
The Williams Companies, Inc.
WMB
59.61
USD+1.13
(+1.93%)Day's range
58.3
60.11
52 wk Range
37.69
61.67
WMB Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2,346,000,000 | 3,276,000,000 | 2,117,000,000 | 1,562,000,000 | 198,000,000 | 714,000,000 | -155,000,000 | 2,509,000,000 | -350,000,000 | -1,314,000,000 | 2,339,000,000 | 668,000,000 | 1,065,000,000 | 661,000,000 | -922,000,000 | 361,000,000 | 1,418,000,000 | 990,000,000 | 308,500,000 | 317,400,000 | 93,200,000 | 15,200,000 | -501,500,000 | 835,400,000 | 524,300,000 | 161,800,000 | 132,300,000 | 350,500,000 | 362,300,000 | 1,318,200,000 | 258,900,000 | |
Depreciation & Amortization | 2,219,000,000 | 2,071,000,000 | 2,009,000,000 | 1,842,000,000 | 1,721,000,000 | 1,714,000,000 | 1,758,000,000 | 1,736,000,000 | 1,763,000,000 | 1,738,000,000 | 1,176,000,000 | 815,000,000 | 756,000,000 | 0 | 1,507,000,000 | 1,469,000,000 | 1,310,000,000 | 1,082,000,000 | 865,500,000 | 668,500,000 | 668,500,000 | 671,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Income Tax | 506,000,000 | 951,000,000 | 431,000,000 | 509,000,000 | 108,000,000 | 376,000,000 | 220,000,000 | -2,012,000,000 | -26,000,000 | -337,000,000 | 1,264,000,000 | 424,000,000 | 206,000,000 | -179,000,000 | -155,000,000 | 249,000,000 | 611,000,000 | 370,000,000 | 169,200,000 | -45,300,000 | 123,000,000 | 66,600,000 | -122,100,000 | 346,200,000 | 351,500,000 | 455,100,000 | 42,900,000 | 81,800,000 | 72,400,000 | 125,400,000 | 25,800,000 | |
Stock-Based Compensation | 0 | 77,000,000 | 73,000,000 | 81,000,000 | 52,000,000 | 57,000,000 | 55,000,000 | 78,000,000 | 73,000,000 | 82,000,000 | 53,000,000 | 37,000,000 | 36,000,000 | 0 | 48,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 88,000,000 | -379,000,000 | -309,000,000 | -323,000,000 | -9,000,000 | -234,000,000 | -416,000,000 | 856,000,000 | -163,000,000 | -229,000,000 | 245,000,000 | -32,000,000 | 131,000,000 | -118,000,000 | 59,000,000 | -43,000,000 | -412,000,000 | 397,200,000 | 338,600,000 | 280,500,000 | 21,300,000 | -992,300,000 | -734,600,000 | -935,300,000 | 83,900,000 | -377,100,000 | 152,000,000 | -89,300,000 | -17,400,000 | -130,800,000 | |
Accounts Receivable Change | -169,000,000 | 1,089,000,000 | -733,000,000 | -545,000,000 | -2,000,000 | 208,000,000 | -36,000,000 | -201,000,000 | 584,000,000 | 69,000,000 | -523,000,000 | 235,000,000 | 56,000,000 | 0 | 0 | -107,000,000 | 0 | 0 | 298,100,000 | 210,400,000 | 644,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 10,000,000 | 13,000,000 | -110,000,000 | -124,000,000 | -11,000,000 | 5,000,000 | -16,000,000 | 8,000,000 | -25,000,000 | 105,000,000 | -36,000,000 | -17,000,000 | 5,000,000 | 60,000,000 | -81,000,000 | 33,000,000 | -48,000,000 | 29,000,000 | 31,300,000 | -9,700,000 | -18,300,000 | 88,100,000 | 81,900,000 | 43,100,000 | -293,400,000 | -118,700,000 | -61,600,000 | -73,700,000 | -16,100,000 | 11,900,000 | 10,200,000 | |
Accounts Payable Change | 139,000,000 | -1,009,000,000 | 410,000,000 | 643,000,000 | -7,000,000 | -46,000,000 | -93,000,000 | 118,000,000 | 25,000,000 | -90,000,000 | -8,000,000 | -35,000,000 | -110,000,000 | 250,000,000 | -14,000,000 | 5,000,000 | -343,000,000 | 26,000,000 | -183,900,000 | -118,500,000 | -118,500,000 | -612,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | -5,000,000 | 54,000,000 | -283,000,000 | -303,000,000 | -176,000,000 | -89,000,000 | -341,000,000 | 272,000,000 | -247,000,000 | 338,000,000 | 62,000,000 | 17,000,000 | -179,000,000 | -23,000,000 | 128,000,000 | 348,000,000 | -467,000,000 | 251,700,000 | 256,400,000 | -227,000,000 | 545,300,000 | -1,074,200,000 | -777,700,000 | -641,900,000 | 202,600,000 | -315,500,000 | 225,700,000 | -73,200,000 | -29,300,000 | -141,000,000 | |
Other Non-Cash Items | -97,000,000 | -525,000,000 | 638,000,000 | 260,000,000 | 1,740,000,000 | 841,000,000 | 1,649,000,000 | 661,000,000 | 1,348,000,000 | 2,672,000,000 | -2,488,000,000 | 28,000,000 | -196,000,000 | 2,826,000,000 | 2,291,000,000 | 684,000,000 | 45,000,000 | 369,000,000 | 25,500,000 | 839,200,000 | -73,900,000 | -369,000,000 | 744,800,000 | 1,139,400,000 | 565,300,000 | 786,900,000 | 814,600,000 | 335,300,000 | 365,000,000 | -597,500,000 | 213,700,000 | |
Net Cash Provided by Operating Activities | 4,974,000,000 | 5,938,000,000 | 4,889,000,000 | 3,945,000,000 | 3,496,000,000 | 3,693,000,000 | 3,293,000,000 | 2,556,000,000 | 3,664,000,000 | 2,678,000,000 | 2,115,000,000 | 2,217,000,000 | 1,835,000,000 | 3,439,000,000 | 2,651,000,000 | 2,572,000,000 | 3,355,000,000 | 2,237,000,000 | 1,889,600,000 | 1,449,900,000 | 1,487,900,000 | 770,100,000 | -871,100,000 | 1,586,400,000 | 505,800,000 | 1,487,700,000 | 612,700,000 | 919,600,000 | 710,400,000 | 828,700,000 | 367,600,000 | |
Investments in Property, Plant & Equipment | -2,573,000,000 | -2,567,000,000 | -2,283,000,000 | -1,247,000,000 | -1,275,000,000 | -2,149,000,000 | -3,263,000,000 | -2,440,000,000 | -2,051,000,000 | -3,167,000,000 | -4,031,000,000 | -3,572,000,000 | -2,529,000,000 | -2,796,000,000 | -2,788,000,000 | -2,387,000,000 | -3,475,000,000 | -2,816,000,000 | -2,509,200,000 | -1,299,000,000 | -787,400,000 | -956,800,000 | -1,823,800,000 | -1,922,200,000 | -4,903,500,000 | -3,513,100,000 | -1,708,200,000 | -1,162,100,000 | -818,900,000 | -827,500,000 | -468,300,000 | |
Net Acquisitions | 0 | -1,363,000,000 | -1,099,000,000 | -265,000,000 | -325,000,000 | -698,000,000 | 1,311,000,000 | 2,135,000,000 | 843,000,000 | -707,000,000 | -6,440,000,000 | -461,000,000 | -4,700,000,000 | -41,000,000 | -1,099,000,000 | 72,000,000 | 141,000,000 | 483,000,000 | -18,300,000 | 31,400,000 | 889,800,000 | 2,854,400,000 | 2,867,000,000 | -1,343,100,000 | -726,400,000 | -171,400,000 | -9,600,000 | -87,000,000 | -366,200,000 | -858,900,000 | -56,500,000 | |
Purchases of Investments | -114,000,000 | 0 | -166,000,000 | -115,000,000 | -325,000,000 | -453,000,000 | -1,132,000,000 | -132,000,000 | -177,000,000 | -595,000,000 | -482,000,000 | -455,000,000 | -2,651,000,000 | 0 | -488,000,000 | -142,000,000 | -142,000,000 | -364,000,000 | -435,200,000 | -340,100,000 | -473,900,000 | -150,400,000 | -308,700,000 | -574,000,000 | -1,655,700,000 | -2,034,200,000 | -470,300,000 | -134,200,000 | -76,900,000 | -49,700,000 | -3,300,000 | |
Sales & Maturities of Investments | 161,000,000 | 0 | 0 | 1,000,000 | 325,000,000 | 485,000,000 | 0 | 200,000,000 | 679,000,000 | 598,000,000 | 482,000,000 | 455,000,000 | 79,000,000 | 0 | 0 | 3,000,000 | 55,000,000 | 445,000,000 | 476,400,000 | 202,100,000 | 945,500,000 | 128,600,000 | 273,000,000 | 407,600,000 | 2,957,100,000 | 599,400,000 | 54,700,000 | 105,500,000 | 83,200,000 | 125,100,000 | 80,600,000 | |
Other Investing Activities | -2,337,000,000 | 39,000,000 | 173,000,000 | 161,000,000 | 42,000,000 | -12,000,000 | 374,000,000 | 870,000,000 | 290,000,000 | 572,000,000 | 314,000,000 | -19,000,000 | 2,880,000,000 | -166,000,000 | 79,000,000 | 144,000,000 | 238,000,000 | -44,000,000 | 164,900,000 | 586,400,000 | 55,400,000 | -379,700,000 | 281,900,000 | -111,600,000 | 163,200,000 | -156,700,000 | 93,300,000 | 7,300,000 | -240,900,000 | 2,195,900,000 | 20,500,000 | |
Net Cash Used for Investing Activities | -4,863,000,000 | -3,891,000,000 | -3,375,000,000 | -1,465,000,000 | -1,558,000,000 | -2,827,000,000 | -2,710,000,000 | 633,000,000 | -416,000,000 | -3,299,000,000 | -10,157,000,000 | -4,052,000,000 | -6,921,000,000 | -3,003,000,000 | -4,296,000,000 | -2,310,000,000 | -3,183,000,000 | -2,296,000,000 | -2,321,400,000 | -819,200,000 | 629,400,000 | 1,496,100,000 | 1,289,400,000 | -3,543,300,000 | -4,165,300,000 | -5,276,000,000 | -2,040,100,000 | -1,270,500,000 | -1,419,700,000 | 584,900,000 | -427,000,000 | |
Debt Repayment | 379,000,000 | 2,493,000,000 | -776,000,000 | 1,261,000,000 | 58,000,000 | -142,000,000 | 722,000,000 | -2,685,000,000 | -972,000,000 | 2,950,000,000 | 6,065,000,000 | 842,000,000 | 2,018,000,000 | 863,000,000 | 250,000,000 | 511,000,000 | 9,000,000 | -97,000,000 | 471,000,000 | -217,600,000 | -3,191,500,000 | -1,279,900,000 | -381,200,000 | 1,060,300,000 | 1,701,600,000 | 2,885,500,000 | 1,681,400,000 | 640,300,000 | 878,500,000 | -1,117,400,000 | 530,500,000 | |
Common Stock Issued | 10,000,000 | 6,000,000 | 54,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 15,000,000 | 2,131,000,000 | 9,000,000 | 86,000,000 | 3,471,000,000 | 1,837,000,000 | 4,109,000,000 | 49,000,000 | 818,000,000 | 6,000,000 | 394,000,000 | 389,000,000 | 897,000,000 | 421,000,000 | 20,600,000 | 1,200,000 | 276,500,000 | 1,576,300,000 | 75,200,000 | 1,609,400,000 | 78,200,000 | 72,500,000 | 54,300,000 | 78,100,000 | 26,400,000 | |
Common Stock Repurchased | 0 | -130,000,000 | -9,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -474,000,000 | -526,000,000 | 0 | 0 | 0 | -275,000,000 | -135,000,000 | -194,000,000 | 0 | 0 | 0 | -50,200,000 | -33,900,000 | -3,700,000 | -413,200,000 | |
Dividends Paid | -2,316,000,000 | -2,179,000,000 | -2,071,000,000 | -1,992,000,000 | -1,941,000,000 | -1,842,000,000 | -1,386,000,000 | -992,000,000 | -1,261,000,000 | -1,836,000,000 | -1,412,000,000 | -982,000,000 | -742,000,000 | -457,000,000 | -429,000,000 | -385,000,000 | -250,000,000 | -233,000,000 | -206,600,000 | -163,700,000 | -49,300,000 | -73,100,000 | -301,600,000 | -400,500,000 | -265,800,000 | -263,700,000 | -261,400,000 | -181,500,000 | -158,400,000 | -119,100,000 | -112,500,000 | |
Other Financing Activities | -274,000,000 | -239,000,000 | -240,000,000 | -220,000,000 | -211,000,000 | 1,229,000,000 | -650,000,000 | -914,000,000 | -1,084,000,000 | -749,000,000 | -523,000,000 | -20,000,000 | -349,000,000 | -797,000,000 | -211,000,000 | -95,000,000 | -111,000,000 | -44,000,000 | -58,200,000 | -24,400,000 | -291,200,000 | -77,000,000 | 364,500,000 | 2,600,000 | 2,319,600,000 | 145,800,000 | 310,400,000 | -57,200,000 | -6,300,000 | -197,200,000 | 18,600,000 | |
Net Cash Used/Provided by Financing Activities | -2,201,000,000 | -49,000,000 | -3,042,000,000 | -942,000,000 | -2,085,000,000 | -745,000,000 | -1,314,000,000 | -2,460,000,000 | -3,194,000,000 | 481,000,000 | 7,601,000,000 | 1,677,000,000 | 5,036,000,000 | -342,000,000 | 573,000,000 | 166,000,000 | -432,000,000 | -511,000,000 | 1,103,200,000 | 36,500,000 | -3,505,500,000 | -1,684,000,000 | 16,600,000 | 2,047,300,000 | 3,788,600,000 | 4,377,000,000 | 1,808,600,000 | 316,900,000 | 734,200,000 | -1,359,300,000 | 31,200,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -2,090,000,000 | 1,998,000,000 | -1,528,000,000 | 1,538,000,000 | -147,000,000 | 121,000,000 | -731,000,000 | 729,000,000 | 70,000,000 | -140,000,000 | -441,000,000 | -158,000,000 | -50,000,000 | 94,000,000 | -1,072,000,000 | 428,000,000 | -260,000,000 | -570,000,000 | 671,400,000 | 667,200,000 | -1,388,200,000 | 582,200,000 | 434,900,000 | 90,400,000 | 129,100,000 | 588,700,000 | 381,200,000 | -34,000,000 | 24,900,000 | 54,300,000 | -28,200,000 | |
Cash at End of Period | 60,000,000 | 2,150,000,000 | 152,000,000 | 1,680,000,000 | 142,000,000 | 289,000,000 | 168,000,000 | 899,000,000 | 170,000,000 | 100,000,000 | 240,000,000 | 681,000,000 | 839,000,000 | 889,000,000 | 795,000,000 | 1,867,000,000 | 1,439,000,000 | 1,699,000,000 | 2,268,600,000 | 1,597,200,000 | 930,000,000 | 2,318,200,000 | 1,736,000,000 | 1,301,100,000 | 1,210,700,000 | 1,092,000,000 | 503,300,000 | 81,300,000 | 115,300,000 | 90,400,000 | 36,100,000 | |
Cash at Beginning of Period | 2,150,000,000 | 152,000,000 | 1,680,000,000 | 142,000,000 | 289,000,000 | 168,000,000 | 899,000,000 | 170,000,000 | 100,000,000 | 240,000,000 | 681,000,000 | 839,000,000 | 889,000,000 | 795,000,000 | 1,867,000,000 | 1,439,000,000 | 1,699,000,000 | 2,269,000,000 | 1,597,200,000 | 930,000,000 | 2,318,200,000 | 1,736,000,000 | 1,301,100,000 | 1,210,700,000 | 1,081,600,000 | 503,300,000 | 122,100,000 | 115,300,000 | 90,400,000 | 36,100,000 | 64,300,000 | |
Operating Cash Flow | 4,974,000,000 | 5,938,000,000 | 4,889,000,000 | 3,945,000,000 | 3,496,000,000 | 3,693,000,000 | 3,293,000,000 | 2,556,000,000 | 3,664,000,000 | 2,678,000,000 | 2,115,000,000 | 2,217,000,000 | 1,835,000,000 | 3,439,000,000 | 2,651,000,000 | 2,572,000,000 | 3,355,000,000 | 2,237,000,000 | 1,889,600,000 | 1,449,900,000 | 1,487,900,000 | 770,100,000 | -871,100,000 | 1,586,400,000 | 505,800,000 | 1,487,700,000 | 612,700,000 | 919,600,000 | 710,400,000 | 828,700,000 | 367,600,000 | |
Capital Expenditure | -2,573,000,000 | -2,567,000,000 | -2,283,000,000 | -1,247,000,000 | -1,275,000,000 | -2,149,000,000 | -3,263,000,000 | -2,440,000,000 | -2,051,000,000 | -3,167,000,000 | -4,031,000,000 | -3,572,000,000 | -2,529,000,000 | -2,796,000,000 | -2,788,000,000 | -2,387,000,000 | -3,475,000,000 | -2,816,000,000 | -2,509,200,000 | -1,299,000,000 | -787,400,000 | -956,800,000 | -1,823,800,000 | -1,922,200,000 | -4,903,500,000 | -3,513,100,000 | -1,708,200,000 | -1,162,100,000 | -818,900,000 | -827,500,000 | -468,300,000 | |
Free Cash Flow | 2,401,000,000 | 3,371,000,000 | 2,606,000,000 | 2,698,000,000 | 2,221,000,000 | 1,544,000,000 | 30,000,000 | 116,000,000 | 1,613,000,000 | -489,000,000 | -1,916,000,000 | -1,355,000,000 | -694,000,000 | 643,000,000 | -137,000,000 | 185,000,000 | -120,000,000 | -579,000,000 | -619,600,000 | 150,900,000 | 700,500,000 | -186,700,000 | -2,694,900,000 | -335,800,000 | -4,397,700,000 | -2,025,400,000 | -1,095,500,000 | -242,500,000 | -108,500,000 | 1,200,000 | -100,700,000 |