WPP plc
WPP
NYSE
26.54
USD-0.05(-0.19%)
As of today
WPP plc fundamentals
WPP Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 542,000,000 | 197,200,000 | 775,400,000 | 720,700,000 | -2,901,300,000 | 844,100,000 | 824,600,000 | 1,963,700,000 | 1,400,100,000 | 1,160,200,000 | 1,077,200,000 | 936,500,000 | 822,700,000 | 840,100,000 | 586,000,000 | 437,700,000 | 439,100,000 | 465,900,000 | 435,800,000 | 363,900,000 | 273,000,000 | |
Depreciation & Amortization | 474,000,000 | 1,174,600,000 | 513,100,000 | 541,800,000 | 631,000,000 | 637,300,000 | 454,700,000 | 456,100,000 | 427,800,000 | 368,500,000 | 376,400,000 | 414,500,000 | 396,600,000 | 383,500,000 | 380,800,000 | 398,400,000 | 251,400,000 | 184,700,000 | 185,900,000 | 147,400,000 | 103,400,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 109,000,000 | 140,100,000 | 122,000,000 | 99,600,000 | 74,400,000 | 66,000,000 | 78,300,000 | 98,300,000 | 106,500,000 | 99,000,000 | 102,200,000 | 105,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 154,000,000 | -22,200,000 | -846,700,000 | 702,000,000 | 838,200,000 | -44,400,000 | -335,200,000 | -361,000,000 | -340,000,000 | -877,500,000 | -154,800,000 | -200,600,000 | -348,700,000 | -568,400,000 | 248,900,000 | -102,100,000 | -93,800,000 | 25,400,000 | -121,100,000 | 97,600,000 | -5,600,000 | |
Accounts Receivable Change | 309,000,000 | 231,800,000 | -652,700,000 | -578,900,000 | 708,500,000 | 159,000,000 | -298,900,000 | -90,400,000 | 23,700,000 | -882,700,000 | -132,500,000 | -253,300,000 | -436,400,000 | -1,800,000 | -850,800,000 | -90,000,000 | 492,600,000 | -886,700,000 | -489,100,000 | -618,500,000 | -414,600,000 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,800,000 | -9,700,000 | 36,700,000 | -17,600,000 | 32,700,000 | -46,300,000 | 12,400,000 | 65,600,000 | 29,400,000 | -83,000,000 | 39,500,000 | 40,100,000 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,300,000 | -599,300,000 | 1,146,000,000 | -25,800,000 | -652,000,000 | 905,200,000 | 451,000,000 | 676,600,000 | 368,900,000 | |
Other Working Capital Change | -155,000,000 | -254,000,000 | -194,000,000 | 1,280,900,000 | 129,700,000 | -203,400,000 | -36,300,000 | -270,600,000 | -363,700,000 | -2,600,000 | -12,600,000 | 16,000,000 | 0 | 0 | 0 | 1,300,000 | 0 | -22,500,000 | 0 | 0 | 0 | |
Other Non-Cash Items | 129,000,000 | -251,500,000 | 137,100,000 | -35,100,000 | 3,408,300,000 | 347,500,000 | 671,400,000 | -749,000,000 | 179,400,000 | 609,700,000 | 302,700,000 | 118,400,000 | 37,700,000 | 10,000,000 | 145,500,000 | 84,800,000 | 326,000,000 | 215,300,000 | 160,800,000 | 228,600,000 | 185,600,000 | |
Net Cash Provided by Operating Activities | 1,408,000,000 | 1,238,200,000 | 700,900,000 | 2,029,000,000 | 2,050,600,000 | 1,850,500,000 | 1,693,800,000 | 1,408,100,000 | 1,773,800,000 | 1,359,900,000 | 1,703,700,000 | 1,374,200,000 | 908,300,000 | 665,200,000 | 1,361,200,000 | 818,800,000 | 922,700,000 | 891,300,000 | 661,400,000 | 837,500,000 | 556,400,000 | |
Investments in Property, Plant & Equipment | -189,000,000 | -177,200,000 | -208,400,000 | -263,200,000 | -218,300,000 | -339,300,000 | -314,800,000 | -288,900,000 | -252,100,000 | -210,300,000 | -177,900,000 | -240,700,000 | -330,100,000 | -253,200,000 | -217,500,000 | -253,300,000 | -220,600,000 | -170,800,000 | -184,500,000 | -171,300,000 | -95,600,000 | |
Net Acquisitions | -246,000,000 | -257,000,000 | -248,600,000 | -405,900,000 | -221,900,000 | -134,100,000 | -235,600,000 | -385,000,000 | -459,100,000 | -449,700,000 | -342,300,000 | -167,800,000 | -397,700,000 | -339,100,000 | -131,000,000 | -52,600,000 | -886,500,000 | -451,600,000 | -76,700,000 | -380,600,000 | -81,700,000 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112,400,000 | -68,100,000 | -23,800,000 | -53,300,000 | -91,700,000 | -128,000,000 | -28,700,000 | -29,000,000 | -22,000,000 | |
Sales & Maturities of Investments | 0 | 99,500,000 | 50,100,000 | 51,900,000 | 320,000,000 | 0 | 0 | 0 | 80,500,000 | 63,400,000 | 42,300,000 | 12,000,000 | 47,000,000 | 2,600,000 | 23,700,000 | 50,500,000 | 11,000,000 | 9,100,000 | 15,500,000 | 38,300,000 | 9,300,000 | |
Other Investing Activities | 713,000,000 | -45,700,000 | -2,000,000 | -21,200,000 | -43,200,000 | 2,233,000,000 | 625,000,000 | 126,900,000 | -343,800,000 | -329,500,000 | -225,300,000 | -82,100,000 | 0 | -52,000,000 | -61,400,000 | -80,200,000 | -70,400,000 | -96,000,000 | -103,300,000 | -129,700,000 | -105,200,000 | |
Net Cash Used for Investing Activities | 278,000,000 | -380,400,000 | -408,900,000 | -638,400,000 | -163,400,000 | 1,759,600,000 | 74,600,000 | -547,000,000 | -974,500,000 | -926,100,000 | -703,200,000 | -478,600,000 | -793,200,000 | -709,800,000 | -410,000,000 | -388,900,000 | -1,258,200,000 | -837,300,000 | -377,700,000 | -672,300,000 | -295,200,000 | |
Debt Repayment | -323,000,000 | -94,900,000 | -220,600,000 | -397,100,000 | 632,800,000 | -1,963,000,000 | -440,600,000 | 599,600,000 | -22,500,000 | 492,000,000 | 465,200,000 | 436,800,000 | 380,500,000 | 301,400,000 | 19,800,000 | 107,400,000 | 1,086,900,000 | 770,000,000 | 382,100,000 | -595,200,000 | 128,600,000 | |
Common Stock Issued | 2,000,000 | 700,000 | 1,200,000 | 4,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,800,000 | 16,900,000 | 39,200,000 | -14,700,000 | -8,800,000 | 26,500,000 | 67,200,000 | 18,100,000 | 12,900,000 | |
Common Stock Repurchased | -82,000,000 | -53,900,000 | -862,700,000 | -818,500,000 | -290,200,000 | -43,800,000 | -207,100,000 | -504,200,000 | -427,400,000 | -587,600,000 | -510,800,000 | -197,000,000 | -134,500,000 | -182,200,000 | -46,400,000 | -9,500,000 | -105,300,000 | -415,400,000 | -257,700,000 | -152,300,000 | -88,700,000 | |
Dividends Paid | -425,000,000 | -422,800,000 | -365,400,000 | -314,700,000 | -122,000,000 | -750,500,000 | -747,400,000 | -751,500,000 | -616,500,000 | -545,800,000 | -460,000,000 | -397,300,000 | -306,600,000 | -218,400,000 | -200,400,000 | -189,800,000 | -161,800,000 | -138,900,000 | -118,900,000 | -100,200,000 | -81,700,000 | |
Other Financing Activities | -161,000,000 | -333,800,000 | -463,500,000 | -531,100,000 | -471,100,000 | -164,700,000 | -218,700,000 | -129,500,000 | -127,100,000 | -62,600,000 | -65,800,000 | -49,500,000 | -51,900,000 | -124,800,000 | -81,800,000 | -63,000,000 | -63,500,000 | -38,900,000 | -28,800,000 | -24,000,000 | -22,500,000 | |
Net Cash Used/Provided by Financing Activities | -989,000,000 | -904,700,000 | -1,911,000,000 | -2,057,000,000 | -250,500,000 | -2,922,000,000 | -1,613,800,000 | -785,600,000 | -1,193,500,000 | -704,000,000 | -571,400,000 | -207,000,000 | -64,700,000 | -207,100,000 | -269,600,000 | -169,600,000 | 747,500,000 | 203,300,000 | 43,900,000 | -853,600,000 | -51,400,000 | |
Effect of Forex Changes on Cash | -90,000,000 | -79,600,000 | 64,200,000 | -130,100,000 | -99,200,000 | -89,700,000 | -61,500,000 | -27,200,000 | 291,900,000 | -54,400,000 | -70,300,000 | -164,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 607,700,000 | -126,500,000 | -1,554,800,000 | -796,500,000 | 1,537,500,000 | 532,100,000 | 203,000,000 | 95,600,000 | -44,000,000 | -301,000,000 | 364,400,000 | 1,883,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash at End of Period | 2,467,000,000 | 1,859,300,000 | 1,985,800,000 | 3,540,600,000 | 4,337,100,000 | 2,733,300,000 | 2,201,200,000 | 1,998,200,000 | 1,902,600,000 | 1,946,600,000 | 2,247,600,000 | 1,883,200,000 | 1,945,300,000 | 1,946,600,000 | 1,965,200,000 | 1,666,700,000 | 2,572,500,000 | 2,040,200,000 | 1,663,700,000 | 1,115,200,000 | 1,616,000,000 | |
Cash at Beginning of Period | 1,859,300,000 | 1,985,800,000 | 3,540,600,000 | 4,337,100,000 | 2,799,600,000 | 2,201,200,000 | 1,998,200,000 | 1,902,600,000 | 1,946,600,000 | 2,247,600,000 | 1,883,200,000 | 0 | 1,946,600,000 | 1,965,200,000 | 1,666,700,000 | 2,572,500,000 | 2,040,200,000 | 1,663,700,000 | 1,115,200,000 | 1,616,000,000 | 0 | |
Operating Cash Flow | 1,408,000,000 | 1,238,200,000 | 700,900,000 | 2,029,000,000 | 2,050,600,000 | 1,850,500,000 | 1,693,800,000 | 1,408,100,000 | 1,773,800,000 | 1,359,900,000 | 1,703,700,000 | 1,374,200,000 | 908,300,000 | 665,200,000 | 1,361,200,000 | 818,800,000 | 922,700,000 | 891,300,000 | 661,400,000 | 837,500,000 | 556,400,000 | |
Capital Expenditure | -189,000,000 | -217,200,000 | -223,300,000 | -293,100,000 | -272,700,000 | -339,300,000 | -314,800,000 | -288,900,000 | -252,100,000 | -210,300,000 | -177,900,000 | -240,700,000 | -290,300,000 | -216,100,000 | -190,500,000 | -222,900,000 | -196,800,000 | -151,100,000 | -167,800,000 | -160,500,000 | -89,700,000 | |
Free Cash Flow | 1,219,000,000 | 1,021,000,000 | 477,600,000 | 1,735,900,000 | 1,777,900,000 | 1,511,200,000 | 1,379,000,000 | 1,119,200,000 | 1,521,700,000 | 1,149,600,000 | 1,525,800,000 | 1,133,500,000 | 618,000,000 | 449,100,000 | 1,170,700,000 | 595,900,000 | 725,900,000 | 740,200,000 | 493,600,000 | 677,000,000 | 466,700,000 |