
Walmart Inc.
WMT
95.76
USD+0.80
(+0.84%)Day's range
93.6601
96.06
52 wk Range
58.58
105.3
WMT Cash Flow
Period Ending | Jan 31, 2025 | Jan 31, 2024 | Jan 31, 2023 | Jan 31, 2022 | Jan 31, 2021 | Jan 31, 2020 | Jan 31, 2019 | Jan 31, 2018 | Jan 31, 2017 | Jan 31, 2016 | Jan 31, 2015 | Jan 31, 2014 | Jan 31, 2013 | Jan 31, 2012 | Jan 31, 2011 | Jan 31, 2010 | Jan 31, 2009 | Jan 31, 2008 | Jan 31, 2007 | Jan 31, 2006 | Jan 31, 2005 | Jan 31, 2004 | Jan 31, 2003 | Jan 31, 2002 | Jan 31, 2001 | Jan 31, 2000 | Jan 31, 1999 | Jan 31, 1998 | Jan 31, 1997 | Jan 31, 1996 | Jan 31, 1995 | Jan 31, 1994 | Jan 31, 1993 | Jan 31, 1992 | Jan 31, 1991 | Jan 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 20,157,000,000 | 15,511,000,000 | 11,292,000,000 | 13,940,000,000 | 13,706,000,000 | 15,201,000,000 | 7,179,000,000 | 10,523,000,000 | 14,293,000,000 | 15,080,000,000 | 16,814,000,000 | 16,551,000,000 | 17,756,000,000 | 16,454,000,000 | 15,959,000,000 | 14,927,000,000 | 13,254,000,000 | 12,884,000,000 | 12,178,000,000 | 11,231,000,000 | 10,267,000,000 | 8,861,000,000 | 8,039,000,000 | 6,671,000,000 | 6,295,000,000 | 5,377,000,000 | 4,430,000,000 | 3,526,000,000 | 3,056,000,000 | 2,740,000,000 | 2,681,000,000 | 2,333,300,000 | 1,994,800,000 | 1,608,500,000 | 1,291,000,000 | 1,075,900,000 | |
Depreciation & Amortization | 12,973,000,000 | 11,853,000,000 | 10,945,000,000 | 10,658,000,000 | 11,152,000,000 | 10,987,000,000 | 10,678,000,000 | 10,529,000,000 | 10,080,000,000 | 9,454,000,000 | 9,173,000,000 | 8,870,000,000 | 8,501,000,000 | 8,130,000,000 | 7,641,000,000 | 7,157,000,000 | 6,739,000,000 | 6,317,000,000 | 5,459,000,000 | 4,717,000,000 | 4,405,000,000 | 3,852,000,000 | 3,432,000,000 | 3,290,000,000 | 2,868,000,000 | 2,375,000,000 | 1,872,000,000 | 1,634,000,000 | 1,463,000,000 | 1,304,000,000 | 1,070,000,000 | 848,700,000 | 649,100,000 | 475,400,000 | 346,600,000 | 269,400,000 | |
Deferred Income Tax | -635,000,000 | -175,000,000 | 449,000,000 | -755,000,000 | 1,911,000,000 | 320,000,000 | -499,000,000 | -304,000,000 | 761,000,000 | -672,000,000 | -503,000,000 | -279,000,000 | -133,000,000 | 1,050,000,000 | 651,000,000 | -504,000,000 | 581,000,000 | -8,000,000 | 89,000,000 | -129,000,000 | 263,000,000 | 177,000,000 | 520,000,000 | 185,000,000 | 342,000,000 | -138,000,000 | -640,000,000 | 20,000,000 | -180,000,000 | 0 | 0 | 21,200,000 | 34,600,000 | 38,500,000 | 14,700,000 | 22,700,000 | |
Stock-Based Compensation | 0 | 0 | 1,578,000,000 | 1,163,000,000 | 1,169,000,000 | 854,000,000 | 773,000,000 | 626,000,000 | 596,000,000 | 448,000,000 | 462,000,000 | 388,000,000 | 378,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 181,000,000 | 1,943,000,000 | -288,000,000 | -6,597,000,000 | 7,972,000,000 | -327,000,000 | 295,000,000 | 3,243,000,000 | 6,190,000,000 | 2,117,000,000 | 2,295,000,000 | -2,823,000,000 | -1,060,000,000 | -1,777,000,000 | -1,695,000,000 | 4,368,000,000 | 1,305,000,000 | 560,000,000 | 1,444,000,000 | 1,194,000,000 | -269,000,000 | 2,858,000,000 | 216,000,000 | 48,000,000 | -145,000,000 | 521,000,000 | 1,840,000,000 | 1,934,000,000 | 1,679,000,000 | -1,434,000,000 | -727,000,000 | -933,000,000 | -1,413,500,000 | -757,000,000 | -359,800,000 | -506,200,000 | |
Accounts Receivable Change | 0 | 0 | 240,000,000 | -1,796,000,000 | -1,086,000,000 | 154,000,000 | 15,355,000,000 | 18,154,000,000 | 10,466,000,000 | 5,192,000,000 | 2,840,000,000 | 6,473,000,000 | 12,516,000,000 | -796,000,000 | -733,000,000 | -297,000,000 | -101,000,000 | -564,000,000 | -214,000,000 | -456,000,000 | -304,000,000 | 373,000,000 | -101,000,000 | -210,000,000 | -422,000,000 | -255,000,000 | -148,000,000 | -78,000,000 | -58,000,000 | -61,000,000 | -84,000,000 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -2,755,000,000 | 2,017,000,000 | -528,000,000 | -11,764,000,000 | -2,395,000,000 | -300,000,000 | -1,311,000,000 | -140,000,000 | 1,021,000,000 | -703,000,000 | -1,229,000,000 | -1,667,000,000 | -2,759,000,000 | -3,727,000,000 | -3,086,000,000 | 2,265,000,000 | -220,000,000 | -775,000,000 | -1,274,000,000 | -1,733,000,000 | -2,635,000,000 | -1,973,000,000 | -2,236,000,000 | -1,235,000,000 | -1,795,000,000 | -2,088,000,000 | -379,000,000 | -365,000,000 | 99,000,000 | -1,850,000,000 | -3,053,000,000 | -1,324,000,000 | -1,884,000,000 | -1,459,600,000 | -1,087,500,000 | -1,076,700,000 | |
Accounts Payable Change | 3,228,000,000 | 2,515,000,000 | -1,165,000,000 | 5,520,000,000 | 6,966,000,000 | -274,000,000 | 1,831,000,000 | 4,086,000,000 | 3,942,000,000 | 2,008,000,000 | 2,678,000,000 | 531,000,000 | 1,061,000,000 | 2,687,000,000 | 2,557,000,000 | 1,052,000,000 | -410,000,000 | 865,000,000 | 2,344,000,000 | 2,390,000,000 | 1,694,000,000 | 2,658,000,000 | 1,447,000,000 | 368,000,000 | 2,061,000,000 | 1,849,000,000 | 1,108,000,000 | 1,048,000,000 | 1,208,000,000 | 448,000,000 | 1,914,000,000 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -292,000,000 | -2,589,000,000 | 1,165,000,000 | 1,443,000,000 | 4,487,000,000 | 93,000,000 | -15,580,000,000 | -18,857,000,000 | -9,239,000,000 | -4,380,000,000 | -1,994,000,000 | -8,160,000,000 | -11,878,000,000 | 59,000,000 | -433,000,000 | 1,348,000,000 | 2,036,000,000 | 1,034,000,000 | 588,000,000 | 993,000,000 | 976,000,000 | 1,800,000,000 | 1,106,000,000 | 1,125,000,000 | 11,000,000 | 1,015,000,000 | 1,259,000,000 | 1,329,000,000 | 430,000,000 | 29,000,000 | 496,000,000 | 391,000,000 | 470,500,000 | 702,600,000 | 727,700,000 | 570,500,000 | |
Other Non-Cash Items | 3,767,000,000 | 6,594,000,000 | 6,216,000,000 | 5,772,000,000 | -7,068,000,000 | 95,000,000 | 5,250,000,000 | 1,210,000,000 | 206,000,000 | 1,410,000,000 | 785,000,000 | 938,000,000 | 527,000,000 | 398,000,000 | 1,087,000,000 | -203,000,000 | 1,849,000,000 | 601,000,000 | 1,039,000,000 | 620,000,000 | 378,000,000 | 198,000,000 | 325,000,000 | 66,000,000 | 244,000,000 | 59,000,000 | 78,000,000 | 9,000,000 | -88,000,000 | -227,000,000 | -118,000,000 | -75,200,000 | 100,000 | -200,000 | 3,400,000 | 5,000,000 | |
Net Cash Provided by Operating Activities | 36,443,000,000 | 35,726,000,000 | 28,841,000,000 | 24,181,000,000 | 36,074,000,000 | 25,255,000,000 | 27,753,000,000 | 28,337,000,000 | 31,530,000,000 | 27,389,000,000 | 28,564,000,000 | 23,257,000,000 | 25,591,000,000 | 24,255,000,000 | 23,643,000,000 | 26,249,000,000 | 23,147,000,000 | 20,354,000,000 | 20,164,000,000 | 17,633,000,000 | 15,044,000,000 | 15,996,000,000 | 12,532,000,000 | 10,260,000,000 | 9,604,000,000 | 8,194,000,000 | 7,580,000,000 | 7,123,000,000 | 5,930,000,000 | 2,383,000,000 | 2,906,000,000 | 2,195,500,000 | 1,278,300,000 | 1,356,700,000 | 1,295,900,000 | 866,800,000 | |
Investments in Property, Plant & Equipment | 0 | -20,606,000,000 | -16,857,000,000 | -13,106,000,000 | -10,264,000,000 | -10,705,000,000 | -10,344,000,000 | -10,051,000,000 | -10,619,000,000 | -11,477,000,000 | -12,174,000,000 | -13,115,000,000 | -12,898,000,000 | -13,510,000,000 | -12,699,000,000 | -12,184,000,000 | -11,499,000,000 | -14,937,000,000 | -15,666,000,000 | -14,563,000,000 | -12,893,000,000 | -10,308,000,000 | -9,355,000,000 | -8,383,000,000 | -8,042,000,000 | -6,183,000,000 | -3,734,000,000 | -2,636,000,000 | -2,643,000,000 | -3,566,000,000 | -3,734,000,000 | -4,474,200,000 | -3,782,000,000 | -2,511,000,000 | -1,624,200,000 | -954,600,000 | |
Net Acquisitions | -1,896,000,000 | 126,000,000 | -740,000,000 | 7,576,000,000 | -124,000,000 | 777,000,000 | -13,780,000,000 | 671,000,000 | -1,801,000,000 | 246,000,000 | 671,000,000 | -15,000,000 | -316,000,000 | -3,548,000,000 | -202,000,000 | 0 | -738,000,000 | -1,595,000,000 | 542,000,000 | -601,000,000 | -315,000,000 | 1,462,000,000 | -749,000,000 | 0 | -627,000,000 | -10,419,000,000 | -855,000,000 | -1,865,000,000 | 0 | -57,000,000 | -786,000,000 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,901,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -434,000,000 | -197,800,000 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 4,080,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,134,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 936,000,000 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -23,563,000,000 | -807,000,000 | -125,000,000 | -485,000,000 | 317,000,000 | 800,000,000 | 88,000,000 | 320,000,000 | -122,000,000 | 556,000,000 | 378,000,000 | 832,000,000 | 603,000,000 | 449,000,000 | 708,000,000 | 564,000,000 | 1,495,000,000 | 862,000,000 | 661,000,000 | 981,000,000 | 857,000,000 | 534,000,000 | 395,000,000 | 103,000,000 | -45,000,000 | -244,000,000 | 171,000,000 | 80,000,000 | 575,000,000 | 291,000,000 | 226,000,000 | 186,000,000 | 275,700,000 | 361,100,000 | 98,100,000 | 60,800,000 | |
Net Cash Used for Investing Activities | -21,379,000,000 | -21,287,000,000 | -17,722,000,000 | -6,015,000,000 | -10,071,000,000 | -9,128,000,000 | -24,036,000,000 | -9,060,000,000 | -13,987,000,000 | -10,675,000,000 | -11,125,000,000 | -12,298,000,000 | -12,611,000,000 | -16,609,000,000 | -12,193,000,000 | -11,620,000,000 | -10,742,000,000 | -15,670,000,000 | -14,463,000,000 | -14,183,000,000 | -12,351,000,000 | -8,312,000,000 | -9,709,000,000 | -7,146,000,000 | -8,714,000,000 | -16,846,000,000 | -4,418,000,000 | -4,421,000,000 | -2,068,000,000 | -3,332,000,000 | -3,792,000,000 | -4,486,000,000 | -3,506,300,000 | -2,149,900,000 | -1,526,100,000 | -893,800,000 | |
Debt Repayment | -1,256,000,000 | 1,262,000,000 | 2,318,000,000 | -5,872,000,000 | -5,706,000,000 | -1,071,000,000 | 12,035,000,000 | -1,437,000,000 | -3,591,000,000 | -3,158,000,000 | -5,018,000,000 | 3,015,000,000 | 1,487,000,000 | 3,130,000,000 | 7,819,000,000 | -1,866,000,000 | -2,918,000,000 | 4,477,000,000 | -92,000,000 | 4,018,000,000 | 4,041,000,000 | 941,000,000 | 2,403,000,000 | -628,000,000 | 64,000,000 | 9,320,000,000 | -640,000,000 | -101,000,000 | -3,073,000,000 | 1,457,000,000 | 1,363,000,000 | 2,638,000,000 | 2,434,000,000 | 993,300,000 | 396,200,000 | 145,400,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 581,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 9,700,000 | 16,000,000 | 12,500,000 | 19,000,000 | 6,200,000 | |
Common Stock Repurchased | -4,494,000,000 | -2,779,000,000 | -9,920,000,000 | -9,787,000,000 | -2,625,000,000 | -5,717,000,000 | -7,410,000,000 | -8,296,000,000 | -8,298,000,000 | -4,112,000,000 | -1,015,000,000 | -6,683,000,000 | -7,600,000,000 | -6,298,000,000 | -14,776,000,000 | -7,276,000,000 | -3,521,000,000 | -7,691,000,000 | -1,718,000,000 | -3,580,000,000 | -4,549,000,000 | -5,046,000,000 | -3,383,000,000 | -1,214,000,000 | -193,000,000 | -101,000,000 | -1,202,000,000 | -1,569,000,000 | -208,000,000 | -105,000,000 | -68,000,000 | 0 | 0 | 0 | -25,800,000 | 0 | |
Dividends Paid | -6,688,000,000 | -6,140,000,000 | -6,114,000,000 | -6,152,000,000 | -6,116,000,000 | -6,048,000,000 | -6,102,000,000 | -6,124,000,000 | -6,216,000,000 | -6,294,000,000 | -6,185,000,000 | -6,139,000,000 | -5,361,000,000 | -5,048,000,000 | -4,437,000,000 | -4,217,000,000 | -3,746,000,000 | -3,586,000,000 | -2,802,000,000 | -2,511,000,000 | -2,214,000,000 | -1,569,000,000 | -1,328,000,000 | -1,249,000,000 | -1,070,000,000 | -890,000,000 | -693,000,000 | -611,000,000 | -481,000,000 | -458,000,000 | -391,000,000 | -298,800,000 | -241,400,000 | -195,000,000 | -158,900,000 | -124,500,000 | |
Other Financing Activities | -2,384,000,000 | -5,757,000,000 | -3,323,000,000 | -1,017,000,000 | -1,670,000,000 | -1,463,000,000 | -1,060,000,000 | -4,018,000,000 | -967,000,000 | -2,721,000,000 | -2,853,000,000 | -982,000,000 | -498,000,000 | -242,000,000 | -634,000,000 | -832,000,000 | 267,000,000 | -334,000,000 | -227,000,000 | -349,000,000 | 113,000,000 | 111,000,000 | -62,000,000 | 113,000,000 | 176,000,000 | 300,000,000 | -195,000,000 | 143,000,000 | 700,000,000 | 93,000,000 | 7,000,000 | -49,700,000 | 800,000 | 0 | 0 | 100,000 | |
Net Cash Used/Provided by Financing Activities | -14,822,000,000 | -13,414,000,000 | -16,212,000,000 | -22,828,000,000 | -16,117,000,000 | -14,299,000,000 | -2,537,000,000 | -19,875,000,000 | -19,072,000,000 | -16,122,000,000 | -15,071,000,000 | -10,789,000,000 | -11,972,000,000 | -8,458,000,000 | -12,028,000,000 | -14,191,000,000 | -9,918,000,000 | -7,134,000,000 | -4,839,000,000 | -2,422,000,000 | -2,609,000,000 | -5,563,000,000 | -2,222,000,000 | -2,978,000,000 | -442,000,000 | 8,629,000,000 | -2,730,000,000 | -2,138,000,000 | -3,062,000,000 | 987,000,000 | 911,000,000 | 2,298,300,000 | 2,209,800,000 | 810,800,000 | 230,500,000 | 27,200,000 | |
Effect of Forex Changes on Cash | -641,000,000 | 69,000,000 | -73,000,000 | -140,000,000 | 235,000,000 | -69,000,000 | -438,000,000 | 487,000,000 | -452,000,000 | -1,022,000,000 | -514,000,000 | -442,000,000 | 223,000,000 | -33,000,000 | 66,000,000 | 194,000,000 | -781,000,000 | 252,000,000 | 97,000,000 | -102,000,000 | 205,000,000 | 320,000,000 | -4,000,000 | -29,000,000 | -250,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,290,500,000 | 2,228,000,000 | 793,200,000 | 230,200,000 | 27,000,000 | |
Net Change in Cash | -399,000,000 | 1,094,000,000 | -5,733,000,000 | -2,954,000,000 | 8,273,000,000 | 1,759,000,000 | 742,000,000 | -111,000,000 | -1,838,000,000 | -430,000,000 | 1,854,000,000 | -500,000,000 | 1,231,000,000 | -845,000,000 | -512,000,000 | 632,000,000 | 1,706,000,000 | -2,198,000,000 | 959,000,000 | 926,000,000 | 289,000,000 | 2,441,000,000 | 597,000,000 | 107,000,000 | 198,000,000 | -23,000,000 | 432,000,000 | 564,000,000 | 800,000,000 | 38,000,000 | 25,000,000 | 2,298,300,000 | 2,209,800,000 | 810,800,000 | 230,500,000 | 27,200,000 | |
Cash at End of Period | 9,536,000,000 | 9,935,000,000 | 9,101,000,000 | 14,834,000,000 | 17,788,000,000 | 9,515,000,000 | 7,756,000,000 | 6,756,000,000 | 6,867,000,000 | 8,705,000,000 | 9,135,000,000 | 7,281,000,000 | 7,781,000,000 | 6,550,000,000 | 7,395,000,000 | 7,907,000,000 | 7,275,000,000 | 5,569,000,000 | 7,373,000,000 | 6,414,000,000 | 5,488,000,000 | 5,199,000,000 | 2,758,000,000 | 2,161,000,000 | 2,054,000,000 | 1,856,000,000 | 1,879,000,000 | 1,447,000,000 | 883,000,000 | 83,000,000 | 45,000,000 | 2,310,700,000 | 2,240,400,000 | 823,800,000 | 243,300,000 | 39,800,000 | |
Cash at Beginning of Period | 9,935,000,000 | 8,841,000,000 | 14,834,000,000 | 17,788,000,000 | 9,515,000,000 | 7,756,000,000 | 7,014,000,000 | 6,867,000,000 | 8,705,000,000 | 9,135,000,000 | 7,281,000,000 | 7,781,000,000 | 6,550,000,000 | 7,395,000,000 | 7,907,000,000 | 7,275,000,000 | 5,569,000,000 | 7,767,000,000 | 6,414,000,000 | 5,488,000,000 | 5,199,000,000 | 2,758,000,000 | 2,161,000,000 | 2,054,000,000 | 1,856,000,000 | 1,879,000,000 | 1,447,000,000 | 883,000,000 | 83,000,000 | 45,000,000 | 20,000,000 | 12,400,000 | 30,600,000 | 13,000,000 | 12,800,000 | 12,600,000 | |
Operating Cash Flow | 36,443,000,000 | 35,726,000,000 | 28,841,000,000 | 24,181,000,000 | 36,074,000,000 | 25,255,000,000 | 27,753,000,000 | 28,337,000,000 | 31,530,000,000 | 27,389,000,000 | 28,564,000,000 | 23,257,000,000 | 25,591,000,000 | 24,255,000,000 | 23,643,000,000 | 26,249,000,000 | 23,147,000,000 | 20,354,000,000 | 20,164,000,000 | 17,633,000,000 | 15,044,000,000 | 15,996,000,000 | 12,532,000,000 | 10,260,000,000 | 9,604,000,000 | 8,194,000,000 | 7,580,000,000 | 7,123,000,000 | 5,930,000,000 | 2,383,000,000 | 2,906,000,000 | 2,195,500,000 | 1,278,300,000 | 1,356,700,000 | 1,295,900,000 | 866,800,000 | |
Capital Expenditure | 0 | -20,606,000,000 | -16,857,000,000 | -13,106,000,000 | -10,264,000,000 | -10,705,000,000 | -10,344,000,000 | -10,051,000,000 | -10,619,000,000 | -11,477,000,000 | -12,174,000,000 | -13,115,000,000 | -12,898,000,000 | -13,510,000,000 | -12,699,000,000 | -12,184,000,000 | -11,499,000,000 | -14,937,000,000 | -15,666,000,000 | -14,563,000,000 | -12,893,000,000 | -10,308,000,000 | -9,355,000,000 | -8,383,000,000 | -8,042,000,000 | -6,183,000,000 | -3,734,000,000 | -2,636,000,000 | -2,643,000,000 | -3,566,000,000 | -3,734,000,000 | -4,474,200,000 | -3,782,000,000 | -2,511,000,000 | -1,624,200,000 | -954,600,000 | |
Free Cash Flow | 36,443,000,000 | 15,120,000,000 | 11,984,000,000 | 11,075,000,000 | 25,810,000,000 | 14,550,000,000 | 17,409,000,000 | 18,286,000,000 | 20,911,000,000 | 15,912,000,000 | 16,390,000,000 | 10,142,000,000 | 12,693,000,000 | 10,745,000,000 | 10,944,000,000 | 14,065,000,000 | 11,648,000,000 | 5,417,000,000 | 4,498,000,000 | 3,070,000,000 | 2,151,000,000 | 5,688,000,000 | 3,177,000,000 | 1,877,000,000 | 1,562,000,000 | 2,011,000,000 | 3,846,000,000 | 4,487,000,000 | 3,287,000,000 | -1,183,000,000 | -828,000,000 | -2,278,700,000 | -2,503,700,000 | -1,154,300,000 | -328,300,000 | -87,800,000 |