banner
WDC image

Western Digital Corporation

WDC

NASDAQ

120.44

USD
+7.31(+6.46%)

As of today

Western Digital Corporation fundamentals

WDC Cash Flow

Period EndingJun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017Jun 30, 2016Jun 30, 2015Jun 30, 2014Jun 30, 2013Jun 30, 2012Jun 30, 2011Jun 30, 2010Jun 30, 2009Jun 30, 2008Jun 30, 2007Jun 30, 2006Jun 30, 2005Jun 30, 2004Jun 30, 2003Jun 30, 2002Jun 30, 2001Jun 30, 2000Jun 30, 1999Jun 30, 1998Jun 30, 1997Jun 30, 1996Jun 30, 1995Jun 30, 1994Jun 30, 1993Jun 30, 1992Jun 30, 1991Jun 30, 1990
Net Income1,889,000,000-798,000,000-1,684,000,0001,546,000,000821,000,000-250,000,000-754,000,000675,000,000397,000,000242,000,0001,465,000,0001,617,000,000980,000,0001,612,000,000726,000,0001,382,000,000470,000,000867,000,000564,000,000395,000,000196,000,000149,800,000182,100,00065,428,000-98,863,000-188,016,000-492,690,000-290,200,000267,600,00096,900,000123,300,00073,100,000-25,100,000-72,900,000-134,200,00024,200,000
Depreciation & Amortization451,000,000568,000,000828,000,000929,000,0001,212,000,0001,566,000,0001,812,000,0002,056,000,0002,128,000,0001,154,000,0001,114,000,0001,244,000,0001,233,000,000825,000,000602,000,000510,000,000479,000,000413,000,000210,000,000159,800,000134,800,000101,700,00050,400,00045,794,00051,905,00078,452,000131,100,000106,600,00063,500,00051,600,00043,600,00046,200,00053,700,00050,800,00053,800,00047,600,000
Deferred Income Tax-745,000,000-161,000,000-48,000,000116,000,000-242,000,000-82,000,000374,000,000-348,000,00012,000,000-149,000,00028,000,000-13,000,00035,000,00034,000,00020,000,00027,000,00024,000,000-2,000,000-126,000,000-22,000,000000000-1,700,000-16,300,000-1,600,000400,000-2,100,0007,100,000-3,200,000-100,000-1,200,0003,100,000
Stock-Based Compensation265,000,000295,000,000318,000,000326,000,000318,000,000308,000,000306,000,000377,000,000394,000,000191,000,000162,000,000156,000,000137,000,00092,000,00069,000,00060,000,00047,000,00037,000,00048,000,00037,000,00000071,023,000000000000000
Change in Working Capital-1,031,000,000-307,000,00092,000,000-1,075,000,000-175,000,000-757,000,000-260,000,000486,000,00091,000,000374,000,000-593,000,000-234,000,000715,000,000324,000,000238,000,000-37,000,000198,000,00022,000,000-78,000,000-207,000,000128,900,000-88,400,00045,400,000-19,536,000-81,424,00067,517,000145,322,000135,600,000-75,400,000-73,400,000-43,500,00052,400,00030,400,00039,600,0001,600,00033,900,000
Accounts Receivable Change79,000,000-568,000,0001,206,000,000-546,000,000121,000,000-1,175,000,000993,000,000-244,000,000-487,000,000466,000,000458,000,000-175,000,000584,000,000162,000,00050,000,000-330,000,00092,000,000-194,000,000-218,000,000-77,300,000-90,300,0000-25,100,000-90,529,000000000000000
Inventory Change-409,000,000356,000,000-60,000,000-22,000,000-546,000,000200,000,000-339,000,000-598,000,000-204,000,000306,000,000-143,000,000-4,000,00022,000,00088,000,000-17,000,000-148,000,00088,000,0008,000,000-53,000,000-52,200,000-4,200,000-41,900,000-24,400,0005,427,0001,804,00045,802,00022,100,00038,000,000-81,900,000-69,200,000-19,400,00023,800,000-5,700,00067,600,000-29,800,00024,900,000
Accounts Payable Change268,000,000265,000,000-487,000,000-207,000,0002,000,000267,000,000-516,000,00038,000,000261,000,000-414,000,000-148,000,000-32,000,000-511,000,000132,000,000178,000,000270,000,000-33,000,000114,000,000000000000000000000
Other Working Capital Change-969,000,000-360,000,000-567,000,000-300,000,000248,000,000-49,000,000-398,000,0001,290,000,000521,000,00016,000,000-760,000,000-27,000,000620,000,000-58,000,00027,000,000171,000,00051,000,00094,000,000193,000,000-78,000,000223,400,00020,000,00094,900,00065,566,000-114,377,000-103,771,00015,560,000-78,900,000142,600,000103,300,00078,200,00070,600,00043,000,000-55,900,00035,500,00026,900,000
Other Non-Cash Items862,000,000109,000,00086,000,00038,000,000-36,000,00039,000,00069,000,000959,000,000415,000,000171,000,00066,000,00046,000,00019,000,000180,000,0000087,000,00062,000,00048,000,00042,000,0004,800,00028,200,000-20,000,000-8,935,00025,060,000-110,343,00078,296,00025,300,000100,000-17,200,00000100,000-14,100,00069,800,000-1,500,000
Net Cash Provided by Operating Activities1,691,000,000-294,000,000-408,000,0001,880,000,0001,898,000,000824,000,0001,547,000,0004,205,000,0003,437,000,0001,983,000,0002,242,000,0002,816,000,0003,119,000,0003,067,000,0001,655,000,0001,942,000,0001,305,000,0001,399,000,000618,000,000401,500,000460,700,000190,000,000280,800,00082,751,000-103,322,000-151,964,000-139,500,000-39,000,000254,200,00058,300,000121,300,000178,800,00055,900,0003,300,000-10,200,000107,300,000
Investments in Property, Plant & Equipment-412,000,000-487,000,000-821,000,000-1,122,000,000-1,146,000,000-647,000,000-876,000,000-835,000,000-578,000,000-584,000,000-612,000,000-628,000,000-952,000,000-717,000,000-778,000,000-737,000,000-519,000,000-615,000,000-324,000,000-268,000,000-233,400,000-131,700,000-61,900,000-47,743,000-50,683,000-21,442,000-106,400,000-198,600,000-156,000,000-108,700,000-54,800,000-16,300,000-35,600,000-21,300,000-76,900,000-86,500,000
Net Acquisitions401,000,0000032,000,0000-22,000,0000-100,000,000-20,000,000-9,835,000,000-257,000,000-823,000,000-1,000,000-3,526,000,000-15,000,000-253,000,000-63,000,000-927,000,000000-94,800,00000000000000000
Purchases of Investments000-26,000,00000-99,000,000-89,000,000-313,000,000-708,000,000-857,000,000-561,000,000-17,000,0000000-105,000,000-68,000,000-109,000,000-95,400,000-32,300,00000000000-90,200,00000000
Sales & Maturities of Investments0031,000,00007,000,00016,000,000182,000,00085,000,000511,000,0001,609,000,000773,000,00076,000,0000004,000,0002,000,000326,000,0009,000,00074,000,00014,500,000000000036,600,00053,600,000000000
Other Investing Activities161,000,000460,000,00028,000,000-76,000,000374,000,000931,000,000-479,000,000-716,000,000-236,000,000-90,000,00000076,000,0000029,000,000000003,400,0009,912,00014,979,00053,889,00009,700,000-7,500,00078,300,000-6,200,000110,700,000033,000,000-500,000-1,000,000
Net Cash Used for Investing Activities150,000,000-27,000,000-762,000,000-1,192,000,000-765,000,000278,000,000-1,272,000,000-1,655,000,000-636,000,000-9,608,000,000-953,000,000-1,936,000,000-970,000,000-4,167,000,000-793,000,000-986,000,000-551,000,000-1,321,000,000-383,000,000-336,700,000-314,300,000-226,500,000-58,500,000-37,831,000-35,704,00031,845,000-106,600,000-188,900,000-126,900,00023,200,000-151,200,00094,400,000-35,600,00011,700,000-77,400,000-87,500,000
Debt Repayment56,000,000391,000,000-19,000,000-1,727,000,000-886,000,000-982,000,000-681,000,000-2,734,000,000-4,281,000,00011,929,000,000130,000,000475,000,000-230,000,0001,282,000,000-106,000,000-82,000,000-27,000,000237,000,000-43,000,000-23,000,000-19,500,00013,200,000-88,300,000-17,613,0005,000,000-50,000,000-2,900,000510,100,00000-500,000-146,300,000-64,100,000-17,300,00084,400,000-21,900,000
Common Stock Issued77,000,00080,000,000974,000,00032,000,00078,000,00069,000,0003,000,000220,000,000296,000,000526,000,000212,000,000187,000,000185,000,00074,000,00058,000,00079,000,00028,000,00060,000,00030,000,00077,600,00057,800,00023,900,00044,300,00010,159,000110,474,000117,986,00015,348,00023,800,00043,100,00015,700,00015,300,00082,800,00043,800,00000800,000
Common Stock Repurchased-149,000,00000000-563,000,000-591,000,0000-60,000,000-970,000,000-816,000,000-842,000,000-604,000,000-50,000,0000-36,000,000-60,000,000-73,000,000-53,500,000-45,000,000-16,000,00000000-35,800,000-144,600,000-132,100,000-10,800,00000000
Dividends Paid-44,000,0000000-595,000,000-584,000,000-593,000,000-574,000,000-464,000,000-396,000,000-259,000,000-181,000,00000000000000000000000000
Other Financing Activities-1,552,000,000-284,000,000-80,000,000-23,000,000-9,000,0000-4,000,000-202,000,000-36,000,000-1,180,000,000-45,000,00028,000,00020,000,00067,000,000-8,000,000-13,000,000-29,000,00084,000,0000-400,00000-8,800,00018,680,0007,113,00010,007,000-48,000-18,700,000000-100,0000100,00000
Net Cash Used/Provided by Financing Activities-1,612,000,000187,000,000875,000,000-1,718,000,000-817,000,000-1,508,000,000-1,829,000,000-3,900,000,000-4,595,000,00010,751,000,000-1,069,000,000-385,000,000-1,048,000,000819,000,000-106,000,000-16,000,000-64,000,000326,000,000-86,000,000700,000-6,700,00021,100,000-52,800,00011,226,000122,587,00077,993,00012,400,000479,400,000-101,500,000-116,400,0004,000,000-63,600,000-20,300,000-17,200,00084,400,000-21,100,000
Effect of Forex Changes on Cash334,000,000-338,000,000-9,000,000-13,000,0006,000,000-1,000,0004,000,0001,000,000-3,000,0001,000,000000-1,000,0000000300,000485,200,000345,500,000000000227,900,000-127,300,000-81,500,00029,900,00000-15,000,00087,600,000-19,800,000
Net Change in Cash563,000,000-472,000,000-304,000,000-1,043,000,000322,000,000-407,000,000-1,550,000,000-1,349,000,000-1,797,000,0003,127,000,000220,000,000495,000,0001,101,000,000-282,000,000756,000,000940,000,000690,000,000404,000,000149,300,000550,700,000485,200,000-15,400,000169,500,00056,146,000-16,439,000-42,126,000-233,700,000479,400,000-101,500,000-116,400,0004,000,000209,600,0000-17,200,00084,400,000-21,100,000
Cash at End of Period2,114,000,0001,551,000,0002,023,000,0002,327,000,0003,370,000,0003,048,000,0003,455,000,0005,005,000,0006,354,000,0008,151,000,0005,024,000,0004,804,000,0004,309,000,0003,208,000,0003,490,000,0002,734,000,0001,794,000,0001,104,000,000700,000,000550,700,000485,200,000377,800,000393,200,000223,728,000167,582,000184,021,000226,100,000687,700,00081,100,000101,100,000247,500,000243,400,00033,800,00018,900,000123,700,00019,400,000
Cash at Beginning of Period1,551,000,0002,023,000,0002,327,000,0003,370,000,0003,048,000,0003,455,000,0005,005,000,0006,354,000,0008,151,000,0005,024,000,0004,804,000,0004,309,000,0003,208,000,0003,490,000,0002,734,000,0001,794,000,0001,104,000,000700,000,000550,700,00000393,200,000223,700,000167,582,000184,021,000226,147,000459,800,000208,300,000182,600,000217,500,000243,500,00033,800,00033,800,00036,100,00039,300,00040,500,000
Operating Cash Flow1,691,000,000-294,000,000-408,000,0001,880,000,0001,898,000,000824,000,0001,547,000,0004,205,000,0003,437,000,0001,983,000,0002,242,000,0002,816,000,0003,119,000,0003,067,000,0001,655,000,0001,942,000,0001,305,000,0001,399,000,000618,000,000401,500,000460,700,000190,000,000280,800,00082,751,000-103,322,000-151,964,000-139,500,000-39,000,000254,200,00058,300,000121,300,000178,800,00055,900,0003,300,000-10,200,000107,300,000
Capital Expenditure-407,000,000-487,000,000-807,000,000-1,107,000,000-1,003,000,000-647,000,000-757,000,000-809,000,000-557,000,000-584,000,000-612,000,000-628,000,000-952,000,000-717,000,000-778,000,000-737,000,000-519,000,000-615,000,000-324,000,000-301,900,000-233,400,000-131,700,000-61,900,000-47,743,000-50,683,000-22,044,000-106,600,000-198,600,000-156,000,000-108,700,000-54,800,000-16,300,000-35,600,000-21,300,000-76,900,000-86,500,000
Free Cash Flow1,284,000,000-781,000,000-1,215,000,000773,000,000895,000,000177,000,000790,000,0003,396,000,0002,880,000,0001,399,000,0001,630,000,0002,188,000,0002,167,000,0002,350,000,000877,000,0001,205,000,000786,000,000784,000,000294,000,00099,600,000227,300,00058,300,000218,900,00035,008,000-154,005,000-174,008,000-246,100,000-237,600,00098,200,000-50,400,00066,500,000162,500,00020,300,000-18,000,000-87,100,00020,800,000