Western Digital Corporation
WDC
NASDAQ
120.44
USD+7.31(+6.46%)
As of today
Western Digital Corporation fundamentals
WDC Income Statement
| Period Ending | Jun 30, 1986 | Jun 30, 1987 | Jun 30, 1988 | Jun 30, 1989 | Jun 30, 1990 | Jun 30, 1991 | Jun 30, 1992 | Jun 30, 1993 | Jun 30, 1994 | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 277,600,000 | 462,500,000 | 768,300,000 | 992,100,000 | 1,070,500,000 | 986,200,000 | 938,300,000 | 1,225,200,000 | 1,539,700,000 | 2,130,900,000 | 2,865,200,000 | 4,177,900,000 | 3,541,500,000 | 2,767,200,000 | 1,957,199,000 | 1,953,392,000 | 2,151,152,000 | 2,718,500,000 | 3,046,700,000 | 3,638,800,000 | 4,341,000,000 | 5,468,000,000 | 8,074,000,000 | 7,453,000,000 | 9,850,000,000 | 9,526,000,000 | 12,478,000,000 | 15,351,000,000 | 15,130,000,000 | 14,572,000,000 | 12,994,000,000 | 19,093,000,000 | 20,647,000,000 | 16,569,000,000 | 16,736,000,000 | 16,922,000,000 | 18,793,000,000 | 6,255,000,000 | 6,317,000,000 | 9,520,000,000 | |
| Cost of Revenue | 164,000,000 | 274,300,000 | 512,500,000 | 666,500,000 | 760,800,000 | 769,300,000 | 776,900,000 | 989,400,000 | 1,175,600,000 | 1,693,200,000 | 2,431,600,000 | 3,464,100,000 | 3,334,900,000 | 2,639,000,000 | 1,947,594,000 | 1,745,654,000 | 1,869,551,000 | 2,275,600,000 | 2,585,300,000 | 3,049,200,000 | 3,513,000,000 | 4,568,000,000 | 6,335,000,000 | 6,116,000,000 | 7,449,000,000 | 7,735,000,000 | 8,840,000,000 | 10,988,000,000 | 10,770,000,000 | 10,351,000,000 | 9,559,000,000 | 13,021,000,000 | 12,942,000,000 | 12,817,000,000 | 12,955,000,000 | 12,401,000,000 | 12,919,000,000 | 4,864,000,000 | 4,544,000,000 | 5,828,000,000 | |
| Gross Profit | 113,600,000 | 188,200,000 | 255,800,000 | 325,600,000 | 309,700,000 | 216,900,000 | 161,400,000 | 235,800,000 | 364,100,000 | 437,700,000 | 433,600,000 | 713,800,000 | 206,600,000 | 128,200,000 | 9,605,000 | 207,738,000 | 281,601,000 | 442,900,000 | 461,400,000 | 589,600,000 | 828,000,000 | 900,000,000 | 1,739,000,000 | 1,337,000,000 | 2,401,000,000 | 1,791,000,000 | 3,638,000,000 | 4,363,000,000 | 4,360,000,000 | 4,221,000,000 | 3,435,000,000 | 6,072,000,000 | 7,705,000,000 | 3,752,000,000 | 3,781,000,000 | 4,521,000,000 | 5,874,000,000 | 1,391,000,000 | 1,773,000,000 | 3,692,000,000 | |
| Gross Profit Margin | 0.409 | 0.407 | 0.333 | 0.328 | 0.289 | 0.22 | 0.172 | 0.192 | 0.236 | 0.205 | 0.151 | 0.171 | 0.058 | 0.046 | 0.005 | 0.106 | 0.131 | 0.163 | 0.151 | 0.162 | 0.191 | 0.165 | 0.215 | 0.179 | 0.244 | 0.188 | 0.292 | 0.284 | 0.288 | 0.29 | 0.264 | 0.318 | 0.373 | 0.226 | 0.226 | 0.267 | 0.313 | 0.222 | 0.281 | 0.388 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,800,000 | 130,800,000 | 150,400,000 | 150,200,000 | 203,700,000 | 217,000,000 | 150,658,000 | 113,382,000 | 120,128,000 | 134,700,000 | 201,800,000 | 239,800,000 | 297,000,000 | 306,000,000 | 464,000,000 | 509,000,000 | 611,000,000 | 703,000,000 | 1,055,000,000 | 1,572,000,000 | 1,661,000,000 | 1,646,000,000 | 1,627,000,000 | 2,441,000,000 | 2,400,000,000 | 2,182,000,000 | 2,261,000,000 | 2,243,000,000 | 2,323,000,000 | 986,000,000 | 950,000,000 | 994,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 70,100,000 | 111,900,000 | 170,300,000 | 221,600,000 | 222,200,000 | 199,300,000 | 177,600,000 | 192,100,000 | 113,200,000 | 130,300,000 | 304,600,000 | 198,500,000 | 192,100,000 | 196,000,000 | 126,986,000 | 115,832,000 | 110,797,000 | 121,400,000 | 106,100,000 | 155,100,000 | 166,000,000 | 179,000,000 | 220,000,000 | 201,000,000 | 265,000,000 | 282,000,000 | 518,000,000 | 706,000,000 | 813,000,000 | 788,000,000 | 997,000,000 | 1,445,000,000 | 1,473,000,000 | 1,317,000,000 | 1,153,000,000 | 1,105,000,000 | 1,117,000,000 | 807,000,000 | 726,000,000 | 568,000,000 | |
| Other Expenses | 12,900,000 | 18,000,000 | 28,600,000 | 45,200,000 | 47,600,000 | 53,800,000 | 50,800,000 | 53,700,000 | 46,200,000 | 43,600,000 | -98,800,000 | 63,500,000 | 106,600,000 | 131,100,000 | 85,837,000 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | 49,000,000 | 108,000,000 | 0 | 25,000,000 | 294,000,000 | 819,000,000 | 95,000,000 | 176,000,000 | 345,000,000 | 232,000,000 | 215,000,000 | 166,000,000 | 32,000,000 | -47,000,000 | 43,000,000 | 146,000,000 | 500,000,000 | -204,000,000 | |
| Total Operating Expenses | 83,000,000 | 129,900,000 | 198,900,000 | 266,800,000 | 269,800,000 | 253,100,000 | 228,400,000 | 245,800,000 | 272,200,000 | 304,700,000 | 356,200,000 | 412,200,000 | 502,400,000 | 544,100,000 | 363,481,000 | 229,214,000 | 230,925,000 | 256,100,000 | 307,900,000 | 394,900,000 | 462,000,000 | 485,000,000 | 733,000,000 | 818,000,000 | 876,000,000 | 1,010,000,000 | 1,867,000,000 | 3,097,000,000 | 2,569,000,000 | 2,610,000,000 | 2,969,000,000 | 4,118,000,000 | 4,088,000,000 | 3,665,000,000 | 3,446,000,000 | 3,301,000,000 | 3,483,000,000 | 1,939,000,000 | 2,176,000,000 | 1,358,000,000 | |
| Total Costs & Expenses | 247,000,000 | 404,200,000 | 711,400,000 | 933,300,000 | 1,030,600,000 | 1,022,400,000 | 1,005,300,000 | 1,235,200,000 | 1,447,800,000 | 1,997,900,000 | 2,787,800,000 | 3,876,300,000 | 3,837,300,000 | 3,183,100,000 | 2,311,075,000 | 1,974,868,000 | 2,100,476,000 | 2,531,700,000 | 2,893,200,000 | 3,444,100,000 | 3,975,000,000 | 5,053,000,000 | 7,068,000,000 | 6,934,000,000 | 8,325,000,000 | 8,745,000,000 | 10,707,000,000 | 14,085,000,000 | 13,339,000,000 | 12,961,000,000 | 12,528,000,000 | 17,139,000,000 | 17,030,000,000 | 16,482,000,000 | 16,401,000,000 | 15,702,000,000 | 16,402,000,000 | 6,803,000,000 | 6,720,000,000 | 7,186,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,500,000 | 0 | 27,000,000 | 9,000,000 | 4,000,000 | 9,000,000 | 12,000,000 | 11,000,000 | 15,000,000 | 14,000,000 | 26,000,000 | 26,000,000 | 60,000,000 | 57,000,000 | 28,000,000 | 7,000,000 | 6,000,000 | 19,000,000 | 33,000,000 | 45,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000,000 | 13,000,000 | 0 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000,000 | 3,700,000 | 0 | 52,000,000 | 27,000,000 | 9,000,000 | 1,000,000 | 26,000,000 | 55,000,000 | 56,000,000 | 49,000,000 | 266,000,000 | 847,000,000 | 676,000,000 | 469,000,000 | 413,000,000 | 326,000,000 | 304,000,000 | 310,000,000 | 414,000,000 | 357,000,000 | |
| Depreciation & Amortization | 12,900,000 | 18,000,000 | 28,600,000 | 45,200,000 | 47,600,000 | 53,800,000 | 50,800,000 | 53,700,000 | 46,200,000 | 43,600,000 | 51,600,000 | 63,500,000 | 106,600,000 | 131,066,000 | 78,283,000 | 51,905,000 | 45,794,000 | 50,400,000 | 100,400,000 | 131,000,000 | 160,000,000 | 210,000,000 | 413,000,000 | 479,000,000 | 510,000,000 | 602,000,000 | 825,000,000 | 1,233,000,000 | 1,244,000,000 | 1,114,000,000 | 1,154,000,000 | 2,128,000,000 | 2,056,000,000 | 1,812,000,000 | 1,566,000,000 | 1,212,000,000 | 929,000,000 | 828,000,000 | 568,000,000 | 451,000,000 | |
| EBITDA | 43,500,000 | 76,300,000 | 85,500,000 | 104,000,000 | 87,500,000 | 17,600,000 | -16,200,000 | 43,700,000 | 138,100,000 | 176,600,000 | 129,000,000 | 365,100,000 | -189,200,000 | -284,800,000 | -189,756,000 | 30,429,000 | 96,470,000 | 237,200,000 | 253,900,000 | 325,700,000 | 525,000,000 | 625,000,000 | 1,446,000,000 | 1,007,000,000 | 2,039,000,000 | 1,392,000,000 | 2,608,000,000 | 2,510,000,000 | 3,052,000,000 | 2,740,000,000 | 1,573,000,000 | 3,744,000,000 | 4,817,000,000 | 1,994,000,000 | 1,933,000,000 | 2,465,000,000 | 3,404,000,000 | 289,000,000 | 243,000,000 | 1,938,000,000 | |
| EBITDA Margin | 0.157 | 0.165 | 0.111 | 0.105 | 0.082 | 0.018 | -0.017 | 0.036 | 0.09 | 0.083 | 0.045 | 0.087 | -0.053 | -0.103 | -0.097 | 0.016 | 0.045 | 0.087 | 0.083 | 0.09 | 0.121 | 0.114 | 0.179 | 0.135 | 0.207 | 0.146 | 0.209 | 0.164 | 0.202 | 0.188 | 0.121 | 0.196 | 0.233 | 0.12 | 0.115 | 0.146 | 0.181 | 0.046 | 0.038 | 0.204 | |
| Operating Income | 30,600,000 | 58,300,000 | 56,900,000 | 58,800,000 | 39,900,000 | -36,200,000 | -67,000,000 | -10,000,000 | 91,900,000 | 133,000,000 | 77,400,000 | 301,600,000 | -295,800,000 | -415,900,000 | -353,876,000 | -21,476,000 | 50,676,000 | 186,800,000 | 153,500,000 | 194,700,000 | 366,000,000 | 415,000,000 | 1,006,000,000 | 519,000,000 | 1,525,000,000 | 781,000,000 | 1,771,000,000 | 1,266,000,000 | 1,791,000,000 | 1,611,000,000 | 466,000,000 | 1,954,000,000 | 3,617,000,000 | 87,000,000 | 335,000,000 | 1,220,000,000 | 2,391,000,000 | -548,000,000 | -403,000,000 | 2,334,000,000 | |
| Operating Income Margin | 0.11 | 0.126 | 0.074 | 0.059 | 0.037 | -0.037 | -0.071 | -0.008 | 0.06 | 0.062 | 0.027 | 0.072 | -0.084 | -0.15 | -0.181 | -0.011 | 0.024 | 0.069 | 0.05 | 0.054 | 0.084 | 0.076 | 0.125 | 0.07 | 0.155 | 0.082 | 0.142 | 0.082 | 0.118 | 0.111 | 0.036 | 0.102 | 0.175 | 0.005 | 0.02 | 0.072 | 0.127 | -0.088 | -0.064 | 0.245 | |
| Total Other Income/Expenses (Net) | -2,800,000 | -800,000 | -1,800,000 | -13,400,000 | -7,700,000 | -96,300,000 | -4,400,000 | 10,000,000 | -5,900,000 | 12,000,000 | 30,500,000 | 13,200,000 | 3,800,000 | 415,900,000 | 4,874,000 | -53,115,000 | 1,419,000 | 2,900,000 | 300,000 | 5,400,000 | 16,000,000 | 28,000,000 | -25,000,000 | -18,000,000 | -5,000,000 | -1,000,000 | -14,000,000 | -44,000,000 | -39,000,000 | -34,000,000 | -313,000,000 | -1,185,000,000 | -1,532,000,000 | -374,000,000 | -381,000,000 | -293,000,000 | -220,000,000 | -301,000,000 | -336,000,000 | -1,204,000,000 | |
| Income Before Tax | 27,800,000 | 57,500,000 | 55,100,000 | 45,400,000 | 32,200,000 | -132,500,000 | -71,400,000 | 0 | 86,000,000 | 145,000,000 | 107,900,000 | 314,800,000 | -292,000,000 | 0 | -349,002,000 | -74,591,000 | 52,095,000 | 189,700,000 | 153,800,000 | 200,100,000 | 382,000,000 | 443,000,000 | 981,000,000 | 501,000,000 | 1,520,000,000 | 780,000,000 | 1,757,000,000 | 1,222,000,000 | 1,752,000,000 | 1,577,000,000 | 153,000,000 | 769,000,000 | 2,085,000,000 | -287,000,000 | -46,000,000 | 927,000,000 | 2,171,000,000 | -849,000,000 | -739,000,000 | 1,130,000,000 | |
| Pre-Tax Income Margin | 0.1 | 0.124 | 0.072 | 0.046 | 0.03 | -0.134 | -0.076 | 0 | 0.056 | 0.068 | 0.038 | 0.075 | -0.082 | 0 | -0.178 | -0.038 | 0.024 | 0.07 | 0.05 | 0.055 | 0.088 | 0.081 | 0.122 | 0.067 | 0.154 | 0.082 | 0.141 | 0.08 | 0.116 | 0.108 | 0.012 | 0.04 | 0.101 | -0.017 | -0.003 | 0.055 | 0.116 | -0.136 | -0.117 | 0.119 | |
| Income Tax Expense | 7,200,000 | 14,700,000 | 12,100,000 | 11,100,000 | 8,000,000 | 1,700,000 | 1,500,000 | 0 | 12,900,000 | 21,700,000 | 11,000,000 | 47,200,000 | -1,800,000 | 0 | -19,500,000 | 0 | -1,140,000 | 7,600,000 | 4,000,000 | 4,100,000 | -13,000,000 | -121,000,000 | 114,000,000 | 31,000,000 | 138,000,000 | 54,000,000 | 145,000,000 | 242,000,000 | 135,000,000 | 112,000,000 | -89,000,000 | 372,000,000 | 1,410,000,000 | 467,000,000 | 204,000,000 | 106,000,000 | 625,000,000 | 53,000,000 | 26,000,000 | -513,000,000 | |
| Net Income | 20,600,000 | 42,800,000 | 43,000,000 | 34,300,000 | 24,200,000 | -134,200,000 | -72,900,000 | -25,100,000 | 73,100,000 | 123,300,000 | 96,900,000 | 267,600,000 | -290,200,000 | -492,700,000 | -188,016,000 | -98,863,000 | 65,428,000 | 182,100,000 | 149,800,000 | 196,000,000 | 395,000,000 | 564,000,000 | 867,000,000 | 470,000,000 | 1,382,000,000 | 726,000,000 | 1,612,000,000 | 980,000,000 | 1,617,000,000 | 1,465,000,000 | 242,000,000 | 397,000,000 | 675,000,000 | -754,000,000 | -250,000,000 | 821,000,000 | 1,546,000,000 | -1,684,000,000 | -798,000,000 | 1,861,000,000 | |
| Net Income Margin | 0.074 | 0.093 | 0.056 | 0.035 | 0.023 | -0.136 | -0.078 | -0.02 | 0.047 | 0.058 | 0.034 | 0.064 | -0.082 | -0.178 | -0.096 | -0.051 | 0.03 | 0.067 | 0.049 | 0.054 | 0.091 | 0.103 | 0.107 | 0.063 | 0.14 | 0.076 | 0.129 | 0.064 | 0.107 | 0.101 | 0.019 | 0.021 | 0.033 | -0.046 | -0.015 | 0.049 | 0.082 | -0.269 | -0.126 | 0.195 | |
| Earnings Per Share (EPS) | 0.52 | 0.89 | 0.76 | 0.59 | 0.41 | -2.3 | -1.25 | -0.4 | 0.89 | 1.28 | 1.05 | 3.07 | -3.32 | -5.51 | -2.69 | -0.31 | 0.35 | 0.91 | 0.73 | 0.94 | 1.84 | 2.57 | 3.92 | 2.12 | 6.06 | 3.14 | 6.69 | 4.07 | 6.88 | 6.31 | 1.01 | 1.38 | 2.27 | -2.58 | -0.84 | 2.69 | 4.81 | -5.37 | -2.61 | 5.31 | |
| Diluted Earnings Per Share (EPS) | 0.51 | 0.83 | 0.76 | 0.59 | 0.41 | -2.3 | -1.25 | -0.4 | 0.85 | 1.24 | 1.01 | 2.86 | -3.32 | -5.51 | -2.69 | -0.31 | 0.34 | 0.87 | 0.69 | 0.9 | 1.76 | 2.5 | 3.84 | 2.08 | 5.93 | 3.09 | 6.58 | 3.98 | 6.68 | 6.18 | 1 | 1.34 | 2.2 | -2.58 | -0.84 | 2.66 | 4.75 | -5.37 | -2.61 | 5.12 | |
| Weighted Average Shares Outstanding | 39,615,385 | 48,089,888 | 56,578,947 | 58,135,593 | 59,024,390 | 58,347,826 | 58,320,000 | 62,750,000 | 82,726,000 | 96,396,000 | 92,285,714 | 87,166,124 | 87,525,000 | 89,478,000 | 116,983,000 | 165,156,000 | 189,000,000 | 200,109,890 | 205,205,479 | 208,510,638 | 215,000,000 | 219,000,000 | 221,000,000 | 222,000,000 | 228,000,000 | 231,000,000 | 241,000,000 | 241,000,000 | 235,000,000 | 232,000,000 | 239,000,000 | 288,000,000 | 297,000,000 | 292,000,000 | 298,000,000 | 305,000,000 | 312,000,000 | 318,000,000 | 326,000,000 | 347,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 40,392,157 | 51,566,265 | 56,578,947 | 58,135,593 | 59,024,390 | 58,347,826 | 58,320,000 | 62,750,000 | 91,360,000 | 102,840,000 | 95,940,594 | 93,566,434 | 87,525,000 | 89,478,000 | 116,983,000 | 165,156,000 | 193,700,000 | 209,310,345 | 217,101,449 | 217,777,778 | 224,000,000 | 226,000,000 | 226,000,000 | 226,000,000 | 233,000,000 | 235,000,000 | 245,000,000 | 246,000,000 | 242,000,000 | 237,000,000 | 242,000,000 | 296,000,000 | 307,000,000 | 292,000,000 | 298,000,000 | 309,000,000 | 316,000,000 | 318,000,000 | 326,000,000 | 359,000,000 |