
Yum! Brands, Inc.
YUM
148.6
USD-1.84
(-1.22%)Day's range
147.08
149.46
52 wk Range
122.13
163.3
YUM Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 26, 2015 | Dec 27, 2014 | Dec 28, 2013 | Dec 29, 2012 | Dec 31, 2011 | Dec 25, 2010 | Dec 26, 2009 | Dec 27, 2008 | Jan 28, 2008 | Dec 31, 2006 | Mar 31, 2006 | Dec 25, 2004 | Dec 27, 2003 | Dec 28, 2002 | Dec 29, 2001 | Dec 30, 2000 | Dec 25, 1999 | Dec 26, 1998 | Dec 27, 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,486,000,000 | 1,597,000,000 | 1,325,000,000 | 1,575,000,000 | 904,000,000 | 1,294,000,000 | 1,542,000,000 | 1,340,000,000 | 994,000,000 | 1,298,000,000 | 1,021,000,000 | 1,064,000,000 | 1,608,000,000 | 1,335,000,000 | 1,178,000,000 | 1,083,000,000 | 964,000,000 | 909,000,000 | 824,000,000 | 762,000,000 | 740,000,000 | 617,000,000 | 583,000,000 | 492,000,000 | 413,000,000 | 627,000,000 | 445,000,000 | -111,000,000 | |
Depreciation & Amortization | 175,000,000 | 153,000,000 | 146,000,000 | 164,000,000 | 146,000,000 | 112,000,000 | 137,000,000 | 253,000,000 | 309,000,000 | 747,000,000 | 739,000,000 | 721,000,000 | 645,000,000 | 628,000,000 | 589,000,000 | 580,000,000 | 556,000,000 | 542,000,000 | 479,000,000 | 469,000,000 | 448,000,000 | 401,000,000 | 370,000,000 | 354,000,000 | 354,000,000 | 386,000,000 | 417,000,000 | 536,000,000 | |
Deferred Income Tax | -30,000,000 | -290,000,000 | -55,000,000 | -200,000,000 | -65,000,000 | -232,000,000 | -11,000,000 | 634,000,000 | 27,000,000 | -89,000,000 | -172,000,000 | -24,000,000 | 28,000,000 | -137,000,000 | -116,000,000 | 72,000,000 | 10,000,000 | -95,000,000 | -30,000,000 | -101,000,000 | 142,000,000 | -23,000,000 | 21,000,000 | -72,000,000 | -51,000,000 | -16,000,000 | 3,000,000 | -138,000,000 | |
Stock-Based Compensation | 69,000,000 | 95,000,000 | 84,000,000 | 75,000,000 | 97,000,000 | 59,000,000 | 50,000,000 | 65,000,000 | 80,000,000 | 57,000,000 | 55,000,000 | 49,000,000 | 50,000,000 | 59,000,000 | 47,000,000 | 56,000,000 | -2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -10,000,000 | 71,000,000 | -105,000,000 | 2,000,000 | 88,000,000 | -77,000,000 | -69,000,000 | -257,000,000 | -7,000,000 | 130,000,000 | -136,000,000 | -103,000,000 | 112,000,000 | 215,000,000 | 152,000,000 | -134,000,000 | 47,000,000 | 212,000,000 | -48,000,000 | 121,000,000 | -202,000,000 | 65,000,000 | 84,000,000 | 59,000,000 | -207,000,000 | -227,000,000 | -106,000,000 | 37,000,000 | |
Accounts Receivable Change | 0 | 0 | -84,000,000 | -46,000,000 | 62,000,000 | -56,000,000 | -66,000,000 | -19,000,000 | -23,000,000 | -35,000,000 | -21,000,000 | -12,000,000 | -18,000,000 | -39,000,000 | 0 | 0 | -6,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 84,000,000 | 46,000,000 | -62,000,000 | 56,000,000 | 0 | 3,000,000 | 1,000,000 | 58,000,000 | -22,000,000 | 18,000,000 | 9,000,000 | -75,000,000 | -68,000,000 | 27,000,000 | -8,000,000 | -31,000,000 | -3,000,000 | -4,000,000 | -7,000,000 | -1,000,000 | 11,000,000 | -8,000,000 | 11,000,000 | 6,000,000 | 4,000,000 | 3,000,000 | |
Accounts Payable Change | 8,000,000 | -30,000,000 | -39,000,000 | 122,000,000 | 128,000,000 | -36,000,000 | -68,000,000 | -173,000,000 | 17,000,000 | 128,000,000 | 60,000,000 | -102,000,000 | 9,000,000 | 144,000,000 | 61,000,000 | 0 | -34,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -18,000,000 | 101,000,000 | -66,000,000 | -120,000,000 | -40,000,000 | -41,000,000 | -1,000,000 | -87,000,000 | -24,000,000 | -56,000,000 | -174,000,000 | -19,000,000 | 94,000,000 | 185,000,000 | 159,000,000 | -161,000,000 | 95,000,000 | 243,000,000 | -45,000,000 | 125,000,000 | -195,000,000 | 66,000,000 | 73,000,000 | 67,000,000 | -218,000,000 | -233,000,000 | -110,000,000 | 34,000,000 | |
Other Non-Cash Items | -1,000,000 | -23,000,000 | 32,000,000 | 90,000,000 | 135,000,000 | 159,000,000 | -473,000,000 | -1,005,000,000 | -199,000,000 | -4,000,000 | 542,000,000 | 432,000,000 | -149,000,000 | 70,000,000 | 118,000,000 | -253,000,000 | -106,000,000 | 21,000,000 | 120,000,000 | 34,000,000 | 3,000,000 | 32,000,000 | 36,000,000 | 15,000,000 | 43,000,000 | -205,000,000 | 175,000,000 | 486,000,000 | |
Net Cash Provided by Operating Activities | 1,689,000,000 | 1,603,000,000 | 1,427,000,000 | 1,706,000,000 | 1,305,000,000 | 1,315,000,000 | 1,176,000,000 | 1,030,000,000 | 1,204,000,000 | 2,139,000,000 | 2,049,000,000 | 2,139,000,000 | 2,294,000,000 | 2,170,000,000 | 1,968,000,000 | 1,404,000,000 | 1,469,000,000 | 1,567,000,000 | 1,302,000,000 | 1,272,000,000 | 1,131,000,000 | 1,053,000,000 | 1,088,000,000 | 832,000,000 | 491,000,000 | 565,000,000 | 674,000,000 | 810,000,000 | |
Investments in Property, Plant & Equipment | 0 | -285,000,000 | -279,000,000 | -230,000,000 | -160,000,000 | -196,000,000 | -234,000,000 | -318,000,000 | -422,000,000 | -973,000,000 | -1,033,000,000 | -1,049,000,000 | -1,099,000,000 | -940,000,000 | -796,000,000 | -797,000,000 | -970,000,000 | -742,000,000 | -614,000,000 | -609,000,000 | -645,000,000 | -663,000,000 | -760,000,000 | -636,000,000 | -572,000,000 | -476,000,000 | -460,000,000 | -541,000,000 | |
Net Acquisitions | 0 | 121,000,000 | 73,000,000 | 85,000,000 | -183,000,000 | 110,000,000 | 559,000,000 | 1,773,000,000 | 346,000,000 | 237,000,000 | 86,000,000 | 161,000,000 | -179,000,000 | 165,000,000 | 265,000,000 | 170,000,000 | 266,000,000 | 113,000,000 | 250,000,000 | -2,000,000 | -38,000,000 | -41,000,000 | -288,000,000 | -108,000,000 | -24,000,000 | 0 | 0 | 0 | |
Purchases of Investments | -91,000,000 | 0 | 0 | 0 | -206,000,000 | 0 | -200,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,000,000 | -115,000,000 | 0 | 128,000,000 | 57,000,000 | 81,000,000 | -36,000,000 | 46,000,000 | 58,000,000 | 57,000,000 | -21,000,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 104,000,000 | 0 | 0 | 0 | 206,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 796,000,000 | 797,000,000 | 0 | 6,000,000 | 39,000,000 | 12,000,000 | 52,000,000 | 13,000,000 | 9,000,000 | 27,000,000 | 64,000,000 | 0 | 0 | 0 | |
Other Investing Activities | -435,000,000 | 57,000,000 | 4,000,000 | -28,000,000 | 8,000,000 | -2,000,000 | -12,000,000 | 17,000,000 | 52,000,000 | 54,000,000 | 11,000,000 | 2,000,000 | 273,000,000 | -231,000,000 | -782,000,000 | -782,000,000 | 63,000,000 | 63,000,000 | -208,000,000 | 173,000,000 | 181,000,000 | 126,000,000 | 96,000,000 | 157,000,000 | 316,000,000 | 998,000,000 | 762,000,000 | 1,007,000,000 | |
Net Cash Used for Investing Activities | -422,000,000 | -107,000,000 | -202,000,000 | -173,000,000 | -335,000,000 | -88,000,000 | 313,000,000 | 1,472,000,000 | -24,000,000 | -682,000,000 | -936,000,000 | -886,000,000 | -1,005,000,000 | -1,006,000,000 | -579,000,000 | -727,000,000 | -641,000,000 | -432,000,000 | -476,000,000 | -345,000,000 | -486,000,000 | -519,000,000 | -885,000,000 | -503,000,000 | -237,000,000 | 522,000,000 | 302,000,000 | 466,000,000 | |
Debt Repayment | 103,000,000 | -676,000,000 | 300,000,000 | 493,000,000 | 128,000,000 | 473,000,000 | 292,000,000 | 703,000,000 | 5,292,000,000 | 645,000,000 | -65,000,000 | -67,000,000 | -282,000,000 | -262,000,000 | 313,000,000 | -332,000,000 | 375,000,000 | 831,000,000 | 252,000,000 | 112,000,000 | -352,000,000 | -307,000,000 | -69,000,000 | -300,000,000 | -28,000,000 | -1,015,000,000 | -1,133,000,000 | 4,453,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,000,000 | 142,000,000 | 235,000,000 | 200,000,000 | 110,000,000 | 125,000,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -441,000,000 | -50,000,000 | -1,200,000,000 | -1,591,000,000 | -239,000,000 | -815,000,000 | -2,390,000,000 | -1,960,000,000 | -5,403,000,000 | -1,200,000,000 | -820,000,000 | -770,000,000 | -965,000,000 | -752,000,000 | -371,000,000 | 0 | -1,628,000,000 | -1,410,000,000 | -983,000,000 | -1,056,000,000 | -569,000,000 | -278,000,000 | -228,000,000 | -100,000,000 | -216,000,000 | -134,000,000 | 0 | 0 | |
Dividends Paid | -752,000,000 | -678,000,000 | -649,000,000 | -592,000,000 | -566,000,000 | -511,000,000 | -462,000,000 | -416,000,000 | -744,000,000 | -730,000,000 | -669,000,000 | -615,000,000 | -544,000,000 | -481,000,000 | -412,000,000 | -362,000,000 | -322,000,000 | -273,000,000 | -144,000,000 | -123,000,000 | -58,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -2,369,000,000 | |
Other Financing Activities | -73,000,000 | -25,000,000 | 226,000,000 | -77,000,000 | -61,000,000 | -85,000,000 | -60,000,000 | -122,000,000 | 111,000,000 | -7,000,000 | 440,000,000 | 1,000,000 | 75,000,000 | 82,000,000 | 133,000,000 | 152,000,000 | 116,000,000 | 62,000,000 | 60,000,000 | 0 | 0 | 0 | -15,000,000 | 48,000,000 | 37,000,000 | 30,000,000 | 13,000,000 | -3,222,000,000 | |
Net Cash Used/Provided by Financing Activities | -1,163,000,000 | -1,429,000,000 | -1,323,000,000 | -1,767,000,000 | -738,000,000 | -938,000,000 | -2,620,000,000 | -1,795,000,000 | -677,000,000 | -1,292,000,000 | -1,114,000,000 | -1,451,000,000 | -1,716,000,000 | -1,413,000,000 | -337,000,000 | -542,000,000 | -1,459,000,000 | -678,000,000 | -673,000,000 | -832,000,000 | -779,000,000 | -475,000,000 | -187,000,000 | -352,000,000 | -207,000,000 | -1,119,000,000 | -1,120,000,000 | -1,138,000,000 | |
Effect of Forex Changes on Cash | -21,000,000 | 10,000,000 | -26,000,000 | -19,000,000 | 24,000,000 | 5,000,000 | -63,000,000 | 61,000,000 | -25,000,000 | -6,000,000 | 6,000,000 | -5,000,000 | 5,000,000 | 21,000,000 | 21,000,000 | -15,000,000 | -11,000,000 | 13,000,000 | 8,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 0 | -3,000,000 | 0 | -3,000,000 | -7,000,000 | |
Net Change in Cash | 83,000,000 | 77,000,000 | -124,000,000 | -253,000,000 | 256,000,000 | 294,000,000 | -1,194,000,000 | 768,000,000 | 478,000,000 | 159,000,000 | 5,000,000 | -203,000,000 | -422,000,000 | -228,000,000 | 1,073,000,000 | 137,000,000 | -625,000,000 | 470,000,000 | 161,000,000 | 96,000,000 | -130,000,000 | 62,000,000 | 20,000,000 | -23,000,000 | 44,000,000 | -32,000,000 | -147,000,000 | 131,000,000 | |
Cash at End of Period | 807,000,000 | 724,000,000 | 647,000,000 | 771,000,000 | 1,024,000,000 | 768,000,000 | 474,000,000 | 1,599,000,000 | 812,000,000 | 737,000,000 | 578,000,000 | 573,000,000 | 776,000,000 | 1,198,000,000 | 1,426,000,000 | 353,000,000 | 164,000,000 | 789,000,000 | 319,000,000 | 158,000,000 | 62,000,000 | 192,000,000 | 130,000,000 | 110,000,000 | 133,000,000 | 89,000,000 | 121,000,000 | 268,000,000 | |
Cash at Beginning of Period | 724,000,000 | 647,000,000 | 771,000,000 | 1,024,000,000 | 768,000,000 | 474,000,000 | 1,668,000,000 | 831,000,000 | 334,000,000 | 578,000,000 | 573,000,000 | 776,000,000 | 1,198,000,000 | 1,426,000,000 | 353,000,000 | 216,000,000 | 789,000,000 | 319,000,000 | 158,000,000 | 62,000,000 | 192,000,000 | 130,000,000 | 110,000,000 | 133,000,000 | 89,000,000 | 121,000,000 | 268,000,000 | 137,000,000 | |
Operating Cash Flow | 1,689,000,000 | 1,603,000,000 | 1,427,000,000 | 1,706,000,000 | 1,305,000,000 | 1,315,000,000 | 1,176,000,000 | 1,030,000,000 | 1,204,000,000 | 2,139,000,000 | 2,049,000,000 | 2,139,000,000 | 2,294,000,000 | 2,170,000,000 | 1,968,000,000 | 1,404,000,000 | 1,469,000,000 | 1,567,000,000 | 1,302,000,000 | 1,272,000,000 | 1,131,000,000 | 1,053,000,000 | 1,088,000,000 | 832,000,000 | 491,000,000 | 565,000,000 | 674,000,000 | 810,000,000 | |
Capital Expenditure | 0 | -285,000,000 | -279,000,000 | -230,000,000 | -160,000,000 | -196,000,000 | -234,000,000 | -318,000,000 | -422,000,000 | -973,000,000 | -1,033,000,000 | -1,049,000,000 | -1,099,000,000 | -940,000,000 | -796,000,000 | -797,000,000 | -970,000,000 | -742,000,000 | -614,000,000 | -609,000,000 | -645,000,000 | -663,000,000 | -760,000,000 | -636,000,000 | -572,000,000 | -476,000,000 | -460,000,000 | -541,000,000 | |
Free Cash Flow | 1,432,000,000 | 1,318,000,000 | 1,148,000,000 | 1,476,000,000 | 1,145,000,000 | 1,119,000,000 | 942,000,000 | 712,000,000 | 782,000,000 | 1,166,000,000 | 1,016,000,000 | 1,090,000,000 | 1,195,000,000 | 1,230,000,000 | 1,172,000,000 | 607,000,000 | 499,000,000 | 825,000,000 | 688,000,000 | 663,000,000 | 486,000,000 | 390,000,000 | 328,000,000 | 196,000,000 | -81,000,000 | 89,000,000 | 214,000,000 | 269,000,000 |