Exxon Mobil Corporation
XOM
NYSE
110.79
USD+0.86(+0.78%)
As of today
Exxon Mobil Corporation fundamentals
XOM Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 2,474,000,000 | 3,816,000,000 | 2,531,000,000 | 2,409,000,000 | 1,865,000,000 | 1,332,000,000 | 1,496,000,000 | 898,000,000 | 983,000,000 | 1,157,000,000 | 1,508,000,000 | 2,951,000,000 | 4,047,000,000 | 1,441,000,000 | 1,688,000,000 | 7,080,000,000 | 6,547,000,000 | 7,229,000,000 | 10,626,000,000 | 18,531,000,000 | 28,671,000,000 | 28,244,000,000 | 33,981,000,000 | 31,437,000,000 | 10,693,000,000 | 7,825,000,000 | 12,664,000,000 | 9,582,000,000 | 4,644,000,000 | 4,616,000,000 | 3,705,000,000 | 3,657,000,000 | 3,177,000,000 | 3,042,000,000 | 3,089,000,000 | 4,364,000,000 | 6,802,000,000 | 29,640,000,000 | 31,568,000,000 | 23,029,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000,000 | 73,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 519,000,000 | 570,000,000 | 169,000,000 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,000,000 | 0 | |
| Total Cash & Short-Term Investments | 2,474,000,000 | 3,816,000,000 | 2,531,000,000 | 2,409,000,000 | 1,865,000,000 | 1,332,000,000 | 1,496,000,000 | 898,000,000 | 983,000,000 | 1,157,000,000 | 1,508,000,000 | 2,951,000,000 | 4,047,000,000 | 1,461,000,000 | 1,761,000,000 | 7,081,000,000 | 6,547,000,000 | 7,229,000,000 | 10,626,000,000 | 18,531,000,000 | 28,671,000,000 | 28,244,000,000 | 34,500,000,000 | 32,007,000,000 | 10,862,000,000 | 7,827,000,000 | 12,664,000,000 | 9,582,000,000 | 4,644,000,000 | 4,616,000,000 | 3,705,000,000 | 3,657,000,000 | 3,177,000,000 | 3,042,000,000 | 3,089,000,000 | 4,364,000,000 | 6,802,000,000 | 29,640,000,000 | 31,539,000,000 | 23,029,000,000 | |
| Net Receivables | 7,527,000,000 | 6,784,000,000 | 6,278,000,000 | 6,094,000,000 | 7,787,000,000 | 9,574,000,000 | 8,540,000,000 | 8,079,000,000 | 6,860,000,000 | 8,073,000,000 | 8,925,000,000 | 10,499,000,000 | 10,702,000,000 | 9,512,000,000 | 19,155,000,000 | 22,996,000,000 | 19,549,000,000 | 21,163,000,000 | 24,309,000,000 | 25,359,000,000 | 27,484,000,000 | 28,942,000,000 | 36,450,000,000 | 24,702,000,000 | 27,645,000,000 | 32,284,000,000 | 38,642,000,000 | 34,987,000,000 | 33,152,000,000 | 28,009,000,000 | 19,875,000,000 | 21,394,000,000 | 25,597,000,000 | 24,701,000,000 | 26,966,000,000 | 20,581,000,000 | 32,383,000,000 | 41,749,000,000 | 38,015,000,000 | 43,681,000,000 | |
| Inventory | 4,796,000,000 | 4,551,000,000 | 5,172,000,000 | 5,151,000,000 | 5,622,000,000 | 6,386,000,000 | 6,081,000,000 | 5,807,000,000 | 5,472,000,000 | 5,541,000,000 | 5,681,000,000 | 5,285,000,000 | 5,487,000,000 | 5,605,000,000 | 8,492,000,000 | 8,304,000,000 | 7,904,000,000 | 8,068,000,000 | 8,957,000,000 | 9,487,000,000 | 9,321,000,000 | 10,714,000,000 | 11,089,000,000 | 11,646,000,000 | 11,553,000,000 | 12,976,000,000 | 15,024,000,000 | 14,542,000,000 | 16,135,000,000 | 16,678,000,000 | 16,245,000,000 | 15,080,000,000 | 16,992,000,000 | 18,958,000,000 | 18,528,000,000 | 18,850,000,000 | 18,780,000,000 | 24,435,000,000 | 25,120,000,000 | 0 | |
| Other Current Assets | 2,558,000,000 | 1,169,000,000 | 1,410,000,000 | 1,192,000,000 | 1,302,000,000 | 1,044,000,000 | 895,000,000 | 1,640,000,000 | 1,544,000,000 | 1,689,000,000 | 1,204,000,000 | 1,175,000,000 | 956,000,000 | 1,015,000,000 | 1,733,000,000 | 2,019,000,000 | 1,681,000,000 | 1,831,000,000 | 2,068,000,000 | 2,396,000,000 | 3,262,000,000 | 3,273,000,000 | 3,924,000,000 | 3,911,000,000 | 5,175,000,000 | 5,899,000,000 | 6,229,000,000 | 5,349,000,000 | 5,377,000,000 | 3,607,000,000 | 2,798,000,000 | 1,285,000,000 | 1,368,000,000 | 1,272,000,000 | 1,469,000,000 | 1,098,000,000 | 1,189,000,000 | 1,807,000,000 | 1,935,000,000 | 25,122,000,000 | |
| Total Current Assets | 17,355,000,000 | 16,320,000,000 | 15,391,000,000 | 14,846,000,000 | 16,576,000,000 | 18,336,000,000 | 17,012,000,000 | 16,424,000,000 | 14,859,000,000 | 16,460,000,000 | 17,318,000,000 | 19,910,000,000 | 21,192,000,000 | 17,593,000,000 | 31,141,000,000 | 40,399,000,000 | 35,681,000,000 | 38,291,000,000 | 45,960,000,000 | 60,377,000,000 | 73,342,000,000 | 75,777,000,000 | 85,963,000,000 | 72,266,000,000 | 55,235,000,000 | 58,984,000,000 | 72,963,000,000 | 64,460,000,000 | 59,308,000,000 | 52,910,000,000 | 42,623,000,000 | 41,416,000,000 | 47,134,000,000 | 47,973,000,000 | 50,052,000,000 | 44,893,000,000 | 59,154,000,000 | 97,631,000,000 | 96,609,000,000 | 91,990,000,000 | |
| Property, Plant & Equipment (Net) | 48,262,000,000 | 49,289,000,000 | 53,434,000,000 | 54,059,000,000 | 60,425,000,000 | 62,688,000,000 | 63,864,000,000 | 61,799,000,000 | 61,962,000,000 | 63,425,000,000 | 65,446,000,000 | 66,607,000,000 | 66,414,000,000 | 65,199,000,000 | 94,043,000,000 | 89,829,000,000 | 89,602,000,000 | 94,940,000,000 | 104,965,000,000 | 108,639,000,000 | 107,010,000,000 | 113,687,000,000 | 120,869,000,000 | 121,346,000,000 | 139,116,000,000 | 199,548,000,000 | 214,664,000,000 | 226,949,000,000 | 243,650,000,000 | 252,668,000,000 | 251,605,000,000 | 244,224,000,000 | 252,630,000,000 | 247,101,000,000 | 253,018,000,000 | 227,553,000,000 | 216,552,000,000 | 204,692,000,000 | 214,940,000,000 | 294,318,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,836,000,000 | 7,391,000,000 | 6,314,000,000 | 7,056,000,000 | 5,884,000,000 | 7,307,000,000 | 8,640,000,000 | 9,092,000,000 | 7,668,000,000 | 7,522,000,000 | 8,676,000,000 | 8,285,000,000 | 9,572,000,000 | 9,767,000,000 | 10,332,000,000 | 16,363,000,000 | 16,789,000,000 | 18,022,000,000 | 16,951,000,000 | 0 | 19,967,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104,857,000,000 | -373,254,000,000 | 7,836,000,000 | 7,391,000,000 | 6,314,000,000 | 7,056,000,000 | 5,884,000,000 | 7,307,000,000 | 8,640,000,000 | 9,092,000,000 | 7,668,000,000 | 7,522,000,000 | 8,676,000,000 | 8,285,000,000 | 9,572,000,000 | 9,767,000,000 | 10,332,000,000 | 16,363,000,000 | 16,789,000,000 | 18,022,000,000 | 16,951,000,000 | 0 | 19,967,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,694,000,000 | 357,104,000,000 | 18,404,000,000 | 20,592,000,000 | 23,237,000,000 | 28,194,000,000 | 28,556,000,000 | 31,665,000,000 | 35,338,000,000 | 34,333,000,000 | 34,718,000,000 | 36,328,000,000 | 35,239,000,000 | 34,245,000,000 | 35,102,000,000 | 39,160,000,000 | 40,790,000,000 | 43,164,000,000 | 43,515,000,000 | 45,195,000,000 | 49,793,000,000 | 47,630,000,000 | 47,200,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,163,000,000 | 16,150,000,000 | 21,092,000,000 | 20,878,000,000 | 20,851,000,000 | 22,899,000,000 | 19,726,000,000 | 23,148,000,000 | 35,150,000,000 | 36,618,000,000 | 37,570,000,000 | 40,530,000,000 | 39,230,000,000 | 36,818,000,000 | 34,041,000,000 | 26,893,000,000 | 27,244,000,000 | 25,620,000,000 | 18,165,000,000 | 20,165,000,000 | 22,874,000,000 | 0 | 0 | |
| Other Non-Current Assets | 3,543,000,000 | 3,875,000,000 | 5,217,000,000 | 5,388,000,000 | 6,218,000,000 | 6,683,000,000 | 6,684,000,000 | 6,807,000,000 | 7,324,000,000 | 7,977,000,000 | 8,532,000,000 | 9,010,000,000 | 8,458,000,000 | 9,838,000,000 | 19,337,000,000 | 18,772,000,000 | 17,891,000,000 | 19,413,000,000 | 23,353,000,000 | -21,092,000,000 | -20,878,000,000 | -20,851,000,000 | -22,899,000,000 | -19,726,000,000 | -23,148,000,000 | -35,150,000,000 | -36,618,000,000 | -37,570,000,000 | -40,530,000,000 | -39,230,000,000 | -36,818,000,000 | -34,041,000,000 | -26,893,000,000 | -27,244,000,000 | -25,620,000,000 | -18,165,000,000 | -20,165,000,000 | -22,874,000,000 | 17,138,000,000 | 0 | |
| Total Non-Current Assets | 51,805,000,000 | 53,164,000,000 | 58,651,000,000 | 59,447,000,000 | 66,643,000,000 | 69,371,000,000 | 70,548,000,000 | 68,606,000,000 | 69,286,000,000 | 71,402,000,000 | 73,978,000,000 | 75,617,000,000 | 74,872,000,000 | 75,037,000,000 | 113,380,000,000 | 108,601,000,000 | 107,493,000,000 | 114,353,000,000 | 128,318,000,000 | 134,879,000,000 | 134,993,000,000 | 143,238,000,000 | 156,119,000,000 | 155,786,000,000 | 178,088,000,000 | 243,526,000,000 | 258,089,000,000 | 269,335,000,000 | 287,500,000,000 | 296,583,000,000 | 294,135,000,000 | 288,898,000,000 | 301,557,000,000 | 298,223,000,000 | 312,545,000,000 | 287,857,000,000 | 279,769,000,000 | 271,436,000,000 | 279,708,000,000 | 361,485,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 69,160,000,000 | 69,484,000,000 | 74,042,000,000 | 74,293,000,000 | 83,219,000,000 | 87,707,000,000 | 87,560,000,000 | 85,030,000,000 | 84,145,000,000 | 87,862,000,000 | 91,296,000,000 | 95,527,000,000 | 96,064,000,000 | 92,630,000,000 | 144,521,000,000 | 149,000,000,000 | 143,174,000,000 | 152,644,000,000 | 174,278,000,000 | 195,256,000,000 | 208,335,000,000 | 219,015,000,000 | 242,082,000,000 | 228,052,000,000 | 233,323,000,000 | 302,510,000,000 | 331,052,000,000 | 333,795,000,000 | 346,808,000,000 | 349,493,000,000 | 336,758,000,000 | 330,314,000,000 | 348,691,000,000 | 346,196,000,000 | 362,597,000,000 | 332,750,000,000 | 338,923,000,000 | 369,067,000,000 | 376,317,000,000 | 453,475,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 13,581,000,000 | 15,611,000,000 | 14,079,000,000 | 12,645,000,000 | 12,122,000,000 | 13,391,000,000 | 14,113,000,000 | 14,510,000,000 | 14,683,000,000 | 10,915,000,000 | 13,524,000,000 | 26,755,000,000 | 22,862,000,000 | 13,792,000,000 | 28,445,000,000 | 26,611,000,000 | 31,349,000,000 | 25,084,000,000 | 29,239,000,000 | 21,190,000,000 | 24,236,000,000 | 30,780,000,000 | 33,969,000,000 | 33,789,000,000 | 30,920,000,000 | 25,286,000,000 | 18,074,000,000 | 17,801,000,000 | 21,701,000,000 | 21,063,000,000 | 24,694,000,000 | 17,499,000,000 | 26,623,000,000 | 33,169,000,000 | 31,249,000,000 | 0 | |
| Short-Term Debt | 3,089,000,000 | 3,584,000,000 | 2,864,000,000 | 4,949,000,000 | 6,757,000,000 | 6,090,000,000 | 4,460,000,000 | 4,787,000,000 | 4,109,000,000 | 3,858,000,000 | 2,247,000,000 | 2,510,000,000 | 2,902,000,000 | 8,484,000,000 | 10,570,000,000 | 6,161,000,000 | 3,703,000,000 | 4,093,000,000 | 4,789,000,000 | 3,280,000,000 | 1,771,000,000 | 1,702,000,000 | 2,383,000,000 | 2,400,000,000 | 2,476,000,000 | 2,255,000,000 | 7,711,000,000 | 3,653,000,000 | 15,808,000,000 | 17,468,000,000 | 18,762,000,000 | 13,830,000,000 | 17,930,000,000 | 17,258,000,000 | 20,578,000,000 | 20,458,000,000 | 4,276,000,000 | 634,000,000 | 4,090,000,000 | 4,955,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 916,000,000 | 3,695,000,000 | 7,938,000,000 | 8,416,000,000 | 8,033,000,000 | 17,139,000,000 | 15,923,000,000 | 14,231,000,000 | 16,590,000,000 | 19,850,000,000 | 9,758,000,000 | 11,714,000,000 | 8,228,000,000 | 5,739,000,000 | 5,268,000,000 | 6,356,000,000 | 5,892,000,000 | 4,881,000,000 | 4,092,000,000 | 5,497,000,000 | 5,214,000,000 | 3,189,000,000 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 16,000,000,000 | 11,636,000,000 | 12,432,000,000 | 12,530,000,000 | 1,646,000,000 | 2,324,000,000 | 2,315,000,000 | 2,231,000,000 | 2,359,000,000 | 2,244,000,000 | 2,376,000,000 | 2,485,000,000 | 2,069,000,000 | 4,249,000,000 | 14,639,000,000 | 5,275,000,000 | 3,549,000,000 | 14,374,000,000 | 1,457,000,000 | 5,152,000,000 | 4,771,000,000 | 13,998,000,000 | 9,551,000,000 | 9,587,000,000 | 11,118,000,000 | 12,476,000,000 | 15,975,000,000 | 16,939,000,000 | 13,282,000,000 | 13,651,000,000 | 11,401,000,000 | 10,739,000,000 | 11,784,000,000 | 12,925,000,000 | 13,836,000,000 | 14,314,000,000 | 20,247,000,000 | 30,028,000,000 | 26,883,000,000 | 65,352,000,000 | |
| Total Current Liabilities | 19,089,000,000 | 15,220,000,000 | 15,296,000,000 | 17,479,000,000 | 21,984,000,000 | 24,025,000,000 | 20,854,000,000 | 19,663,000,000 | 18,590,000,000 | 19,493,000,000 | 18,736,000,000 | 19,505,000,000 | 19,654,000,000 | 19,412,000,000 | 38,733,000,000 | 38,191,000,000 | 30,114,000,000 | 33,175,000,000 | 38,386,000,000 | 42,981,000,000 | 46,307,000,000 | 48,817,000,000 | 58,312,000,000 | 49,100,000,000 | 52,061,000,000 | 62,633,000,000 | 77,505,000,000 | 64,139,000,000 | 71,724,000,000 | 64,633,000,000 | 53,976,000,000 | 47,638,000,000 | 57,771,000,000 | 57,138,000,000 | 63,989,000,000 | 56,363,000,000 | 56,643,000,000 | 69,045,000,000 | 65,316,000,000 | 70,307,000,000 | |
| Long-Term Debt | 4,820,000,000 | 4,294,000,000 | 5,021,000,000 | 4,689,000,000 | 9,275,000,000 | 7,687,000,000 | 8,582,000,000 | 8,637,000,000 | 8,506,000,000 | 8,831,000,000 | 7,778,000,000 | 7,236,000,000 | 7,050,000,000 | 8,532,000,000 | 8,402,000,000 | 7,280,000,000 | 7,099,000,000 | 6,655,000,000 | 4,756,000,000 | 5,013,000,000 | 6,220,000,000 | 6,645,000,000 | 7,183,000,000 | 7,025,000,000 | 7,129,000,000 | 12,227,000,000 | 9,322,000,000 | 7,928,000,000 | 6,891,000,000 | 11,653,000,000 | 19,925,000,000 | 28,932,000,000 | 24,406,000,000 | 20,538,000,000 | 26,342,000,000 | 47,182,000,000 | 43,428,000,000 | 40,559,000,000 | 37,483,000,000 | 36,755,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 11,042,000,000 | 10,828,000,000 | 11,863,000,000 | 11,849,000,000 | 12,353,000,000 | 12,568,000,000 | 12,449,000,000 | 11,135,000,000 | 10,939,000,000 | 11,435,000,000 | 12,431,000,000 | 13,475,000,000 | 13,452,000,000 | 13,142,000,000 | 16,251,000,000 | 16,442,000,000 | 16,359,000,000 | 16,484,000,000 | 20,118,000,000 | 21,092,000,000 | 20,878,000,000 | 20,851,000,000 | 22,899,000,000 | 19,726,000,000 | 23,148,000,000 | 35,150,000,000 | 36,618,000,000 | 37,570,000,000 | 40,530,000,000 | 39,230,000,000 | 36,818,000,000 | 34,041,000,000 | 26,893,000,000 | 27,244,000,000 | 25,620,000,000 | 18,165,000,000 | 20,165,000,000 | 22,874,000,000 | 24,452,000,000 | 39,042,000,000 | |
| Other Non-Current Liabilities | 5,113,000,000 | 7,130,000,000 | 8,236,000,000 | 8,509,000,000 | 6,500,000,000 | 7,422,000,000 | 7,781,000,000 | 8,844,000,000 | 8,923,000,000 | 8,520,000,000 | 9,745,000,000 | 9,855,000,000 | 9,877,000,000 | 14,526,000,000 | 13,981,000,000 | 13,100,000,000 | 16,441,000,000 | 18,965,000,000 | 17,721,000,000 | 20,462,000,000 | 23,744,000,000 | 28,858,000,000 | 27,644,000,000 | 34,678,000,000 | 35,593,000,000 | 39,821,000,000 | 46,863,000,000 | 52,498,000,000 | 47,168,000,000 | 52,913,000,000 | 49,229,000,000 | 45,873,000,000 | 45,121,000,000 | 42,748,000,000 | 47,708,000,000 | 46,910,000,000 | 43,004,000,000 | 34,116,000,000 | 36,528,000,000 | 36,765,000,000 | |
| Total Non-Current Liabilities | 20,975,000,000 | 22,252,000,000 | 25,120,000,000 | 25,047,000,000 | 28,128,000,000 | 27,677,000,000 | 28,812,000,000 | 28,616,000,000 | 28,368,000,000 | 28,786,000,000 | 29,954,000,000 | 30,566,000,000 | 30,379,000,000 | 39,807,000,000 | 38,634,000,000 | 36,822,000,000 | 39,899,000,000 | 42,104,000,000 | 42,595,000,000 | 46,567,000,000 | 50,842,000,000 | 56,354,000,000 | 57,726,000,000 | 61,429,000,000 | 65,870,000,000 | 87,198,000,000 | 92,803,000,000 | 97,996,000,000 | 94,589,000,000 | 103,796,000,000 | 105,972,000,000 | 108,846,000,000 | 96,420,000,000 | 90,530,000,000 | 99,670,000,000 | 112,257,000,000 | 106,597,000,000 | 97,549,000,000 | 98,463,000,000 | 112,562,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220,000,000 | 0 | 0 | 0 | 0 | 260,000,000 | 431,000,000 | 375,000,000 | 375,000,000 | 1,238,000,000 | 1,225,000,000 | 1,327,000,000 | 1,303,000,000 | 1,670,000,000 | 1,680,000,000 | 1,862,000,000 | 3,299,000,000 | 3,838,000,000 | 0 | |
| Total Liabilities | 40,064,000,000 | 37,472,000,000 | 40,416,000,000 | 42,526,000,000 | 50,112,000,000 | 51,702,000,000 | 49,666,000,000 | 48,279,000,000 | 46,958,000,000 | 48,279,000,000 | 48,690,000,000 | 50,071,000,000 | 50,033,000,000 | 73,588,000,000 | 77,367,000,000 | 75,013,000,000 | 70,013,000,000 | 75,279,000,000 | 80,981,000,000 | 89,548,000,000 | 97,149,000,000 | 105,171,000,000 | 116,038,000,000 | 110,529,000,000 | 117,931,000,000 | 149,831,000,000 | 170,308,000,000 | 162,135,000,000 | 166,313,000,000 | 168,429,000,000 | 159,948,000,000 | 156,484,000,000 | 154,191,000,000 | 147,668,000,000 | 163,659,000,000 | 168,620,000,000 | 163,240,000,000 | 166,594,000,000 | 163,779,000,000 | 182,869,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 1,006,000,000 | 955,000,000 | 867,000,000 | 770,000,000 | 668,000,000 | 554,000,000 | 454,000,000 | 303,000,000 | 190,000,000 | 105,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,323,000,000 | 3,403,000,000 | 0 | 0 | 0 | 0 | 5,067,000,000 | 5,743,000,000 | 4,786,000,000 | 4,933,000,000 | 5,314,000,000 | 5,503,000,000 | 9,371,000,000 | 9,512,000,000 | 9,653,000,000 | 10,077,000,000 | 10,792,000,000 | 11,612,000,000 | 12,157,000,000 | 14,656,000,000 | 15,258,000,000 | 15,637,000,000 | 15,688,000,000 | 15,746,000,000 | 15,752,000,000 | 17,781,000,000 | 46,238,000,000 | |
| Retained Earnings | 34,565,000,000 | 37,322,000,000 | 39,476,000,000 | 41,865,000,000 | 42,433,000,000 | 44,286,000,000 | 46,483,000,000 | 47,697,000,000 | 49,365,000,000 | 50,821,000,000 | 53,539,000,000 | 57,156,000,000 | 52,214,000,000 | 54,575,000,000 | 75,055,000,000 | 86,652,000,000 | 95,718,000,000 | 100,961,000,000 | 115,956,000,000 | 134,390,000,000 | 163,335,000,000 | 195,207,000,000 | 228,518,000,000 | 265,680,000,000 | 276,937,000,000 | 298,899,000,000 | 330,939,000,000 | 365,727,000,000 | 387,432,000,000 | 408,384,000,000 | 412,444,000,000 | 407,831,000,000 | 414,540,000,000 | 421,653,000,000 | 421,341,000,000 | 383,943,000,000 | 392,059,000,000 | 432,860,000,000 | 453,927,000,000 | 470,903,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,901,000,000 | -56,891,000,000 | -59,759,000,000 | -61,364,000,000 | -1,048,000,000 | -2,866,000,000 | -5,424,000,000 | -6,749,000,000 | -6,504,000,000 | -1,148,000,000 | 513,000,000 | -2,545,000,000 | -2,762,000,000 | 1,989,000,000 | -9,931,000,000 | -5,461,000,000 | -4,823,000,000 | -9,123,000,000 | -12,184,000,000 | -10,725,000,000 | -18,957,000,000 | -23,511,000,000 | -22,239,000,000 | -16,262,000,000 | -19,564,000,000 | -19,493,000,000 | -16,705,000,000 | -13,764,000,000 | -13,270,000,000 | -11,989,000,000 | -14,619,000,000 | |
| Other Total Stockholders' Equity | -5,469,000,000 | -5,310,000,000 | -5,850,000,000 | -10,098,000,000 | -13,195,000,000 | -12,186,000,000 | -12,423,000,000 | -14,691,000,000 | -15,241,000,000 | 38,941,000,000 | 43,334,000,000 | 45,842,000,000 | 52,620,000,000 | -35,927,000,000 | -8,723,000,000 | -10,471,000,000 | -15,808,000,000 | -19,860,000,000 | -24,893,000,000 | -38,214,000,000 | -55,347,000,000 | -83,387,000,000 | -113,678,000,000 | -148,098,000,000 | -166,410,000,000 | -156,608,000,000 | -176,932,000,000 | -197,333,000,000 | -212,781,000,000 | -225,820,000,000 | -229,734,000,000 | -230,424,000,000 | -225,246,000,000 | -225,553,000,000 | -225,835,000,000 | -225,776,000,000 | -225,464,000,000 | -240,293,000,000 | -254,917,000,000 | -238,817,000,000 | |
| Total Stockholders' Equity | 29,096,000,000 | 32,012,000,000 | 33,626,000,000 | 31,767,000,000 | 30,244,000,000 | 33,055,000,000 | 34,927,000,000 | 33,776,000,000 | 34,792,000,000 | 37,415,000,000 | 40,436,000,000 | 43,542,000,000 | 43,660,000,000 | 43,750,000,000 | 63,466,000,000 | 70,757,000,000 | 73,161,000,000 | 74,597,000,000 | 89,915,000,000 | 101,756,000,000 | 111,186,000,000 | 113,844,000,000 | 121,762,000,000 | 112,965,000,000 | 110,569,000,000 | 146,839,000,000 | 154,396,000,000 | 165,863,000,000 | 174,003,000,000 | 174,399,000,000 | 170,811,000,000 | 167,325,000,000 | 187,688,000,000 | 191,794,000,000 | 191,650,000,000 | 157,150,000,000 | 168,577,000,000 | 195,049,000,000 | 204,802,000,000 | 263,705,000,000 | |
| Total Equity | 29,096,000,000 | 32,012,000,000 | 33,626,000,000 | 31,767,000,000 | 33,107,000,000 | 36,005,000,000 | 37,894,000,000 | 36,751,000,000 | 37,187,000,000 | 39,583,000,000 | 42,606,000,000 | 45,456,000,000 | 46,031,000,000 | 45,557,000,000 | 67,154,000,000 | 73,987,000,000 | 75,986,000,000 | 77,365,000,000 | 93,297,000,000 | 105,708,000,000 | 114,713,000,000 | 113,844,000,000 | 126,044,000,000 | 117,523,000,000 | 115,392,000,000 | 152,679,000,000 | 160,744,000,000 | 171,660,000,000 | 180,495,000,000 | 181,064,000,000 | 176,810,000,000 | 173,830,000,000 | 194,500,000,000 | 198,528,000,000 | 198,938,000,000 | 164,130,000,000 | 175,683,000,000 | 202,473,000,000 | 212,538,000,000 | 270,606,000,000 | |
| Total Liabilities & Stockholders' Equity | 69,160,000,000 | 69,484,000,000 | 74,042,000,000 | 74,293,000,000 | 83,219,000,000 | 87,707,000,000 | 87,560,000,000 | 85,030,000,000 | 84,145,000,000 | 87,862,000,000 | 91,296,000,000 | 95,527,000,000 | 96,064,000,000 | 92,630,000,000 | 144,521,000,000 | 149,000,000,000 | 143,174,000,000 | 152,644,000,000 | 174,278,000,000 | 195,256,000,000 | 208,335,000,000 | 219,015,000,000 | 242,082,000,000 | 228,052,000,000 | 233,323,000,000 | 302,510,000,000 | 331,052,000,000 | 333,795,000,000 | 346,808,000,000 | 349,493,000,000 | 336,758,000,000 | 330,314,000,000 | 348,691,000,000 | 346,196,000,000 | 362,597,000,000 | 332,750,000,000 | 338,923,000,000 | 369,067,000,000 | 376,317,000,000 | 453,475,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 2,863,000,000 | 2,950,000,000 | 2,967,000,000 | 2,975,000,000 | 2,395,000,000 | 2,168,000,000 | 2,170,000,000 | 1,914,000,000 | 2,371,000,000 | 1,807,000,000 | 3,688,000,000 | 3,230,000,000 | 2,825,000,000 | 2,768,000,000 | 3,382,000,000 | 3,952,000,000 | 3,527,000,000 | 0 | 4,282,000,000 | 4,558,000,000 | 4,823,000,000 | 5,840,000,000 | 6,348,000,000 | 5,797,000,000 | 6,492,000,000 | 6,665,000,000 | 5,999,000,000 | 6,505,000,000 | 6,812,000,000 | 6,734,000,000 | 7,288,000,000 | 6,980,000,000 | 7,106,000,000 | 7,424,000,000 | 7,736,000,000 | 6,901,000,000 | |
| Total Liabilities & Total Equity | 69,160,000,000 | 69,484,000,000 | 74,042,000,000 | 74,293,000,000 | 83,219,000,000 | 87,707,000,000 | 87,560,000,000 | 85,030,000,000 | 84,145,000,000 | 87,862,000,000 | 91,296,000,000 | 95,527,000,000 | 96,064,000,000 | 92,630,000,000 | 144,521,000,000 | 149,000,000,000 | 143,174,000,000 | 152,644,000,000 | 174,278,000,000 | 195,256,000,000 | 208,335,000,000 | 219,015,000,000 | 242,082,000,000 | 228,052,000,000 | 233,323,000,000 | 302,510,000,000 | 331,052,000,000 | 333,795,000,000 | 346,808,000,000 | 349,493,000,000 | 336,758,000,000 | 330,314,000,000 | 348,691,000,000 | 346,196,000,000 | 362,597,000,000 | 332,750,000,000 | 338,923,000,000 | 369,067,000,000 | 376,317,000,000 | 453,475,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000,000 | 73,000,000 | 1,000,000 | 0 | 101,694,000,000 | 357,104,000,000 | 18,404,000,000 | 20,592,000,000 | 23,237,000,000 | 519,000,000 | 570,000,000 | 31,834,000,000 | 35,340,000,000 | 34,333,000,000 | 34,718,000,000 | 36,328,000,000 | 35,239,000,000 | 34,245,000,000 | 35,102,000,000 | 39,160,000,000 | 40,790,000,000 | 43,164,000,000 | 43,515,000,000 | 45,195,000,000 | 49,793,000,000 | 47,630,000,000 | 47,200,000,000 | |
| Total Debt | 7,909,000,000 | 7,878,000,000 | 7,885,000,000 | 9,638,000,000 | 16,032,000,000 | 13,777,000,000 | 13,042,000,000 | 13,424,000,000 | 12,615,000,000 | 12,689,000,000 | 10,025,000,000 | 9,746,000,000 | 9,952,000,000 | 8,778,000,000 | 18,972,000,000 | 13,441,000,000 | 10,802,000,000 | 10,748,000,000 | 9,545,000,000 | 8,293,000,000 | 7,991,000,000 | 8,347,000,000 | 9,566,000,000 | 9,425,000,000 | 9,605,000,000 | 15,014,000,000 | 17,033,000,000 | 11,581,000,000 | 22,699,000,000 | 29,121,000,000 | 38,687,000,000 | 42,762,000,000 | 42,336,000,000 | 37,796,000,000 | 46,920,000,000 | 67,640,000,000 | 47,704,000,000 | 41,193,000,000 | 41,573,000,000 | 41,710,000,000 | |
| Net Debt | 5,435,000,000 | 4,062,000,000 | 5,354,000,000 | 7,229,000,000 | 14,167,000,000 | 12,445,000,000 | 11,546,000,000 | 12,526,000,000 | 11,632,000,000 | 11,532,000,000 | 8,517,000,000 | 6,795,000,000 | 5,905,000,000 | 7,337,000,000 | 17,284,000,000 | 6,361,000,000 | 4,255,000,000 | 3,519,000,000 | -1,081,000,000 | -10,238,000,000 | -20,680,000,000 | -19,897,000,000 | -24,415,000,000 | -22,012,000,000 | -1,088,000,000 | 7,189,000,000 | 4,369,000,000 | 1,999,000,000 | 18,055,000,000 | 24,505,000,000 | 34,982,000,000 | 39,105,000,000 | 39,159,000,000 | 34,754,000,000 | 43,831,000,000 | 63,276,000,000 | 40,902,000,000 | 11,553,000,000 | 10,034,000,000 | 18,681,000,000 |