
The Williams Companies, Inc.
WMB
59.61
USD+1.13
(+1.93%)Day's range
58.3
60.11
52 wk Range
37.69
61.67
WMB Income Statement
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,139,600,000 | 1,858,600,000 | 1,779,800,000 | 1,673,100,000 | 1,717,400,000 | 1,822,100,000 | 2,104,700,000 | 2,448,100,000 | 2,438,200,000 | 1,751,100,000 | 2,855,700,000 | 3,531,200,000 | 4,409,600,000 | 7,658,300,000 | 8,593,100,000 | 10,398,000,000 | 11,034,700,000 | 5,608,400,000 | 16,834,100,000 | 12,461,300,000 | 12,583,600,000 | 11,812,900,000 | 10,558,000,000 | 12,352,000,000 | 8,255,000,000 | 9,616,000,000 | 7,930,000,000 | 7,517,000,000 | 6,860,000,000 | 7,637,000,000 | 7,360,000,000 | 7,499,000,000 | 8,031,000,000 | 8,686,000,000 | 8,201,000,000 | 7,719,000,000 | 10,627,000,000 | 10,965,000,000 | 10,907,000,000 | 10,503,000,000 | |
Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,156,800,000 | 10,751,700,000 | 10,871,000,000 | 9,973,600,000 | 8,079,000,000 | 9,156,000,000 | 6,081,000,000 | 7,185,000,000 | 5,550,000,000 | 4,283,000,000 | 3,842,000,000 | 4,192,000,000 | 3,505,000,000 | 3,488,000,000 | 4,036,000,000 | 6,100,000,000 | 5,248,000,000 | 4,660,000,000 | 7,422,000,000 | 7,283,000,000 | 4,106,000,000 | 2,075,000,000 | |
Gross Profit | 3,139,600,000 | 1,858,600,000 | 1,779,800,000 | 1,673,100,000 | 1,717,400,000 | 1,822,100,000 | 2,104,700,000 | 2,448,100,000 | 2,438,200,000 | 1,751,100,000 | 2,855,700,000 | 3,531,200,000 | 4,409,600,000 | 7,658,300,000 | 8,593,100,000 | 10,398,000,000 | 11,034,700,000 | 5,608,400,000 | 1,677,300,000 | 1,709,600,000 | 1,712,600,000 | 1,839,300,000 | 2,479,000,000 | 3,196,000,000 | 2,174,000,000 | 2,431,000,000 | 2,380,000,000 | 3,234,000,000 | 3,018,000,000 | 3,445,000,000 | 3,855,000,000 | 4,011,000,000 | 3,995,000,000 | 2,586,000,000 | 2,953,000,000 | 3,059,000,000 | 3,205,000,000 | 3,682,000,000 | 6,801,000,000 | 8,428,000,000 | |
Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.1 | 0.137 | 0.136 | 0.156 | 0.235 | 0.259 | 0.263 | 0.253 | 0.3 | 0.43 | 0.44 | 0.451 | 0.524 | 0.535 | 0.497 | 0.298 | 0.36 | 0.396 | 0.302 | 0.336 | 0.624 | 0.802 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,001,000,000 | -5,759,000,000 | -2,376,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,633,000,000 | 6,412,000,000 | 3,052,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257,200,000 | 526,500,000 | 626,900,000 | 831,000,000 | 1,204,900,000 | 1,372,600,000 | 1,138,300,000 | 934,900,000 | 723,900,000 | 499,200,000 | 475,300,000 | 480,300,000 | 581,300,000 | 632,000,000 | 653,000,000 | 676,000,000 | 498,000,000 | 512,000,000 | 571,000,000 | 512,000,000 | 661,000,000 | 741,000,000 | 723,000,000 | 608,000,000 | 549,000,000 | 558,000,000 | 466,000,000 | 558,000,000 | 636,000,000 | 665,000,000 | 708,000,000 | |
Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,187,700,000 | 1,742,100,000 | 2,064,100,000 | 2,620,000,000 | 5,532,400,000 | 6,358,000,000 | 7,489,600,000 | 7,678,900,000 | 3,920,500,000 | 15,156,800,000 | 10,751,700,000 | 10,871,000,000 | 10,192,700,000 | 0 | 0 | 181,000,000 | -24,000,000 | 1,000,000 | -2,000,000 | 34,000,000 | 31,000,000 | 102,000,000 | 74,000,000 | -2,000,000 | 92,000,000 | 8,000,000 | 22,000,000 | 14,000,000 | 28,000,000 | 1,825,000,000 | 4,381,000,000 | |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,444,900,000 | 2,268,600,000 | 2,691,000,000 | 3,451,000,000 | 6,737,300,000 | 7,730,600,000 | 8,627,900,000 | 8,613,800,000 | 4,644,400,000 | 15,656,000,000 | 11,227,000,000 | 11,351,300,000 | 10,774,000,000 | 632,000,000 | 653,000,000 | 693,000,000 | 7,880,000,000 | 512,000,000 | 1,622,000,000 | 1,643,000,000 | 2,108,000,000 | 2,657,000,000 | 2,445,000,000 | 2,264,000,000 | 549,000,000 | 566,000,000 | 488,000,000 | 572,000,000 | 664,000,000 | 2,490,000,000 | 5,089,000,000 | |
Total Costs & Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,444,900,000 | 2,268,600,000 | 2,691,000,000 | 3,451,000,000 | 6,737,300,000 | 7,730,600,000 | 8,627,900,000 | 8,613,800,000 | 4,644,400,000 | 15,656,000,000 | 11,227,000,000 | 11,351,300,000 | 10,774,000,000 | 8,711,000,000 | 9,809,000,000 | 6,774,000,000 | 15,065,000,000 | 6,062,000,000 | 5,905,000,000 | 5,485,000,000 | 6,300,000,000 | 6,162,000,000 | 5,933,000,000 | 6,300,000,000 | 6,649,000,000 | 5,814,000,000 | 5,148,000,000 | 7,994,000,000 | 7,947,000,000 | 6,596,000,000 | 7,164,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,000,000 | 51,000,000 | 25,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 219,000,000 | 14,000,000 | 8,000,000 | 7,000,000 | 16,000,000 | 79,000,000 | 67,000,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660,000,000 | 653,000,000 | 653,000,000 | 594,000,000 | 661,000,000 | 581,000,000 | 598,000,000 | 509,000,000 | 510,000,000 | 747,000,000 | 1,044,000,000 | 1,179,000,000 | 1,083,000,000 | 1,160,000,000 | 1,186,000,000 | 1,172,000,000 | 1,179,000,000 | 1,147,000,000 | 1,236,000,000 | 1,364,000,000 | |
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,100,000 | 291,700,000 | 353,200,000 | 527,000,000 | 835,400,000 | 690,500,000 | 831,900,000 | 797,700,000 | 886,000,000 | 843,900,000 | 678,000,000 | 752,700,000 | 909,400,000 | 1,082,000,000 | 1,310,000,000 | 1,469,000,000 | 1,507,000,000 | 1,614,000,000 | 756,000,000 | 815,000,000 | 1,176,000,000 | 1,738,000,000 | 1,796,000,000 | 1,769,000,000 | 1,758,000,000 | 1,735,000,000 | 1,756,000,000 | 1,887,000,000 | 2,060,000,000 | 2,071,000,000 | 2,219,000,000 | |
EBITDA | 3,139,600,000 | 1,858,600,000 | 1,779,800,000 | 1,673,100,000 | 1,717,400,000 | 1,822,100,000 | 2,104,700,000 | 2,448,100,000 | 2,438,200,000 | 376,300,000 | 878,800,000 | 1,193,400,000 | 1,485,600,000 | 1,756,400,000 | 1,553,000,000 | 2,662,200,000 | 2,648,200,000 | 1,591,300,000 | 1,982,300,000 | 1,912,300,000 | 1,961,500,000 | 1,843,700,000 | 3,196,000,000 | 4,125,000,000 | 2,997,000,000 | 1,142,000,000 | 3,389,000,000 | 2,554,000,000 | 2,405,000,000 | 5,507,000,000 | 1,100,000,000 | 2,567,000,000 | 3,354,000,000 | 3,168,000,000 | 3,964,000,000 | 4,577,000,000 | 5,094,000,000 | 5,698,000,000 | 7,771,000,000 | 6,569,000,000 | |
EBITDA Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.215 | 0.308 | 0.338 | 0.337 | 0.229 | 0.181 | 0.256 | 0.24 | 0.284 | 0.118 | 0.153 | 0.156 | 0.156 | 0.303 | 0.334 | 0.363 | 0.119 | 0.427 | 0.34 | 0.351 | 0.721 | 0.149 | 0.342 | 0.418 | 0.365 | 0.483 | 0.593 | 0.479 | 0.52 | 0.712 | 0.625 | |
Operating Income | 3,139,600,000 | 1,858,600,000 | 1,779,800,000 | 1,673,100,000 | 1,717,400,000 | 1,822,100,000 | 2,104,700,000 | 2,448,100,000 | 2,438,200,000 | 306,200,000 | 587,100,000 | 840,200,000 | 958,600,000 | 921,000,000 | 862,500,000 | 1,770,100,000 | 2,420,900,000 | 964,000,000 | 1,178,100,000 | 1,234,300,000 | 1,232,300,000 | 1,038,900,000 | 1,865,000,000 | 2,625,000,000 | 1,481,000,000 | 44,000,000 | 1,867,000,000 | 1,612,000,000 | 1,375,000,000 | 1,569,000,000 | 226,000,000 | 700,000,000 | 904,000,000 | 2,037,000,000 | 2,795,000,000 | 2,202,000,000 | 2,631,000,000 | 3,018,000,000 | 4,311,000,000 | 3,339,000,000 | |
Operating Income Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.175 | 0.206 | 0.238 | 0.217 | 0.12 | 0.1 | 0.17 | 0.219 | 0.172 | 0.07 | 0.099 | 0.098 | 0.088 | 0.177 | 0.213 | 0.179 | 0.005 | 0.235 | 0.214 | 0.2 | 0.205 | 0.031 | 0.093 | 0.113 | 0.235 | 0.341 | 0.285 | 0.248 | 0.275 | 0.395 | 0.318 | |
Total Other Income/Expenses (Net) | -3,139,600,000 | -1,858,600,000 | -1,779,800,000 | -1,673,100,000 | -1,717,400,000 | -1,822,100,000 | -2,104,700,000 | -2,448,100,000 | -2,438,200,000 | -59,600,000 | -185,700,000 | -81,800,000 | -253,700,000 | -664,000,000 | -276,800,000 | -653,500,000 | -554,400,000 | -1,663,900,000 | -1,201,200,000 | -1,009,800,000 | -458,300,000 | -480,900,000 | -494,000,000 | -312,000,000 | -163,000,000 | -2,353,000,000 | -665,000,000 | -323,000,000 | -295,000,000 | 2,015,000,000 | -1,939,000,000 | -1,075,000,000 | -369,000,000 | -1,706,000,000 | -1,321,000,000 | -1,925,000,000 | -558,000,000 | -476,000,000 | 94,000,000 | -353,000,000 | |
Income Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246,600,000 | 401,400,000 | 545,400,000 | 528,500,000 | 257,000,000 | 323,000,000 | 1,427,200,000 | 1,465,600,000 | -696,500,000 | 51,600,000 | 224,500,000 | 531,300,000 | 539,100,000 | 1,371,000,000 | 2,047,000,000 | 943,000,000 | -946,000,000 | 1,202,000,000 | 1,289,000,000 | 1,080,000,000 | 3,584,000,000 | -1,674,000,000 | -375,000,000 | 535,000,000 | 331,000,000 | 1,064,000,000 | 277,000,000 | 2,073,000,000 | 2,542,000,000 | 4,405,000,000 | 2,986,000,000 | |
Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.141 | 0.154 | 0.12 | 0.034 | 0.038 | 0.137 | 0.133 | -0.124 | 0.003 | 0.018 | 0.042 | 0.046 | 0.13 | 0.166 | 0.114 | -0.098 | 0.152 | 0.171 | 0.157 | 0.469 | -0.227 | -0.05 | 0.067 | 0.038 | 0.13 | 0.036 | 0.195 | 0.232 | 0.404 | 0.284 | |
Income Tax Expense | -31,600,000 | 249,300,000 | -90,300,000 | -98,000,000 | -52,500,000 | -77,000,000 | -110,000,000 | -138,200,000 | -231,800,000 | 81,700,000 | 102,000,000 | 183,100,000 | 178,000,000 | 110,400,000 | 161,200,000 | 554,000,000 | 630,200,000 | -195,000,000 | 36,400,000 | 131,300,000 | 213,900,000 | 206,300,000 | 524,000,000 | 713,000,000 | 359,000,000 | -30,000,000 | 124,000,000 | 360,000,000 | 401,000,000 | 1,249,000,000 | -390,000,000 | -25,000,000 | -1,974,000,000 | 138,000,000 | 335,000,000 | 79,000,000 | 511,000,000 | 425,000,000 | 1,005,000,000 | 640,000,000 | |
Net Income | 31,600,000 | -249,300,000 | 90,300,000 | 98,000,000 | 52,500,000 | 77,000,000 | 110,000,000 | 138,200,000 | 231,800,000 | 246,700,000 | 1,318,200,000 | 362,300,000 | 271,400,000 | 127,500,000 | 221,400,000 | 524,300,000 | -477,700,000 | -754,700,000 | -492,200,000 | 163,700,000 | 313,600,000 | 308,500,000 | 990,000,000 | 1,418,000,000 | 285,000,000 | -1,097,000,000 | 376,000,000 | 859,000,000 | 430,000,000 | 2,114,000,000 | -557,000,000 | -424,000,000 | 2,174,000,000 | -155,000,000 | 850,000,000 | 211,000,000 | 1,517,000,000 | 2,049,000,000 | 3,179,000,000 | 2,225,000,000 | |
Net Income Margin | 0.01 | -0.134 | 0.051 | 0.059 | 0.031 | 0.042 | 0.052 | 0.056 | 0.095 | 0.141 | 0.462 | 0.103 | 0.062 | 0.017 | 0.026 | 0.05 | -0.043 | -0.135 | -0.029 | 0.013 | 0.025 | 0.026 | 0.094 | 0.115 | 0.035 | -0.114 | 0.047 | 0.114 | 0.063 | 0.277 | -0.076 | -0.057 | 0.271 | -0.018 | 0.104 | 0.027 | 0.143 | 0.187 | 0.291 | 0.212 | |
Earnings Per Share (EPS) | 0.16 | -1.22 | 0.43 | 0.42 | 0.2 | 0.27 | 0.4 | 0.46 | 0.72 | 0.73 | 4.3 | 1.1 | 0.81 | 0.28 | 0.5 | 1.17 | -0.98 | -1.46 | -0.95 | 0.31 | 0.55 | 0.52 | 1.66 | 2.44 | 0.49 | -1.88 | 0.64 | 1.26 | 0.63 | 2.83 | -0.74 | -0.57 | 2.63 | -0.16 | 0.7 | 0.17 | 1.25 | 1.68 | 2.61 | 1.82 | |
Diluted Earnings Per Share (EPS) | 0.16 | -1.22 | 0.43 | 0.42 | 0.2 | 0.27 | 0.4 | 0.46 | 0.72 | 0.73 | 4.17 | 1.07 | 0.8 | 0.28 | 0.35 | 1.17 | -0.95 | -1.46 | -0.95 | 0.31 | 0.53 | 0.51 | 1.63 | 2.4 | 0.49 | -1.88 | 0.63 | 1.26 | 0.62 | 2.83 | -0.74 | -0.56 | 2.62 | -0.16 | 0.7 | 0.17 | 1.24 | 1.67 | 2.6 | 1.82 | |
Weighted Average Shares Outstanding | 197,500,000 | 204,344,262 | 210,000,000 | 233,333,333 | 224,000,000 | 242,222,222 | 246,000,000 | 268,913,043 | 305,555,556 | 325,890,411 | 303,000,000 | 408,545,455 | 324,098,361 | 430,000,000 | 441,111,111 | 443,914,000 | 489,813,000 | 516,688,000 | 516,534,653 | 528,064,516 | 570,420,000 | 595,053,000 | 596,174,000 | 581,342,000 | 581,121,000 | 585,000,000 | 588,553,000 | 681,000,000 | 683,000,000 | 725,085,910 | 749,000,000 | 750,000,000 | 826,000,000 | 973,626,000 | 1,212,037,000 | 1,213,631,000 | 1,215,221,000 | 1,218,362,000 | 1,217,784,000 | 1,219,184,000 | |
Weighted Average Shares Outstanding (Diluted) | 197,500,000 | 204,344,262 | 210,000,000 | 233,333,333 | 224,000,000 | 242,222,222 | 246,000,000 | 268,913,043 | 305,555,556 | 325,890,411 | 312,446,043 | 408,545,455 | 324,098,361 | 430,000,000 | 441,111,111 | 448,119,658 | 502,842,105 | 518,282,209 | 516,534,653 | 528,064,516 | 605,847,000 | 608,627,000 | 609,866,000 | 592,719,000 | 589,385,000 | 585,000,000 | 598,175,000 | 681,000,000 | 687,185,000 | 747,000,000 | 749,271,000 | 750,673,000 | 828,518,000 | 973,626,000 | 1,214,011,000 | 1,215,165,000 | 1,218,215,000 | 1,222,672,000 | 1,222,715,000 | 1,222,954,000 |