banner
    XOM image

    Exxon Mobil Corporation

    XOM

    108.63

    USD
    +1.26
    (+1.17%)
    Day's range
    106.96
    108.88
    52 wk Range
    97.8
    126.34

    XOM Balance Sheet

    Period EndingDec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Dec 31, 1992Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
    Cash & Cash Equivalents2,474,000,0003,816,000,0002,531,000,0002,409,000,0001,865,000,0001,332,000,0001,496,000,000898,000,000983,000,0001,157,000,0001,508,000,0002,951,000,0004,047,000,0001,441,000,0001,688,000,0007,080,000,0006,547,000,0007,229,000,00010,626,000,00018,531,000,00028,671,000,00028,244,000,00033,981,000,00031,437,000,00010,693,000,0007,825,000,00012,664,000,0009,582,000,0004,644,000,0004,616,000,0003,705,000,0003,657,000,0003,177,000,0003,042,000,0003,089,000,0004,364,000,0006,802,000,00029,640,000,00031,568,000,00023,187,000,000
    Short-Term Investments000000000000020,000,00073,000,0001,000,000000000519,000,000570,000,000169,000,0002,000,000000000000000-29,000,000
    Total Cash & Short-Term Investments2,474,000,0003,816,000,0002,531,000,0002,409,000,0001,865,000,0001,332,000,0001,496,000,000898,000,000983,000,0001,157,000,0001,508,000,0002,951,000,0004,047,000,0001,461,000,0001,761,000,0007,081,000,0006,547,000,0007,229,000,00010,626,000,00018,531,000,00028,671,000,00028,244,000,00034,500,000,00032,007,000,00010,862,000,0007,827,000,00012,664,000,0009,582,000,0004,644,000,0004,616,000,0003,705,000,0003,657,000,0003,177,000,0003,042,000,0003,089,000,0004,364,000,0006,802,000,00029,640,000,00031,539,000,00023,187,000,000
    Net Receivables7,527,000,0006,784,000,0006,278,000,0006,094,000,0007,787,000,0009,574,000,0008,540,000,0008,079,000,0006,860,000,0008,073,000,0008,925,000,00010,499,000,00010,702,000,0009,512,000,00019,155,000,00022,996,000,00019,549,000,00021,163,000,00024,309,000,00025,359,000,00027,484,000,00028,942,000,00036,450,000,00024,702,000,00027,645,000,00032,284,000,00038,642,000,00034,987,000,00033,152,000,00028,009,000,00019,875,000,00021,394,000,00025,597,000,00024,701,000,00026,966,000,00020,581,000,00032,383,000,00041,749,000,00038,015,000,00043,681,000,000
    Inventory4,796,000,0004,551,000,0005,172,000,0005,151,000,0005,622,000,0006,386,000,0006,081,000,0005,807,000,0005,472,000,0005,541,000,0005,681,000,0005,285,000,0005,487,000,0005,605,000,0008,492,000,0008,304,000,0007,904,000,0008,068,000,0008,957,000,0009,487,000,0009,321,000,00010,714,000,00011,089,000,00011,646,000,00011,553,000,00012,976,000,00015,024,000,00014,542,000,00016,135,000,00016,678,000,00016,245,000,00015,080,000,00016,992,000,00018,958,000,00018,528,000,00018,850,000,00018,780,000,00024,435,000,00025,120,000,000
    Other Current Assets2,558,000,0001,169,000,0001,410,000,0001,192,000,0001,302,000,0001,044,000,000895,000,0001,640,000,0001,544,000,0001,689,000,0001,204,000,0001,175,000,000956,000,0001,015,000,0001,733,000,0002,019,000,0001,681,000,0001,831,000,0002,068,000,0002,396,000,0003,262,000,0003,273,000,0003,924,000,0003,911,000,0005,175,000,0005,899,000,0006,229,000,0005,349,000,0005,377,000,0003,607,000,0002,798,000,0001,285,000,0001,368,000,0001,272,000,0001,469,000,0001,098,000,0001,189,000,0001,807,000,0001,935,000,00025,122,000,000
    Total Current Assets17,355,000,00016,320,000,00015,391,000,00014,846,000,00016,576,000,00018,336,000,00017,012,000,00016,424,000,00014,859,000,00016,460,000,00017,318,000,00019,910,000,00021,192,000,00017,593,000,00031,141,000,00040,399,000,00035,681,000,00038,291,000,00045,960,000,00060,377,000,00073,342,000,00075,777,000,00085,963,000,00072,266,000,00055,235,000,00058,984,000,00072,963,000,00064,460,000,00059,308,000,00052,910,000,00042,623,000,00041,416,000,00047,134,000,00047,973,000,00050,052,000,00044,893,000,00059,154,000,00097,631,000,00096,609,000,00091,990,000,000
    Property, Plant & Equipment (Net)48,262,000,00049,289,000,00053,434,000,00054,059,000,00060,425,000,00062,688,000,00063,864,000,00061,799,000,00061,962,000,00063,425,000,00065,446,000,00066,607,000,00066,414,000,00065,199,000,00094,043,000,00089,829,000,00089,602,000,00094,940,000,000104,965,000,000108,639,000,000107,010,000,000113,687,000,000120,869,000,000121,346,000,000139,116,000,000199,548,000,000214,664,000,000226,949,000,000243,650,000,000252,668,000,000251,605,000,000244,224,000,000252,630,000,000247,101,000,000253,018,000,000227,553,000,000216,552,000,000204,692,000,000214,940,000,000294,318,000,000
    Goodwill000000000000000000000000000000000000000
    Intangible Assets00000000000000000007,836,000,0007,391,000,0006,314,000,0007,056,000,0005,884,000,0007,307,000,0008,640,000,0009,092,000,0007,668,000,0007,522,000,0008,676,000,0008,285,000,0009,572,000,0009,767,000,00010,332,000,00016,363,000,00016,789,000,00018,022,000,00016,951,000,000019,967,000,000
    Goodwill & Intangible Assets00000000000000000-104,857,000,000-373,254,000,0007,836,000,0007,391,000,0006,314,000,0007,056,000,0005,884,000,0007,307,000,0008,640,000,0009,092,000,0007,668,000,0007,522,000,0008,676,000,0008,285,000,0009,572,000,0009,767,000,00010,332,000,00016,363,000,00016,789,000,00018,022,000,00016,951,000,000019,967,000,000
    Long-Term Investments00000000000000000101,694,000,000357,104,000,00018,404,000,00020,592,000,00023,237,000,00028,194,000,00028,556,000,00031,665,000,00035,338,000,00034,333,000,00034,718,000,00036,328,000,00035,239,000,00034,245,000,00035,102,000,00039,160,000,00040,790,000,00043,164,000,00043,515,000,00045,195,000,00049,793,000,00047,630,000,00047,200,000,000
    Tax Assets000000000000000003,163,000,00016,150,000,00021,092,000,00020,878,000,00020,851,000,00022,899,000,00019,726,000,00023,148,000,00035,150,000,00036,618,000,00037,570,000,00040,530,000,00039,230,000,00036,818,000,00034,041,000,00026,893,000,00027,244,000,00025,620,000,00018,165,000,00020,165,000,00022,874,000,0000
    Other Non-Current Assets3,543,000,0003,875,000,0005,217,000,0005,388,000,0006,218,000,0006,683,000,0006,684,000,0006,807,000,0007,324,000,0007,977,000,0008,532,000,0009,010,000,0008,458,000,0009,838,000,00019,337,000,00018,772,000,00017,891,000,00019,413,000,00023,353,000,000-21,092,000,000-20,878,000,000-20,851,000,000-22,899,000,000-19,726,000,000-23,148,000,000-35,150,000,000-36,618,000,000-37,570,000,000-40,530,000,000-39,230,000,000-36,818,000,000-34,041,000,000-26,893,000,000-27,244,000,000-25,620,000,000-18,165,000,000-20,165,000,000-22,874,000,00017,138,000,000
    Total Non-Current Assets51,805,000,00053,164,000,00058,651,000,00059,447,000,00066,643,000,00069,371,000,00070,548,000,00068,606,000,00069,286,000,00071,402,000,00073,978,000,00075,617,000,00074,872,000,00075,037,000,000113,380,000,000108,601,000,000107,493,000,000114,353,000,000128,318,000,000134,879,000,000134,993,000,000143,238,000,000156,119,000,000155,786,000,000178,088,000,000243,526,000,000258,089,000,000269,335,000,000287,500,000,000296,583,000,000294,135,000,000288,898,000,000301,557,000,000298,223,000,000312,545,000,000287,857,000,000279,769,000,000271,436,000,000279,708,000,000361,485,000,000
    Other Assets0000000000000000000000000000000000000000
    Total Assets69,160,000,00069,484,000,00074,042,000,00074,293,000,00083,219,000,00087,707,000,00087,560,000,00085,030,000,00084,145,000,00087,862,000,00091,296,000,00095,527,000,00096,064,000,00092,630,000,000144,521,000,000149,000,000,000143,174,000,000152,644,000,000174,278,000,000195,256,000,000208,335,000,000219,015,000,000242,082,000,000228,052,000,000233,323,000,000302,510,000,000331,052,000,000333,795,000,000346,808,000,000349,493,000,000336,758,000,000330,314,000,000348,691,000,000346,196,000,000362,597,000,000332,750,000,000338,923,000,000369,067,000,000376,317,000,000453,475,000,000
    Accounts Payable000013,581,000,00015,611,000,00014,079,000,00012,645,000,00012,122,000,00013,391,000,00014,113,000,00014,510,000,00014,683,000,00010,915,000,00013,524,000,00026,755,000,00022,862,000,00013,792,000,00028,445,000,00026,611,000,00031,349,000,00025,084,000,00029,239,000,00021,190,000,00024,236,000,00030,780,000,00033,969,000,00033,789,000,00030,920,000,00025,286,000,00018,074,000,00017,801,000,00021,701,000,00021,063,000,00024,694,000,00017,499,000,00026,623,000,00033,169,000,00031,249,000,000
    Short-Term Debt3,089,000,0003,584,000,0002,864,000,0004,949,000,0006,757,000,0006,090,000,0004,460,000,0004,787,000,0004,109,000,0003,858,000,0002,247,000,0002,510,000,0002,902,000,0004,248,000,00010,570,000,0006,161,000,0003,703,000,0004,093,000,0004,789,000,0003,280,000,0001,771,000,0001,702,000,0002,383,000,0002,400,000,0002,476,000,0002,787,000,0007,711,000,0003,653,000,00015,808,000,00017,468,000,00018,762,000,00013,830,000,00017,930,000,00017,258,000,00020,578,000,00020,458,000,0004,276,000,000634,000,0003,995,000,0004,955,000,000
    Tax Payables00000000000000000916,000,0003,695,000,0007,938,000,0008,416,000,0008,033,000,00017,139,000,00015,923,000,00014,231,000,00016,590,000,00019,850,000,0009,758,000,00011,714,000,0008,228,000,0005,739,000,0005,268,000,0006,356,000,0005,892,000,0004,881,000,0004,092,000,0005,497,000,0005,214,000,0003,189,000,000
    Deferred Revenue000000000000000004,628,000,0005,374,000,0000013,998,000,000-18,585,000,000-11,133,000,000-15,926,000,000-20,968,000,000-21,242,000,000-40,970,000,000-23,089,000,000-20,348,000,000-15,272,000,000-15,186,000,000-18,656,000,0000000-57,983,000,0000
    Other Current Liabilities16,000,000,00011,636,000,00012,432,000,00012,530,000,0001,646,000,0002,324,000,0002,315,000,0002,231,000,0002,359,000,0002,244,000,0002,376,000,0002,485,000,0002,069,000,0004,249,000,00014,639,000,0005,275,000,0003,549,000,00014,374,000,0001,457,000,0005,152,000,0004,771,000,00013,998,000,0009,551,000,0009,587,000,00011,118,000,00012,476,000,00015,975,000,00016,939,000,00013,282,000,00013,651,000,00011,401,000,00010,739,000,00011,784,000,00012,925,000,00013,836,000,00014,314,000,00020,247,000,00030,028,000,00026,883,000,00065,352,000,000
    Total Current Liabilities19,089,000,00015,220,000,00015,296,000,00017,479,000,00021,984,000,00024,025,000,00020,854,000,00019,663,000,00018,590,000,00019,493,000,00018,736,000,00019,505,000,00019,654,000,00019,412,000,00038,733,000,00038,191,000,00030,114,000,00033,175,000,00038,386,000,00042,981,000,00046,307,000,00048,817,000,00058,312,000,00049,100,000,00052,061,000,00062,633,000,00077,505,000,00064,139,000,00071,724,000,00064,633,000,00053,976,000,00047,638,000,00057,771,000,00057,138,000,00063,989,000,00056,363,000,00056,643,000,00069,045,000,00065,316,000,00070,307,000,000
    Long-Term Debt4,820,000,0004,294,000,0005,021,000,0004,689,000,0009,275,000,0007,687,000,0008,582,000,0008,637,000,0008,506,000,0008,831,000,0007,778,000,0007,236,000,0007,050,000,0004,530,000,0008,402,000,0007,280,000,0007,099,000,0006,655,000,0004,756,000,0005,013,000,0002,657,000,0006,645,000,0007,183,000,0007,025,000,000-10,813,000,000-7,140,000,0009,322,000,0007,928,000,0006,891,000,00011,653,000,00019,925,000,00028,932,000,00024,406,000,00020,538,000,00030,963,000,00051,311,000,00047,382,000,00044,752,000,00037,483,000,00063,820,000,000
    Non-Current Deferred Revenue00000000000000000003,333,000,0003,563,000,0004,007,000,0000017,942,000,00019,367,000,00024,994,000,00028,822,000,00025,388,000,00031,127,000,00028,064,000,00025,804,000,00025,906,000,00024,654,000,00026,292,000,00025,668,000,00021,287,000,00012,383,000,0004,514,000,000
    Non-Current Deferred Tax Liabilities11,042,000,00010,828,000,00011,863,000,00011,849,000,00012,353,000,00012,568,000,00012,449,000,00011,135,000,00010,939,000,00011,435,000,00012,431,000,00013,475,000,00013,452,000,00013,142,000,00016,251,000,00016,442,000,00016,359,000,00016,484,000,00020,118,000,00021,092,000,00020,878,000,00020,851,000,00022,899,000,00019,726,000,00023,148,000,00035,150,000,00036,618,000,00037,570,000,00040,530,000,00039,230,000,00036,818,000,00034,041,000,00026,893,000,00027,244,000,00025,620,000,00018,165,000,00020,165,000,00022,874,000,00024,452,000,00039,042,000,000
    Other Non-Current Liabilities5,113,000,0007,130,000,0008,236,000,0008,509,000,0006,500,000,0007,422,000,0007,781,000,0008,844,000,0008,923,000,0008,520,000,0009,745,000,0009,855,000,0009,877,000,0009,989,000,00013,981,000,00013,100,000,00013,616,000,00018,965,000,00017,721,000,00017,129,000,00016,654,000,00024,851,000,00027,644,000,00034,678,000,00017,651,000,00020,454,000,00021,869,000,00052,498,000,00047,168,000,00052,913,000,00049,229,000,00045,873,000,00045,121,000,00042,748,000,00043,087,000,00042,781,000,00039,050,000,00029,923,000,00036,528,000,0009,700,000,000
    Total Non-Current Liabilities20,975,000,00022,252,000,00025,120,000,00025,047,000,00028,128,000,00027,677,000,00028,812,000,00028,616,000,00028,368,000,00028,786,000,00029,954,000,00030,566,000,00030,379,000,00027,661,000,00038,634,000,00036,822,000,00037,074,000,00042,104,000,00042,595,000,00046,567,000,00047,315,000,00056,354,000,00057,726,000,00061,429,000,00065,870,000,00087,198,000,00092,803,000,00097,996,000,00094,589,000,000103,796,000,000105,972,000,000108,846,000,00096,420,000,00090,530,000,00099,670,000,000112,257,000,000106,597,000,00097,549,000,00098,463,000,000112,562,000,000
    Other Liabilities0000000000000000000000000000000000000000
    Capital Lease Obligations00000000000000000000-3,563,000,000220,000,00000-17,942,000,000-19,367,000,000260,000,000431,000,000375,000,000375,000,0001,238,000,0001,225,000,0001,327,000,0001,303,000,0006,291,000,0005,809,000,0005,715,000,0005,582,000,0003,838,000,0000
    Total Liabilities40,064,000,00037,472,000,00040,416,000,00042,526,000,00050,112,000,00051,702,000,00049,666,000,00048,279,000,00046,958,000,00048,279,000,00048,690,000,00050,071,000,00050,033,000,00047,073,000,00077,367,000,00075,013,000,00067,188,000,00075,279,000,00080,981,000,00089,548,000,00093,622,000,000105,171,000,000116,038,000,000110,529,000,000117,931,000,000149,831,000,000170,308,000,000162,135,000,000166,313,000,000168,429,000,000159,948,000,000156,484,000,000154,191,000,000147,668,000,000163,659,000,000168,620,000,000163,240,000,000166,594,000,000163,779,000,000182,869,000,000
    Preferred Stock00001,006,000,000955,000,000867,000,000770,000,000668,000,000554,000,000454,000,000303,000,000190,000,000105,000,00000000000000000000000000000
    Common Stock00000000000002,323,000,0003,403,000,00000005,067,000,0005,743,000,0004,786,000,0004,933,000,0005,314,000,0005,503,000,0009,371,000,0009,512,000,0009,653,000,00010,077,000,00010,792,000,00011,612,000,00012,157,000,00014,656,000,00015,258,000,00015,637,000,00015,688,000,00015,746,000,00015,752,000,00017,781,000,000
    Retained Earnings34,565,000,00037,322,000,00039,476,000,00041,865,000,00042,433,000,00044,286,000,00046,483,000,00047,697,000,00049,365,000,00050,821,000,00053,539,000,00057,156,000,00052,214,000,00054,575,000,00075,055,000,00086,652,000,00095,718,000,000100,961,000,000115,956,000,000134,390,000,000163,335,000,000195,207,000,000228,518,000,000265,680,000,000276,937,000,000298,899,000,000330,939,000,000365,727,000,000387,432,000,000408,384,000,000412,444,000,000407,831,000,000414,540,000,000421,653,000,000421,341,000,000383,943,000,000392,059,000,000432,860,000,000453,927,000,000470,903,000,000
    Accumulated Other Comprehensive Income/Loss000000000-52,901,000,000-56,891,000,000-59,759,000,000-61,364,000,000-1,048,000,000-2,866,000,000-5,424,000,000-6,749,000,000-6,504,000,000-1,148,000,000513,000,000-2,545,000,000-2,762,000,0001,989,000,000-9,931,000,000-5,461,000,000-4,823,000,000-9,123,000,000-12,184,000,000-10,725,000,000-18,957,000,000-23,511,000,000-22,239,000,000-16,262,000,000-19,564,000,000-19,493,000,000-16,705,000,000-13,764,000,000-13,270,000,000-11,989,000,000-14,619,000,000
    Other Total Stockholders' Equity-5,469,000,000-5,310,000,000-5,850,000,000-10,098,000,000-13,195,000,000-12,186,000,000-12,423,000,000-14,691,000,000-15,241,000,00038,941,000,00043,334,000,00045,842,000,00052,620,000,000-35,927,000,000-8,723,000,000-10,471,000,000-15,808,000,000-19,860,000,000-24,893,000,000-38,214,000,000-55,347,000,000-83,387,000,000-113,678,000,000-148,098,000,000-166,410,000,000-156,608,000,000-176,932,000,000-197,333,000,000-212,781,000,000-225,820,000,000-229,734,000,000-230,424,000,000-225,246,000,000-225,553,000,000-225,835,000,000-225,776,000,000-225,464,000,000-240,293,000,000-254,917,000,000-185,678,000,000
    Total Stockholders' Equity29,096,000,00032,012,000,00033,626,000,00031,767,000,00030,244,000,00033,055,000,00034,927,000,00033,776,000,00034,792,000,00037,415,000,00040,436,000,00043,542,000,00043,660,000,00043,750,000,00063,466,000,00070,757,000,00073,161,000,00074,597,000,00089,915,000,000101,756,000,000111,186,000,000113,844,000,000121,762,000,000112,965,000,000110,569,000,000146,839,000,000154,396,000,000165,863,000,000174,003,000,000174,399,000,000170,811,000,000167,325,000,000187,688,000,000191,794,000,000191,650,000,000157,150,000,000168,577,000,000195,049,000,000204,802,000,000270,606,000,000
    Total Equity29,096,000,00032,012,000,00033,626,000,00031,767,000,00033,107,000,00036,005,000,00037,894,000,00036,751,000,00037,187,000,00039,583,000,00042,606,000,00045,456,000,00046,031,000,00045,557,000,00067,154,000,00073,987,000,00075,986,000,00077,365,000,00093,297,000,000105,708,000,000114,713,000,000113,844,000,000126,044,000,000117,523,000,000115,392,000,000152,679,000,000160,744,000,000171,660,000,000180,495,000,000181,064,000,000176,810,000,000173,830,000,000194,500,000,000198,528,000,000198,938,000,000164,130,000,000175,683,000,000202,473,000,000212,538,000,000277,507,000,000
    Total Liabilities & Stockholders' Equity69,160,000,00069,484,000,00074,042,000,00074,293,000,00083,219,000,00087,707,000,00087,560,000,00085,030,000,00084,145,000,00087,862,000,00091,296,000,00095,527,000,00096,064,000,00092,630,000,000144,521,000,000149,000,000,000143,174,000,000152,644,000,000174,278,000,000195,256,000,000208,335,000,000219,015,000,000242,082,000,000228,052,000,000233,323,000,000302,510,000,000331,052,000,000333,795,000,000346,808,000,000349,493,000,000336,758,000,000330,314,000,000348,691,000,000346,196,000,000362,597,000,000332,750,000,000338,923,000,000369,067,000,000376,317,000,000453,475,000,000
    Minority Interest00002,863,000,0002,950,000,0002,967,000,0002,975,000,0002,395,000,0002,168,000,0002,170,000,0001,914,000,0002,371,000,0001,807,000,0003,688,000,0003,230,000,0002,825,000,0002,768,000,0003,382,000,0003,952,000,0003,527,000,00004,282,000,0004,558,000,0004,823,000,0005,840,000,0006,348,000,0005,797,000,0006,492,000,0006,665,000,0005,999,000,0006,505,000,0006,812,000,0006,734,000,0007,288,000,0006,980,000,0007,106,000,0007,424,000,0007,736,000,0006,901,000,000
    Total Liabilities & Total Equity69,160,000,00069,484,000,00074,042,000,00074,293,000,00083,219,000,00087,707,000,00087,560,000,00085,030,000,00084,145,000,00087,862,000,00091,296,000,00095,527,000,00096,064,000,00092,630,000,000144,521,000,000149,000,000,000143,174,000,000152,644,000,000174,278,000,000195,256,000,000208,335,000,000219,015,000,000242,082,000,000228,052,000,000233,323,000,000302,510,000,000331,052,000,000333,795,000,000346,808,000,000349,493,000,000336,758,000,000330,314,000,000348,691,000,000346,196,000,000362,597,000,000332,750,000,000338,923,000,000369,067,000,000376,317,000,000453,475,000,000
    Total Investments000000000000020,000,00073,000,0001,000,0000101,694,000,000357,104,000,00018,404,000,00020,592,000,00023,237,000,000519,000,000570,000,00031,834,000,00035,340,000,00034,333,000,00034,718,000,00036,328,000,00035,239,000,00034,245,000,00035,102,000,00039,160,000,00040,790,000,00043,164,000,00043,515,000,00045,195,000,00049,793,000,00047,630,000,00047,200,000,000
    Total Debt7,909,000,0007,878,000,0007,885,000,0009,638,000,00016,032,000,00013,777,000,00013,042,000,00013,424,000,00012,615,000,00012,689,000,00010,025,000,0009,746,000,0009,952,000,0008,778,000,00018,972,000,00013,441,000,00010,802,000,00010,748,000,0009,545,000,0008,293,000,0007,991,000,0008,347,000,0009,566,000,0009,425,000,0009,605,000,00015,014,000,00017,033,000,00011,581,000,00022,699,000,00029,121,000,00038,687,000,00042,762,000,00042,336,000,00037,796,000,00046,920,000,00067,640,000,00047,704,000,00041,193,000,00047,709,000,00068,775,000,000
    Net Debt5,435,000,0004,062,000,0005,354,000,0007,229,000,00014,167,000,00012,445,000,00011,546,000,00012,526,000,00011,632,000,00011,532,000,0008,517,000,0006,795,000,0005,905,000,0007,337,000,00017,284,000,0006,361,000,0004,255,000,0003,519,000,000-1,081,000,000-10,238,000,000-20,680,000,000-19,897,000,000-24,415,000,000-22,012,000,000-1,088,000,0007,189,000,0004,369,000,0001,999,000,00018,055,000,00024,505,000,00034,982,000,00039,105,000,00039,159,000,00034,754,000,00043,831,000,00063,276,000,00040,902,000,00011,553,000,00016,141,000,00045,588,000,000