WPP plc
WPP
NYSE
26.54
USD-0.05(-0.19%)
As of today
WPP plc fundamentals
WPP Income Statement
Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,299,500,000 | 5,373,700,000 | 5,907,800,000 | 6,185,900,000 | 7,476,900,000 | 8,684,300,000 | 9,331,000,000 | 10,021,800,000 | 10,373,100,000 | 11,019,400,000 | 11,528,900,000 | 12,235,200,000 | 14,887,300,000 | 13,146,400,000 | 13,046,700,000 | 13,234,100,000 | 12,002,800,000 | 12,801,100,000 | 14,428,700,000 | 14,844,800,000 | 14,741,000,000 | |
Cost of Revenue | 328,500,000 | 388,400,000 | 482,700,000 | 517,600,000 | 714,700,000 | 1,096,600,000 | 1,144,700,000 | 1,159,700,000 | 1,248,100,000 | 943,300,000 | 1,464,100,000 | 9,709,100,000 | 11,846,500,000 | 10,481,600,000 | 10,559,100,000 | 10,825,100,000 | 9,987,900,000 | 10,597,500,000 | 11,890,100,000 | 12,325,800,000 | 12,290,000,000 | |
Gross Profit | 3,971,000,000 | 4,985,300,000 | 5,425,100,000 | 5,668,300,000 | 6,762,200,000 | 7,587,700,000 | 8,186,300,000 | 8,862,100,000 | 9,125,000,000 | 10,076,100,000 | 10,064,800,000 | 2,526,100,000 | 3,040,800,000 | 2,664,800,000 | 2,487,600,000 | 2,409,000,000 | 2,014,900,000 | 2,203,600,000 | 2,538,600,000 | 2,519,000,000 | 2,451,000,000 | |
Gross Profit Margin | 0.924 | 0.928 | 0.918 | 0.916 | 0.904 | 0.874 | 0.877 | 0.884 | 0.88 | 0.914 | 0.873 | 0.206 | 0.204 | 0.203 | 0.191 | 0.182 | 0.168 | 0.172 | 0.176 | 0.17 | 0.166 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892,100,000 | 975,500,000 | 1,084,500,000 | 1,240,100,000 | 1,111,200,000 | 4,293,000,000 | 974,600,000 | 1,180,400,000 | 1,988,000,000 | 1,126,000,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,800,000 | 11,600,000 | 11,100,000 | 9,300,000 | 9,300,000 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 3,436,600,000 | 4,287,800,000 | 4,645,200,000 | 4,819,100,000 | 5,789,900,000 | 6,794,900,000 | 7,174,900,000 | 7,668,900,000 | 7,829,900,000 | 7,217,600,000 | 7,161,700,000 | 903,900,000 | 987,100,000 | 1,095,600,000 | 1,249,400,000 | 1,120,500,000 | 4,293,000,000 | 974,600,000 | 1,180,400,000 | 1,988,000,000 | 1,126,000,000 | |
Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,448,200,000 | 1,395,800,000 | -9,800,000 | -9,400,000 | -8,700,000 | -7,100,000 | -7,400,000 | -4,556,200,000 | 0 | 0 | 0 | 0 | |
Total Operating Expenses | 3,436,600,000 | 4,287,800,000 | 4,645,200,000 | 4,819,100,000 | 5,789,900,000 | 6,794,900,000 | 7,174,900,000 | 7,668,900,000 | 7,829,900,000 | 8,665,800,000 | 8,557,500,000 | 894,100,000 | 977,700,000 | 1,086,900,000 | 1,242,300,000 | 1,113,100,000 | -263,200,000 | 974,600,000 | 1,180,400,000 | 1,988,000,000 | 1,126,000,000 | |
Total Costs & Expenses | -3,765,100,000 | -4,676,200,000 | -5,127,900,000 | -5,336,700,000 | -6,504,600,000 | -7,891,500,000 | -8,319,600,000 | -8,828,600,000 | -9,078,000,000 | 9,609,100,000 | 10,021,600,000 | 10,603,200,000 | 12,824,200,000 | 11,568,500,000 | 11,801,400,000 | 11,938,200,000 | 9,724,700,000 | 11,572,100,000 | 13,070,500,000 | 14,313,800,000 | 13,416,000,000 | |
Interest Income | 56,400,000 | 57,800,000 | 80,100,000 | 102,100,000 | 128,600,000 | 111,500,000 | 41,800,000 | 64,100,000 | 54,700,000 | 64,300,000 | 94,700,000 | 72,400,000 | 80,400,000 | 95,400,000 | 98,900,000 | 99,000,000 | 74,000,000 | 51,500,000 | 120,900,000 | 114,400,000 | 3,000,000 | |
Interest Expense | 117,500,000 | 141,400,000 | 171,300,000 | 216,300,000 | 278,900,000 | 308,000,000 | 229,000,000 | 251,600,000 | 256,800,000 | 254,800,000 | 252,800,000 | 214,300,000 | 245,100,000 | 259,600,000 | 272,000,000 | 351,700,000 | 312,000,000 | 283,600,000 | 359,400,000 | 389,000,000 | 417,000,000 | |
Depreciation & Amortization | 103,400,000 | 147,400,000 | 185,900,000 | 184,700,000 | 251,400,000 | 398,400,000 | 380,800,000 | 383,500,000 | 396,600,000 | 414,500,000 | 376,400,000 | 368,500,000 | 427,800,000 | 456,100,000 | 454,700,000 | 319,400,000 | 631,000,000 | 541,800,000 | 513,100,000 | 1,174,600,000 | 261,000,000 | |
EBITDA | 625,800,000 | 846,900,000 | 998,100,000 | 1,079,000,000 | 1,231,100,000 | 1,312,000,000 | 1,405,900,000 | 1,577,400,000 | 1,675,900,000 | 1,840,000,000 | 2,018,300,000 | 1,990,700,000 | 2,481,500,000 | 2,025,300,000 | 1,692,900,000 | 1,607,900,000 | -1,847,600,000 | 1,776,200,000 | 2,032,300,000 | 1,909,900,000 | 1,586,000,000 | |
EBITDA Margin | 0.146 | 0.158 | 0.169 | 0.174 | 0.165 | 0.151 | 0.151 | 0.157 | 0.162 | 0.167 | 0.175 | 0.163 | 0.167 | 0.154 | 0.13 | 0.121 | -0.154 | 0.139 | 0.141 | 0.129 | 0.108 | |
Operating Income | 534,400,000 | 697,500,000 | 779,900,000 | 849,200,000 | 972,300,000 | 792,800,000 | 1,011,400,000 | 1,193,200,000 | 1,295,100,000 | 1,410,300,000 | 1,507,300,000 | 1,632,000,000 | 2,063,100,000 | 1,577,900,000 | 1,245,300,000 | 1,295,900,000 | 2,278,100,000 | 1,229,000,000 | 1,358,200,000 | 531,000,000 | 1,325,000,000 | |
Operating Income Margin | 0.124 | 0.13 | 0.132 | 0.137 | 0.13 | 0.091 | 0.108 | 0.119 | 0.125 | 0.128 | 0.131 | 0.133 | 0.139 | 0.12 | 0.095 | 0.098 | 0.19 | 0.096 | 0.094 | 0.036 | 0.09 | |
Total Other Income/Expenses (Net) | -129,500,000 | -139,400,000 | -139,000,000 | -171,200,000 | -271,500,000 | -187,200,000 | -215,300,000 | -250,900,000 | -272,600,000 | -114,500,000 | -55,400,000 | -139,400,000 | -172,600,000 | 316,100,000 | -226,000,000 | -81,600,000 | -5,068,700,000 | -278,200,000 | -198,400,000 | -184,700,000 | -294,000,000 | |
Income Before Tax | 404,900,000 | 558,100,000 | 640,900,000 | 678,000,000 | 700,800,000 | 605,600,000 | 796,100,000 | 942,300,000 | 1,022,500,000 | 1,295,800,000 | 1,451,900,000 | 1,492,600,000 | 1,890,500,000 | 1,894,000,000 | 1,019,300,000 | 1,214,300,000 | -2,790,600,000 | 950,800,000 | 1,159,800,000 | 346,300,000 | 1,031,000,000 | |
Pre-Tax Income Margin | 0.094 | 0.104 | 0.108 | 0.11 | 0.094 | 0.07 | 0.085 | 0.094 | 0.099 | 0.118 | 0.126 | 0.122 | 0.127 | 0.144 | 0.078 | 0.092 | -0.232 | 0.074 | 0.08 | 0.023 | 0.07 | |
Income Tax Expense | 135,000,000 | 194,000,000 | 199,400,000 | 204,300,000 | 232,900,000 | 155,700,000 | 190,300,000 | 91,900,000 | 197,200,000 | 283,700,000 | 300,400,000 | 247,500,000 | 388,900,000 | 83,000,000 | 256,000,000 | 287,200,000 | 127,100,000 | 230,100,000 | 384,400,000 | 149,100,000 | 402,000,000 | |
Net Income | 273,000,000 | 363,900,000 | 435,800,000 | 465,900,000 | 439,100,000 | 437,700,000 | 586,000,000 | 840,100,000 | 822,700,000 | 936,500,000 | 1,077,200,000 | 1,160,200,000 | 1,400,100,000 | 1,963,700,000 | 824,600,000 | 844,100,000 | -2,965,100,000 | 637,700,000 | 682,700,000 | 110,400,000 | 542,000,000 | |
Net Income Margin | 0.063 | 0.068 | 0.074 | 0.075 | 0.059 | 0.05 | 0.063 | 0.084 | 0.079 | 0.085 | 0.093 | 0.095 | 0.094 | 0.149 | 0.063 | 0.064 | -0.247 | 0.05 | 0.047 | 0.007 | 0.037 | |
Earnings Per Share (EPS) | 1.25 | 1.5 | 1.8 | 2 | 1.9 | 1.8 | 2.5 | 3.5 | 3.4 | 3.6 | 4.1 | 4.5 | 5.5 | 6.85 | 2.35 | 3.4 | -12.1 | 2.65 | 3.1 | 0.5 | 2.5 | |
Diluted Earnings Per Share (EPS) | 1.15 | 1.5 | 1.75 | 1.9 | 1.9 | 1.75 | 2.3 | 3.25 | 3.15 | 3.45 | 4.05 | 4.4 | 5.4 | 6.75 | 2.75 | 3.35 | -12 | 2.6 | 3.05 | 0.5 | 2.45 | |
Weighted Average Shares Outstanding | 227,220,000 | 240,020,000 | 240,200,000 | 235,380,000 | 228,680,000 | 243,740,000 | 246,620,000 | 248,540,000 | 248,680,000 | 258,760,000 | 261,480,000 | 257,700,000 | 255,560,000 | 252,220,000 | 297,689,530 | 250,846,953 | 244,600,000 | 238,820,000 | 219,580,000 | 218,613,861 | 215,400,000 | |
Weighted Average Shares Outstanding (Diluted) | 243,920,000 | 244,960,000 | 248,440,000 | 245,420,000 | 233,920,000 | 247,640,000 | 267,800,000 | 268,440,000 | 270,520,000 | 272,060,000 | 267,500,000 | 262,600,000 | 259,200,000 | 255,160,000 | 252,240,000 | 252,120,000 | 247,200,000 | 243,060,000 | 223,280,000 | 218,800,000 | 219,400,000 |