
ENN Natural Gas Co., Ltd.
600803.SS
19.65
CNY+0.21
(+1.08%)Day's range
19.42
19.77
52 wk Range
17.15
22.64
600803.SS Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 9,943,800,000 | 7,091,110,000 | 11,074,070,000 | 10,530,450,000 | 7,833,070,000 | 1,183,842,625 | 1,405,725,562 | 692,476,130 | 570,622,589 | 884,504,413 | 920,682,044 | 788,537,306 | 62,260,494 | 48,350,125 | 5,654,004 | -39,054,588.16 | 10,186,573 | 20,265,656 | 37,428,410 | 21,672,381 | 18,900,794 | 1,425,121 | -31,493,990.66 | 13,658,238 | 23,697,487 | 21,420,056 | 22,487,255 | |
Depreciation & Amortization | 4,055,490,000 | 4,341,490,000 | 3,954,450,000 | 3,224,940,000 | 2,741,380,000 | 508,647,894 | 402,579,967 | 367,028,928 | 346,105,417 | 342,954,622 | 311,947,191 | 276,493,447 | 51,768,076 | 59,445,440 | 42,435,474 | 40,710,289 | 37,962,252 | 46,150,824 | 36,925,805 | 24,650,135 | 24,593,585 | 11,228,045 | 15,092,930 | 14,761,537 | 13,540,643 | 11,844,725 | 10,013,695 | |
Deferred Income Tax | 0 | 0 | 99,030,000 | 356,450,000 | 416,930,000 | 690,910,000 | 3,823,848 | -13,741,445 | -5,753,851 | 7,493.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 26,010,000 | 92,300,000 | 126,650,000 | 70,000,000 | 74,430,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -796,000,000 | 21,750,000 | -1,761,350,000 | 116,560,000 | 1,505,180,000 | -315,533,827.99 | -632,349,120.39 | -824,821,912.57 | -252,851,187.88 | -316,475,187.56 | -371,299,145.27 | -628,642,795.78 | -207,851,735.44 | 45,162,041 | 73,533,846 | 19,323,542 | 96,609,502 | 13,563,317 | -115,342,052.14 | -25,092,217.9 | 8,584,333 | -106,957,476.07 | 8,035,687 | -72,365,204.33 | -62,125,522.13 | -27,973,860.46 | -18,624,863.86 | |
Accounts Receivable Change | 1,622,230,000 | -112,950,000 | -1,894,330,000 | -4,470,760,000 | -2,132,010,000 | -1,763,980,000 | -553,829,138 | -254,387,270 | -234,706,087 | -375,977,616 | 76,714,918 | -70,272,700 | -102,528,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -278,700,000 | 134,700,000 | 741,580,000 | -1,540,970,000 | -299,810,000 | -71,436,028.76 | -167,467,486.24 | -865,065,125.92 | -43,447,866.59 | 280,800,219 | 10,568,820 | 22,766,085 | -78,437,198.56 | 12,679,663 | 20,868,218 | 29,828,438 | -25,687,912.9 | 8,085,287 | 7,153,119 | -45,237,615.88 | -82,743,900.81 | 4,093,290 | 13,754,483 | -18,933,832.41 | -24,421,619.49 | -9,611,782.43 | 833,936 | |
Accounts Payable Change | 0 | -601,030,000 | -707,630,000 | 5,394,160,000 | 3,520,070,000 | 5,107,970,000 | 85,123,654 | 308,371,928 | 31,056,617 | -221,305,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -2,139,530,000 | 601,030,000 | 99,030,000 | 734,130,000 | 416,930,000 | -3,588,087,799.23 | -464,881,634.15 | 40,243,213 | -209,403,321.29 | -597,275,407.51 | -381,867,965.48 | -651,408,881.59 | -129,414,536.88 | 32,482,377 | 52,665,628 | -10,504,896.17 | 122,297,415 | 5,478,029 | -122,495,171.93 | 20,145,397 | 91,328,233 | -111,050,766.31 | -5,718,795.46 | -53,431,371.92 | -37,703,902.64 | -18,362,078.03 | -19,458,800.76 | |
Other Non-Cash Items | 958,870,000 | 2,279,090,000 | 1,547,280,000 | -844,670,000 | -118,880,000 | -733,828,423.01 | 46,130,255 | 755,548,903 | 314,727,232 | 179,644,273 | 154,853,286 | 241,534,117 | 60,719,961 | 34,424,161 | 15,949,527 | 38,123,677 | 55,326,344 | 36,179,606 | 34,341,007 | 32,217,087 | 25,410,716 | -3,962,451.89 | 12,253,579 | 25,719,132 | -1,078,832.34 | -16,843,651.95 | -3,972,895.63 | |
Net Cash Provided by Operating Activities | 14,162,160,000 | 13,759,450,000 | 15,005,780,000 | 13,510,380,000 | 12,447,680,000 | 1,408,468,268 | 1,222,086,664 | 990,232,050 | 978,604,051 | 1,090,628,121 | 1,016,183,377 | 677,922,075 | -33,103,202.75 | 187,381,768 | 137,572,853 | 59,102,921 | 200,084,673 | 116,159,405 | -6,646,829.02 | 53,447,386 | 77,489,430 | -98,266,760.6 | 3,888,206 | -18,226,296.13 | -25,966,223.71 | -11,552,730.86 | 9,903,192 | |
Investments in Property, Plant & Equipment | -8,373,790,000 | -9,258,660,000 | -8,719,240,000 | -8,422,580,000 | -6,921,990,000 | -592,676,114.69 | -1,342,291,896.07 | -1,074,955,764.05 | -979,436,313.81 | -197,097,979.71 | -342,344,643.44 | -300,453,609.13 | -108,615,500.65 | -87,772,003.66 | -24,354,280.16 | -35,315,749.48 | -69,220,612.97 | -32,273,631.31 | -59,902,415.76 | -128,299,441.46 | -68,366,845.03 | -9,569,075.32 | -11,884,452.39 | -84,897,321.37 | -65,543,433.88 | -7,282,431.22 | -27,929,458.44 | |
Net Acquisitions | 10,740,000 | 6,945,219,999 | 3,100,000 | -723,440,000 | -345,430,000 | 654,527,216 | 11,976,419 | 1,283,604 | -4,888,661,823.9 | -823,437,366.27 | 26,097,560 | 21,922,499 | 0 | -1,682,480 | 23,700,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,543,433 | 0 | 0 | |
Purchases of Investments | -30,940,430,000 | -10,350,810,000 | -11,076,300,000 | -11,291,310,000 | -10,782,150,000 | -42,258,696.4 | 2,994,894 | -2,820,000 | -33,846,100 | -927,442,678.05 | -563,959,000 | -501,400,000 | 0 | 440,610 | 17,264,158 | 35,326,594 | 0 | 0 | 0 | -100,000 | 0 | 0 | -56,183,229.35 | -47,624,034.33 | -41,500,000 | 0 | 0 | |
Sales & Maturities of Investments | 32,385,120,000 | 11,933,020,000 | 12,441,090,000 | 12,484,970,000 | 10,987,200,000 | 297,434,966 | 53,834,384 | 5,169,437 | 1,678,492 | 42,370,360 | 1,936,551 | 300,482,798 | 4,000 | 3,550 | 2,475 | 3,810 | 6,540 | 6,985,004 | 2,505 | 0 | 2,345,045 | 78,080,769 | 26,853,318 | 5,450,000 | 41,091,928 | 7,087,331 | 184,910 | |
Other Investing Activities | 12,750,000 | 1,003,370,001 | 470,260,000 | -88,750,000 | -146,690,000 | -13,531,684.91 | -24,743,712.52 | 263,978,047 | -5,847,941.5 | 15,971,341 | 52,182,531 | -49,296,331.81 | 190,435,731 | 44,475,192 | 5,945,006 | -35,315,749.48 | 260,757 | 180,958 | 89,880 | 25,475,163 | -12,862,453.85 | 5,749,519 | -24,680,000 | -10,000,000 | -65,543,433.88 | 2,149.15 | 14,800,000 | |
Net Cash Used for Investing Activities | -6,905,610,000 | 272,140,000 | -6,881,090,000 | -8,041,110,000 | -7,209,060,000 | 303,495,686 | -1,298,229,911.59 | -807,344,674.09 | -5,906,113,687.06 | -1,889,636,321.91 | -826,087,001.06 | -528,744,643.44 | 81,824,231 | -44,535,131.66 | 22,557,359 | -35,201,094.48 | -68,953,315.91 | -25,107,669.21 | -59,810,030.76 | -102,924,278.25 | -78,884,253.61 | 74,261,212 | -65,894,363.16 | -137,071,355.7 | -65,951,505.88 | -192,950.47 | -12,944,548.44 | |
Debt Repayment | -4,504,730,000 | -2,827,320,000 | -774,270,000 | -2,095,210,000 | 2,833,390,000 | -2,151,110,000 | -1,969,375,316 | 622,146,767 | 3,469,153,073 | 277,441,800 | 101,168,200 | -315,871,200 | -352,566,000 | 184,800,000 | -328,000,000 | 28,000,000 | 27,000,000 | -59,000,000 | 127,960,000 | 67,740,000 | 19,200,000 | 9,500,000 | 55,500,000 | 134,900,000 | 117,285,100 | -5,664,850.67 | 21,994,111 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | -229,350,000 | -100,670,000 | 0 | -2,813,300,000 | -290,990,000 | -59,740,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -4,023,340,000 | -3,043,909,999 | -873,240,000 | -540,500,000 | -254,310,000 | -254,310,000 | -600,242,913.76 | -593,179,279.78 | -407,493,205.67 | -357,971,935.35 | -215,083,737.96 | -208,225,022.75 | -34,690,548.82 | -92,404,161.86 | -31,769,585.17 | -42,087,395.41 | -38,324,251.53 | -36,223,894.26 | -30,380,215.03 | -22,983,697.78 | -20,947,529.89 | -19,896,200.64 | -30,319,307.19 | -16,852,477.79 | -2,306,827.18 | -3,876,509.82 | -267,015.43 | |
Other Financing Activities | -2,191,990,000 | -2,177,880,000 | -6,415,820,000 | -1,311,420,000 | -2,483,680,000 | -3,624,700,000 | 2,222,929,340 | 161,188,277 | 2,269,007,979 | 1,023,699,166 | -610,696,700.79 | 763,988,578 | 649,716,519 | -44,070,286.14 | 66,452,786 | 49,647,832 | 14,699,999 | -0 | -0.97 | 10,763,707 | 10,409,890 | 6,054,423 | 6,199,999 | -0.21 | 1,319,999 | 82,244,510 | -5,117,237.57 | |
Net Cash Used/Provided by Financing Activities | -10,720,060,000 | -8,278,459,999 | -9,652,160,000 | -4,701,400,000 | -4,209,670,000 | -1,141,693,575.18 | -406,429,560.53 | 190,155,765 | 5,330,667,847 | 943,169,031 | -229,314,021.67 | 234,706,672 | 55,992,842 | 48,325,552 | -326,769,585.17 | 35,560,437 | 3,375,748 | -95,223,894.26 | 97,579,784 | 55,520,010 | 8,662,361 | -4,341,776.85 | 31,380,692 | 118,047,522 | 116,298,272 | 72,703,150 | 16,609,858 | |
Effect of Forex Changes on Cash | 50,970,000 | 9,010,000 | 69,600,000 | -51,280,000 | 25,420,000 | 14,733,018 | -13,856,470.86 | -4,783,131.99 | -19,122,560.23 | 91,497 | 19,106 | -22,399.49 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | |
Net Change in Cash | -3,412,540,000 | 7,821,220,000 | -1,457,870,000 | 716,590,000 | 1,054,370,000 | 585,003,398 | -496,429,279 | 368,260,010 | 384,035,652 | 144,252,327 | -39,198,539 | 383,861,705 | 104,713,870 | 191,172,189 | -166,639,373 | 59,462,264 | 134,507,106 | -4,172,158 | 31,122,925 | 6,043,119 | 7,267,539 | -28,347,325 | -30,625,463 | -37,250,130 | 24,380,544 | 60,957,469 | 13,568,502 | |
Cash at End of Period | 15,364,220,000 | 18,776,760,000 | 10,955,540,000 | 12,347,580,000 | 11,630,990,000 | 2,406,836,967 | 1,821,833,569 | 2,318,262,848 | 1,950,002,838 | 1,565,967,186 | 1,283,458,462 | 1,298,856,970 | 664,022,187 | 559,308,317 | 85,284,177 | 251,923,550 | 192,461,286 | 57,954,180 | 62,126,338 | 31,003,413 | 24,960,294 | 17,692,755 | 46,040,080 | 76,665,543 | 113,915,673 | 89,535,129 | 28,577,660 | |
Cash at Beginning of Period | 18,776,760,000 | 10,955,540,000 | 12,413,410,000 | 11,630,990,000 | 10,576,620,000 | 1,821,833,569 | 2,318,262,848 | 1,950,002,838 | 1,565,967,186 | 1,421,714,859 | 1,322,657,001 | 914,995,265 | 559,308,317 | 368,136,128 | 251,923,550 | 192,461,286 | 57,954,180 | 62,126,338 | 31,003,413 | 24,960,294 | 17,692,755 | 46,040,080 | 76,665,543 | 113,915,673 | 89,535,129 | 28,577,660 | 15,009,158 | |
Operating Cash Flow | 14,162,160,000 | 13,759,450,000 | 15,005,780,000 | 13,510,380,000 | 12,447,680,000 | 1,408,468,268 | 1,222,086,664 | 990,232,050 | 978,604,051 | 1,090,628,121 | 1,016,183,377 | 677,922,075 | -33,103,202.75 | 187,381,768 | 137,572,853 | 59,102,921 | 200,084,673 | 116,159,405 | -6,646,829.02 | 53,447,386 | 77,489,430 | -98,266,760.6 | 3,888,206 | -18,226,296.13 | -25,966,223.71 | -11,552,730.86 | 9,903,192 | |
Capital Expenditure | -8,373,790,000 | -9,258,660,000 | -8,719,240,000 | -8,422,580,000 | -6,921,990,000 | -592,676,114.69 | -1,342,291,896.07 | -1,074,955,764.05 | -979,436,313.81 | -197,097,979.71 | -342,344,643.44 | -300,453,609.13 | -108,615,500.65 | -87,772,003.66 | -24,354,280.16 | -35,315,749.48 | -69,220,612.97 | -32,273,631.31 | -59,902,415.76 | -128,299,441.46 | -68,366,845.03 | -9,569,075.32 | -11,884,452.39 | -84,897,321.37 | -65,543,433.88 | -7,282,431.22 | -27,929,458.44 | |
Free Cash Flow | 5,788,370,000 | 4,500,790,000 | 6,286,540,000 | 5,087,800,000 | 5,525,690,000 | 815,792,153 | -120,205,232.07 | -84,723,714.05 | -832,262.81 | 893,530,141 | 673,838,733 | 377,468,465 | -141,718,703.4 | 99,609,764 | 113,218,572 | 23,787,171 | 130,864,060 | 83,885,773 | -66,549,244.78 | -74,852,055.46 | 9,122,584 | -107,835,835.92 | -7,996,246.39 | -103,123,617.5 | -91,509,657.59 | -18,835,162.08 | -18,026,266.44 |