Yum! Brands, Inc.
YUM
148.07
USD+1.02
(+0.69%)Day's range
146.31
148.07
52 wk Range
122.13
163.3
YUM Income Statement
| Period Ending | Dec 27, 1997 | Dec 26, 1998 | Dec 25, 1999 | Dec 30, 2000 | Dec 29, 2001 | Dec 28, 2002 | Dec 27, 2003 | Dec 25, 2004 | Mar 31, 2006 | Dec 31, 2006 | Jan 28, 2008 | Dec 27, 2008 | Dec 26, 2009 | Dec 25, 2010 | Dec 31, 2011 | Dec 29, 2012 | Dec 28, 2013 | Dec 27, 2014 | Dec 26, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,681,000,000 | 8,468,000,000 | 7,822,000,000 | 7,093,000,000 | 6,953,000,000 | 7,757,000,000 | 8,380,000,000 | 9,011,000,000 | 9,349,000,000 | 9,561,000,000 | 10,416,000,000 | 11,279,000,000 | 10,836,000,000 | 11,343,000,000 | 12,626,000,000 | 13,633,000,000 | 13,084,000,000 | 13,279,000,000 | 13,105,000,000 | 6,356,000,000 | 5,878,000,000 | 5,688,000,000 | 5,597,000,000 | 5,652,000,000 | 6,584,000,000 | 6,842,000,000 | 7,076,000,000 | 7,549,000,000 | |
| Cost of Revenue | 4,907,000,000 | 4,134,000,000 | 3,666,000,000 | 3,253,000,000 | 3,566,000,000 | 3,915,000,000 | 4,341,000,000 | 4,721,000,000 | 7,122,000,000 | 7,094,000,000 | 7,813,000,000 | 8,539,000,000 | 8,052,000,000 | 8,120,000,000 | 9,140,000,000 | 9,985,000,000 | 9,501,000,000 | 9,842,000,000 | 9,601,000,000 | 3,690,000,000 | 3,191,000,000 | 3,030,000,000 | 2,783,000,000 | 2,965,000,000 | 3,418,000,000 | 3,535,000,000 | 3,580,000,000 | 3,965,000,000 | |
| Gross Profit | 4,774,000,000 | 4,334,000,000 | 4,156,000,000 | 3,840,000,000 | 3,387,000,000 | 3,842,000,000 | 4,039,000,000 | 4,290,000,000 | 2,227,000,000 | 2,467,000,000 | 2,603,000,000 | 2,740,000,000 | 2,784,000,000 | 3,223,000,000 | 3,486,000,000 | 3,648,000,000 | 3,583,000,000 | 3,437,000,000 | 3,504,000,000 | 2,666,000,000 | 2,687,000,000 | 2,658,000,000 | 2,814,000,000 | 2,687,000,000 | 3,166,000,000 | 3,307,000,000 | 3,496,000,000 | 3,584,000,000 | |
| Gross Profit Margin | 0.493 | 0.512 | 0.531 | 0.541 | 0.487 | 0.495 | 0.482 | 0.476 | 0.238 | 0.258 | 0.25 | 0.243 | 0.257 | 0.284 | 0.276 | 0.268 | 0.274 | 0.259 | 0.267 | 0.419 | 0.457 | 0.467 | 0.503 | 0.475 | 0.481 | 0.483 | 0.494 | 0.475 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000,000 | 31,000,000 | 25,000,000 | 24,000,000 | 24,000,000 | 22,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,372,000,000 | 1,510,000,000 | 1,412,000,000 | 1,419,000,000 | 1,504,000,000 | 1,161,000,000 | 1,046,000,000 | 909,000,000 | 921,000,000 | 1,078,000,000 | 1,067,000,000 | 1,140,000,000 | 1,193,000,000 | 1,181,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,208,000,000 | 1,368,000,000 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 3,576,000,000 | 3,149,000,000 | 2,860,000,000 | 2,623,000,000 | 2,521,000,000 | 2,837,000,000 | 3,005,000,000 | 3,220,000,000 | 1,158,000,000 | 1,222,000,000 | 1,293,000,000 | 1,342,000,000 | 1,324,000,000 | 1,387,000,000 | 1,517,000,000 | 1,510,000,000 | 1,412,000,000 | 1,419,000,000 | 1,504,000,000 | 1,161,000,000 | 1,046,000,000 | 909,000,000 | 921,000,000 | 1,078,000,000 | 1,067,000,000 | 1,140,000,000 | 1,193,000,000 | 1,181,000,000 | |
| Other Expenses | 536,000,000 | 417,000,000 | 386,000,000 | 354,000,000 | 0 | 0 | -25,000,000 | -85,000,000 | -84,000,000 | -76,000,000 | -71,000,000 | -151,000,000 | -130,000,000 | 0 | 6,350,000,000 | 115,000,000 | 6,541,000,000 | 41,000,000 | 10,000,000 | -3,000,000 | -7,000,000 | -7,000,000 | -4,000,000 | -154,000,000 | -2,000,000 | 9,000,000 | -15,000,000 | 0 | |
| Total Operating Expenses | 4,112,000,000 | 3,566,000,000 | 3,246,000,000 | 2,977,000,000 | 2,521,000,000 | 2,837,000,000 | 2,980,000,000 | 3,135,000,000 | 1,074,000,000 | 1,146,000,000 | 1,222,000,000 | 1,196,000,000 | 1,194,000,000 | 1,407,000,000 | 1,464,000,000 | 1,510,000,000 | 1,412,000,000 | 1,419,000,000 | 1,504,000,000 | 1,161,000,000 | 1,046,000,000 | 909,000,000 | 921,000,000 | 1,078,000,000 | 1,067,000,000 | 1,149,000,000 | 1,179,000,000 | 1,181,000,000 | |
| Total Costs & Expenses | 9,019,000,000 | 7,700,000,000 | 6,912,000,000 | 6,230,000,000 | 6,087,000,000 | 6,752,000,000 | 7,321,000,000 | 7,856,000,000 | 8,196,000,000 | 8,240,000,000 | 9,035,000,000 | 9,735,000,000 | 9,246,000,000 | 9,527,000,000 | 10,604,000,000 | 11,495,000,000 | 9,501,000,000 | 11,261,000,000 | 11,105,000,000 | 4,851,000,000 | 4,237,000,000 | 3,939,000,000 | 3,704,000,000 | 4,043,000,000 | 4,485,000,000 | 4,675,000,000 | 4,758,000,000 | 5,146,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,000,000 | 18,000,000 | 20,000,000 | 28,000,000 | 20,000,000 | 23,000,000 | 0 | 0 | 0 | 0 | 0 | 10,000,000 | 15,000,000 | 7,000,000 | 31,000,000 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 176,000,000 | 173,000,000 | 173,000,000 | 127,000,000 | 127,000,000 | 166,000,000 | 226,000,000 | 212,000,000 | 195,000,000 | 184,000,000 | 149,000,000 | 270,000,000 | 130,000,000 | 134,000,000 | 305,000,000 | 440,000,000 | 452,000,000 | 486,000,000 | 543,000,000 | 544,000,000 | 527,000,000 | 513,000,000 | 489,000,000 | |
| Depreciation & Amortization | 536,000,000 | 417,000,000 | 386,000,000 | 354,000,000 | 354,000,000 | 370,000,000 | 401,000,000 | 448,000,000 | 469,000,000 | 479,000,000 | 542,000,000 | 556,000,000 | 580,000,000 | 589,000,000 | 628,000,000 | 645,000,000 | 721,000,000 | 739,000,000 | 747,000,000 | 310,000,000 | 253,000,000 | 183,000,000 | 166,000,000 | 195,000,000 | 210,000,000 | 196,000,000 | 153,000,000 | 175,000,000 | |
| EBITDA | 1,208,000,000 | 1,185,000,000 | 1,280,000,000 | 1,217,000,000 | 1,220,000,000 | 1,375,000,000 | 1,059,000,000 | 1,603,000,000 | 1,622,000,000 | 1,759,000,000 | 1,932,000,000 | 2,104,000,000 | 2,201,000,000 | 2,383,000,000 | 2,473,000,000 | 2,294,000,000 | 2,519,000,000 | 2,318,000,000 | 1,839,000,000 | 1,895,000,000 | 1,999,000,000 | 2,518,000,000 | 2,001,000,000 | 1,763,000,000 | 2,406,000,000 | 2,395,000,000 | 2,484,000,000 | 2,564,000,000 | |
| EBITDA Margin | 0.125 | 0.14 | 0.164 | 0.172 | 0.175 | 0.177 | 0.126 | 0.178 | 0.173 | 0.184 | 0.185 | 0.187 | 0.203 | 0.21 | 0.196 | 0.168 | 0.193 | 0.175 | 0.14 | 0.298 | 0.34 | 0.443 | 0.358 | 0.312 | 0.365 | 0.35 | 0.351 | 0.34 | |
| Operating Income | 662,000,000 | 768,000,000 | 910,000,000 | 863,000,000 | 866,000,000 | 1,005,000,000 | 1,059,000,000 | 1,155,000,000 | 1,153,000,000 | 1,262,000,000 | 1,357,000,000 | 1,506,000,000 | 1,590,000,000 | 1,769,000,000 | 1,815,000,000 | 2,294,000,000 | 1,798,000,000 | 1,557,000,000 | 1,921,000,000 | 1,682,000,000 | 2,761,000,000 | 2,296,000,000 | 1,930,000,000 | 1,503,000,000 | 2,139,000,000 | 2,187,000,000 | 2,318,000,000 | 2,403,000,000 | |
| Operating Income Margin | 0.068 | 0.091 | 0.116 | 0.122 | 0.125 | 0.13 | 0.126 | 0.128 | 0.123 | 0.132 | 0.13 | 0.134 | 0.147 | 0.156 | 0.144 | 0.168 | 0.137 | 0.117 | 0.147 | 0.265 | 0.47 | 0.404 | 0.345 | 0.266 | 0.325 | 0.32 | 0.328 | 0.318 | |
| Total Other Income/Expenses (Net) | -707,000,000 | -12,000,000 | 128,000,000 | -179,000,000 | -133,000,000 | -147,000,000 | -173,000,000 | -129,000,000 | -127,000,000 | -154,000,000 | -166,000,000 | -226,000,000 | -194,000,000 | -175,000,000 | -156,000,000 | -149,000,000 | -247,000,000 | -130,000,000 | -668,000,000 | -337,000,000 | -487,000,000 | -457,000,000 | -557,000,000 | -483,000,000 | -465,000,000 | -525,000,000 | -500,000,000 | -503,000,000 | |
| Income Before Tax | -35,000,000 | 756,000,000 | 1,038,000,000 | 684,000,000 | 733,000,000 | 858,000,000 | 886,000,000 | 1,026,000,000 | 1,026,000,000 | 1,108,000,000 | 1,191,000,000 | 1,280,000,000 | 1,396,000,000 | 1,594,000,000 | 1,659,000,000 | 2,145,000,000 | 1,551,000,000 | 1,427,000,000 | 1,787,000,000 | 1,345,000,000 | 2,274,000,000 | 1,839,000,000 | 1,373,000,000 | 1,020,000,000 | 1,674,000,000 | 1,662,000,000 | 1,818,000,000 | 1,900,000,000 | |
| Pre-Tax Income Margin | -0.004 | 0.089 | 0.133 | 0.096 | 0.105 | 0.111 | 0.106 | 0.114 | 0.11 | 0.116 | 0.114 | 0.113 | 0.129 | 0.141 | 0.131 | 0.157 | 0.119 | 0.107 | 0.136 | 0.212 | 0.387 | 0.323 | 0.245 | 0.18 | 0.254 | 0.243 | 0.257 | 0.252 | |
| Income Tax Expense | 76,000,000 | 311,000,000 | 411,000,000 | 271,000,000 | 241,000,000 | 275,000,000 | 268,000,000 | 286,000,000 | 264,000,000 | 284,000,000 | 282,000,000 | 316,000,000 | 313,000,000 | 416,000,000 | 324,000,000 | 537,000,000 | 487,000,000 | 406,000,000 | 489,000,000 | 327,000,000 | 934,000,000 | 297,000,000 | 79,000,000 | 116,000,000 | 99,000,000 | 337,000,000 | 221,000,000 | 414,000,000 | |
| Net Income | -111,000,000 | 445,000,000 | 627,000,000 | 413,000,000 | 492,000,000 | 583,000,000 | 617,000,000 | 740,000,000 | 762,000,000 | 824,000,000 | 909,000,000 | 964,000,000 | 1,071,000,000 | 1,158,000,000 | 1,319,000,000 | 1,597,000,000 | 1,091,000,000 | 1,051,000,000 | 1,293,000,000 | 1,643,000,000 | 1,340,000,000 | 1,542,000,000 | 1,294,000,000 | 904,000,000 | 1,575,000,000 | 1,325,000,000 | 1,597,000,000 | 1,486,000,000 | |
| Net Income Margin | -0.011 | 0.053 | 0.08 | 0.058 | 0.071 | 0.075 | 0.074 | 0.082 | 0.082 | 0.086 | 0.087 | 0.085 | 0.099 | 0.102 | 0.104 | 0.117 | 0.083 | 0.079 | 0.099 | 0.258 | 0.228 | 0.271 | 0.231 | 0.16 | 0.239 | 0.194 | 0.226 | 0.197 | |
| Earnings Per Share (EPS) | -0.19 | 0.73 | 1.02 | 0.7 | 0.84 | 0.99 | 1.05 | 1.27 | 1.33 | 1.51 | 1.74 | 2.03 | 2.28 | 2.44 | 2.81 | 3.46 | 2.41 | 2.37 | 2.95 | 4.17 | 3.86 | 4.79 | 4.23 | 2.99 | 5.3 | 4.63 | 5.68 | 5.28 | |
| Diluted Earnings Per Share (EPS) | -0.19 | 0.71 | 0.98 | 0.69 | 0.81 | 0.94 | 1.01 | 1.21 | 1.27 | 1.46 | 1.68 | 1.96 | 2.22 | 2.38 | 2.74 | 3.38 | 2.36 | 2.32 | 2.9 | 4.1 | 3.77 | 4.69 | 4.13 | 2.94 | 5.22 | 4.57 | 5.6 | 5.22 | |
| Weighted Average Shares Outstanding | 576,623,377 | 609,589,041 | 613,202,934 | 587,900,356 | 585,714,286 | 591,878,173 | 587,619,048 | 582,000,000 | 572,000,000 | 545,695,364 | 522,000,000 | 475,000,000 | 471,000,000 | 474,000,000 | 469,000,000 | 461,000,000 | 452,000,000 | 444,000,000 | 435,000,000 | 394,000,000 | 347,000,000 | 322,000,000 | 306,000,000 | 302,000,000 | 297,000,000 | 286,000,000 | 281,000,000 | 282,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 576,623,377 | 626,760,563 | 639,795,918 | 596,389,892 | 607,407,407 | 620,212,766 | 610,891,089 | 610,000,000 | 596,000,000 | 564,383,562 | 541,000,000 | 491,000,000 | 483,000,000 | 486,000,000 | 481,000,000 | 473,000,000 | 461,000,000 | 453,000,000 | 443,000,000 | 400,000,000 | 355,000,000 | 329,000,000 | 313,000,000 | 307,000,000 | 302,000,000 | 290,000,000 | 285,000,000 | 285,000,000 |