Vedanta Limited
VEDL
16.5
USD-0.22
(-1.32%)Day's range
16.18
17.25
52 wk Range
5.83
20.14
VEDL Income Statement
| Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 14,932,990,000 | 18,175,070,000 | 217,609,860,000 | 37,658,900,000 | 49,179,400,000 | 57,978,000,000 | 91,441,000,000 | 83,100,600,000 | 25,544,200,000 | 661,524,100,000 | 733,579,000,000 | 639,493,000,000 | 717,207,000,000 | 913,720,000,000 | 909,012,000,000 | 835,446,000,000 | 868,630,000,000 | |
| Cost of Revenue | 4,194,370,000 | 5,151,690,000 | 0 | 0 | 0 | 0 | 0 | 9,734,100,000 | 8,523,200,000 | 384,846,200,000 | 995,968,000,000 | 875,756,000,000 | 533,989,000,000 | 655,908,000,000 | 727,832,000,000 | 829,461,000,000 | 635,225,000,000 | |
| Gross Profit | 10,738,620,000 | 13,023,380,000 | 217,609,860,000 | 37,658,900,000 | 49,179,400,000 | 57,978,000,000 | 91,441,000,000 | 73,366,500,000 | 17,021,000,000 | 276,677,900,000 | -262,389,000,000 | -236,263,000,000 | 183,218,000,000 | 257,812,000,000 | 181,180,000,000 | 5,985,000,000 | 233,405,000,000 | |
| Gross Profit Margin | 0.719 | 0.717 | 1 | 1 | 1 | 1 | 1 | 0.883 | 0.666 | 0.418 | -0.358 | -0.369 | 0.255 | 0.282 | 0.199 | 0.007 | 0.269 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 3,857,160,000 | 5,003,390,000 | 2,346,580,000 | 410,400,000 | 672,000,000 | 938,000,000 | 1,325,900,000 | 2,684,300,000 | 3,289,600,000 | 54,804,700,000 | 31,550,000,000 | 25,274,000,000 | 19,299,000,000 | 24,101,000,000 | 34,363,000,000 | 37,577,000,000 | 39,463,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,671,500,000 | 8,013,100,000 | 10,078,000,000 | 12,070,000,000 | 16,361,000,000 | 15,553,000,000 | 17,069,000,000 | 18,205,000,000 | 20,184,000,000 | |
| SG&A Expenses | 3,857,160,000 | 5,003,390,000 | 2,346,580,000 | 410,400,000 | 672,000,000 | 938,000,000 | 1,325,900,000 | 2,684,300,000 | 5,961,100,000 | 62,817,800,000 | 41,628,000,000 | 37,344,000,000 | 35,660,000,000 | 39,654,000,000 | 51,432,000,000 | 55,782,000,000 | 59,647,000,000 | |
| Other Expenses | 320,290,000 | 295,660,000 | 118,395,190,000 | 13,971,600,000 | 21,363,100,000 | 22,039,000,000 | 33,616,800,000 | 34,397,200,000 | 7,835,800,000 | 80,302,900,000 | -4,802,000,000 | -4,785,000,000 | -5,186,000,000 | -5,373,000,000 | -15,468,000,000 | -9,863,000,000 | -13,094,000,000 | |
| Total Operating Expenses | 4,177,450,000 | 5,299,050,000 | 120,741,770,000 | 14,382,000,000 | 22,035,100,000 | 22,977,000,000 | 34,942,700,000 | 37,081,500,000 | 13,796,900,000 | 143,120,700,000 | 36,826,000,000 | 32,559,000,000 | 30,474,000,000 | 34,281,000,000 | 35,964,000,000 | 45,919,000,000 | 46,553,000,000 | |
| Total Costs & Expenses | 8,371,820,000 | 10,450,740,000 | 120,741,770,000 | 14,382,000,000 | 22,035,100,000 | 22,977,000,000 | 34,942,700,000 | 46,815,600,000 | 22,320,100,000 | 527,966,900,000 | 1,032,794,000,000 | 908,315,000,000 | 564,463,000,000 | 690,189,000,000 | 763,796,000,000 | 875,380,000,000 | 681,778,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,014,000,000 | 12,312,000,000 | 12,975,000,000 | 11,099,000,000 | 12,975,000,000 | 16,870,000,000 | 20,234,000,000 | |
| Interest Expense | 74,710,000 | 42,120,000 | 296,800,000 | 27,500,000 | 42,700,000 | 555,100,000 | 901,400,000 | 4,332,600,000 | 2,757,700,000 | 28,899,700,000 | 51,769,000,000 | 48,722,000,000 | 49,254,000,000 | 48,471,000,000 | 53,513,000,000 | 47,180,000,000 | 49,601,000,000 | |
| Depreciation & Amortization | 320,290,000 | 295,660,000 | 39,254,700,000 | 499,600,000 | 516,700,000 | 745,000,000 | 963,800,000 | 1,061,400,000 | 1,974,600,000 | 121,887,000,000 | 111,091,000,000 | 83,343,000,000 | 61,477,000,000 | 74,879,000,000 | 96,146,000,000 | 100,490,000,000 | 81,178,000,000 | |
| EBITDA | 7,528,420,000 | 8,883,570,000 | 136,122,790,000 | 23,703,000,000 | 27,593,400,000 | 35,646,900,000 | 57,462,100,000 | 43,836,000,000 | 27,105,400,000 | 194,484,000,000 | -73,810,000,000 | -96,148,000,000 | 203,791,000,000 | 203,481,000,000 | 240,935,000,000 | 59,745,000,000 | 262,746,000,000 | |
| EBITDA Margin | 0.504 | 0.489 | 0.626 | 0.629 | 0.561 | 0.615 | 0.628 | 0.528 | 1.061 | 0.294 | -0.101 | -0.15 | 0.284 | 0.223 | 0.265 | 0.072 | 0.302 | |
| Operating Income | 6,561,170,000 | 7,724,330,000 | 96,868,090,000 | 23,276,900,000 | 27,144,300,000 | 35,001,000,000 | 56,498,300,000 | 36,285,000,000 | 3,224,100,000 | 133,557,200,000 | -299,215,000,000 | -268,822,000,000 | 152,744,000,000 | 223,531,000,000 | 145,216,000,000 | -39,934,000,000 | 186,852,000,000 | |
| Operating Income Margin | 0.439 | 0.425 | 0.445 | 0.618 | 0.552 | 0.604 | 0.618 | 0.437 | 0.126 | 0.202 | -0.408 | -0.42 | 0.213 | 0.245 | 0.16 | -0.048 | 0.215 | |
| Total Other Income/Expenses (Net) | 604,390,000 | 857,540,000 | -296,800,000 | -27,500,000 | -42,700,000 | -555,100,000 | -901,400,000 | -4,993,500,000 | -4,963,800,000 | -38,631,900,000 | -12,244,000,000 | -15,586,000,000 | -16,172,000,000 | -110,196,000,000 | -27,486,000,000 | -28,843,000,000 | -20,778,000,000 | |
| Income Before Tax | 7,165,560,000 | 8,581,870,000 | 96,571,290,000 | 23,249,400,000 | 27,101,600,000 | 34,445,900,000 | 55,596,900,000 | 31,291,500,000 | -1,739,700,000 | 94,925,300,000 | -311,459,000,000 | -284,408,000,000 | 136,572,000,000 | 113,335,000,000 | 117,730,000,000 | -68,777,000,000 | 166,074,000,000 | |
| Pre-Tax Income Margin | 0.48 | 0.472 | 0.444 | 0.617 | 0.551 | 0.594 | 0.608 | 0.377 | -0.068 | 0.143 | -0.425 | -0.445 | 0.19 | 0.124 | 0.13 | -0.082 | 0.191 | |
| Income Tax Expense | 2,401,410,000 | 2,833,400,000 | 31,470,000,000 | 7,760,100,000 | 7,152,700,000 | 8,055,500,000 | 13,372,400,000 | 10,213,800,000 | -429,400,000 | -8,468,500,000 | -108,320,000,000 | -103,060,000,000 | 38,027,000,000 | 66,426,000,000 | 41,501,000,000 | -26,677,000,000 | 19,084,000,000 | |
| Net Income | 4,732,010,000 | 5,712,390,000 | 65,101,290,000 | 15,415,800,000 | 19,881,300,000 | 26,291,300,000 | 42,224,500,000 | 28,228,200,000 | 22,802,500,000 | 52,165,800,000 | -128,350,000,000 | -125,153,000,000 | 55,033,000,000 | 13,705,000,000 | 49,775,000,000 | -61,248,000,000 | 112,883,000,000 | |
| Net Income Margin | 0.317 | 0.314 | 0.299 | 0.409 | 0.404 | 0.453 | 0.462 | 0.34 | 0.893 | 0.079 | -0.175 | -0.196 | 0.077 | 0.015 | 0.055 | -0.073 | 0.13 | |
| Earnings Per Share (EPS) | 24.04 | 29.02 | 330.78 | 78.25 | 101.02 | 129.65 | 196.69 | 129.92 | 104.95 | 71.09 | -173.15 | -168.84 | 74.28 | 18.49 | 67.15 | -66.17 | 121.15 | |
| Diluted Earnings Per Share (EPS) | 24.04 | 29.02 | 330.78 | 78.25 | 101.02 | 129.38 | 190.05 | 129.92 | 101.45 | 71.09 | -173.15 | -168.84 | 74.24 | 18.49 | 67.15 | -66.17 | 121.15 | |
| Weighted Average Shares Outstanding | 196,810,100 | 196,810,100 | 196,810,100 | 197,000,000 | 196,800,000 | 202,781,316 | 214,678,385 | 217,275,356 | 217,275,356 | 733,810,089 | 741,251,218 | 741,251,218 | 740,888,441 | 741,286,982 | 741,286,982 | 925,555,556 | 931,737,873 | |
| Weighted Average Shares Outstanding (Diluted) | 196,810,100 | 196,810,100 | 196,810,100 | 197,000,000 | 196,800,000 | 203,210,385 | 222,178,385 | 217,275,356 | 224,775,356 | 733,810,089 | 741,251,218 | 741,251,218 | 741,286,982 | 741,286,982 | 741,286,982 | 925,555,556 | 931,737,873 |