
Vedanta Limited
VEDL
16.5
USD-0.22
(-1.32%)Day's range
16.18
17.25
52 wk Range
5.83
20.14
VEDL Balance Sheet
Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 176,780,000 | 372,680,000 | 21,205,000,000 | 210,300,000 | 177,200,000 | 23,918,400,000 | 8,970,200,000 | 977,400,000 | 361,200,000 | 76,840,600,000 | 8,621,000,000 | 20,870,000,000 | 97,202,000,000 | 42,192,000,000 | 72,291,000,000 | 50,598,000,000 | 48,537,000,000 | |
Short-Term Investments | 238,190,000 | 333,400,000 | 0 | 0 | 0 | 0 | 0 | 5,039,600,000 | 1,768,700,000 | 377,009,500,000 | 496,482,000,000 | 566,192,000,000 | 524,685,000,000 | 315,996,000,000 | 292,112,000,000 | 327,210,000,000 | 281,775,000,000 | |
Total Cash & Short-Term Investments | 414,970,000 | 706,080,000 | 21,205,000,000 | 210,300,000 | 177,200,000 | 23,918,400,000 | 8,970,200,000 | 6,017,000,000 | 2,129,900,000 | 453,850,100,000 | 505,103,000,000 | 587,062,000,000 | 621,887,000,000 | 358,188,000,000 | 364,403,000,000 | 377,808,000,000 | 330,312,000,000 | |
Net Receivables | 1,827,220,000 | 2,474,180,000 | 309,950,600,000 | 5,314,600,000 | 14,013,600,000 | 14,836,400,000 | 20,046,700,000 | 9,606,900,000 | 3,068,500,000 | 66,678,600,000 | 89,089,000,000 | 71,502,000,000 | 45,608,000,000 | 59,878,000,000 | 79,749,000,000 | 69,139,000,000 | 116,182,000,000 | |
Inventory | 1,896,750,000 | 3,320,540,000 | 298,515,000,000 | 3,118,000,000 | 2,641,900,000 | 5,025,400,000 | 7,437,500,000 | 8,751,500,000 | 9,609,500,000 | 90,337,900,000 | 87,715,000,000 | 81,261,000,000 | 97,266,000,000 | 119,884,000,000 | 132,706,000,000 | 113,362,000,000 | 99,509,000,000 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 396,000,000 | 141,400,000 | 800,000 | 1,753,500,000 | 24,232,600,000 | 20,043,000,000 | 15,156,000,000 | 26,642,000,000 | 28,538,000,000 | 22,186,000,000 | 22,095,000,000 | 16,206,000,000 | |
Total Current Assets | 4,138,940,000 | 6,500,800,000 | 629,670,600,000 | 8,642,900,000 | 16,832,700,000 | 44,176,200,000 | 36,595,800,000 | 24,376,200,000 | 16,561,400,000 | 635,099,200,000 | 701,950,000,000 | 754,981,000,000 | 791,403,000,000 | 566,488,000,000 | 599,044,000,000 | 582,404,000,000 | 562,209,000,000 | |
Property, Plant & Equipment (Net) | 3,205,260,000 | 3,457,440,000 | 479,894,200,000 | 4,974,800,000 | 5,930,300,000 | 22,557,000,000 | 31,443,000,000 | 22,273,400,000 | 26,829,900,000 | 909,595,200,000 | 1,338,275,000,000 | 984,019,000,000 | 979,573,000,000 | 1,051,607,000,000 | 1,123,117,000,000 | 984,793,000,000 | 970,723,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,676,000,000 | 392,383,200,000 | 177,896,900,000 | 56,327,200,000 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,169,400,000 | 84,300,000 | 1,352,800,000 | 6,593,000,000 | 6,300,000,000 | 6,378,000,000 | 8,303,000,000 | 7,712,000,000 | 7,790,000,000 | 7,481,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,169,400,000 | 21,760,300,000 | 393,736,000,000 | 184,489,900,000 | 62,627,200,000 | 6,378,000,000 | 8,303,000,000 | 7,712,000,000 | 7,790,000,000 | 7,481,000,000 | |
Long-Term Investments | 3,040,400,000 | 4,742,400,000 | 845,390,300,000 | 20,510,000,000 | 31,251,900,000 | 45,648,500,000 | 87,998,000,000 | 136,626,200,000 | 158,819,800,000 | 56,206,100,000 | 2,541,000,000 | 3,523,000,000 | 6,384,000,000 | 9,513,000,000 | 59,897,000,000 | 19,142,000,000 | 26,903,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252,100,000 | 76,487,000,000 | 82,481,000,000 | 77,582,000,000 | 58,635,000,000 | 52,830,000,000 | 82,669,000,000 | 73,958,000,000 | |
Other Non-Current Assets | 211,780,000 | 614,740,000 | 0 | 0 | 0 | 0 | 0 | 1,566,100,000 | 4,920,200,000 | 146,547,100,000 | -142,038,900,000 | -18,377,200,000 | 57,541,000,000 | 69,883,000,000 | 88,310,000,000 | 78,607,000,000 | 129,837,000,000 | |
Total Non-Current Assets | 6,457,440,000 | 8,814,580,000 | 1,325,284,500,000 | 25,484,800,000 | 37,182,200,000 | 68,205,500,000 | 119,441,000,000 | 179,635,100,000 | 212,330,200,000 | 1,506,336,500,000 | 1,459,754,000,000 | 1,114,273,000,000 | 1,127,458,000,000 | 1,197,941,000,000 | 1,331,866,000,000 | 1,173,001,000,000 | 1,208,902,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 10,596,380,000 | 15,315,380,000 | 1,954,955,100,000 | 34,127,700,000 | 54,014,900,000 | 112,381,700,000 | 156,036,800,000 | 204,011,300,000 | 228,891,600,000 | 2,141,435,700,000 | 2,161,704,000,000 | 1,869,254,000,000 | 1,918,861,000,000 | 1,764,429,000,000 | 1,930,910,000,000 | 1,755,405,000,000 | 1,771,111,000,000 | |
Accounts Payable | 772,580,000 | 1,324,980,000 | 0 | 0 | 0 | 0 | 0 | 0 | 5,578,700,000 | 41,345,900,000 | 58,700,000,000 | 63,582,000,000 | 62,639,000,000 | 84,345,000,000 | 92,918,000,000 | 79,570,000,000 | 78,052,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,299,900,000 | 256,021,400,000 | 161,233,000,000 | 182,328,000,000 | 413,126,000,000 | 313,700,000,000 | 315,053,000,000 | 216,797,000,000 | 194,408,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389,300,000 | 4,424,700,000 | 3,842,000,000 | 21,347,000,000 | 2,028,000,000 | 3,123,000,000 | 4,109,000,000 | 1,894,000,000 | 2,792,000,000 | |
Deferred Revenue | 29,400,000 | 50,410,000 | 0 | 0 | 0 | 0 | 0 | 0 | 96,900,000 | 3,787,800,000 | 3,197,000,000 | 26,300,000,000 | 47,354,000,000 | 49,442,000,000 | 91,949,000,000 | 78,887,000,000 | 62,330,000,000 | |
Other Current Liabilities | 1,292,140,000 | 1,618,720,000 | 261,691,300,000 | 3,763,000,000 | 5,840,300,000 | 12,415,900,000 | 17,255,900,000 | 40,468,800,000 | 2,668,700,000 | 134,510,000,000 | 206,549,000,000 | 248,187,000,000 | 298,955,000,000 | 220,508,000,000 | 260,933,000,000 | 253,983,000,000 | 251,431,000,000 | |
Total Current Liabilities | 2,094,120,000 | 2,994,110,000 | 261,691,300,000 | 3,763,000,000 | 5,840,300,000 | 12,415,900,000 | 17,255,900,000 | 40,468,800,000 | 42,033,500,000 | 440,089,800,000 | 433,521,000,000 | 541,744,000,000 | 824,102,000,000 | 671,118,000,000 | 764,962,000,000 | 631,131,000,000 | 589,013,000,000 | |
Long-Term Debt | 232,630,000 | 98,280,000 | 0 | 0 | 19,100,000 | 19,605,600,000 | 9,994,500,000 | 11,162,300,000 | 11,791,600,000 | 314,255,900,000 | 517,852,000,000 | 493,784,000,000 | 332,654,000,000 | 267,888,000,000 | 347,209,000,000 | 369,277,000,000 | 381,225,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,986,000,000 | 3,104,000,000 | 0 | 0 | 1,683,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 600,000,000 | 604,000,000 | 64,900,000,000 | 664,000,000 | 664,300,000 | 750,200,000 | 682,100,000 | 1,045,800,000 | 252,700,000 | 28,989,600,000 | 155,812,000,000 | 30,212,000,000 | 24,015,000,000 | 43,340,000,000 | 44,154,000,000 | 29,675,000,000 | 21,894,000,000 | |
Other Non-Current Liabilities | -2,060,000 | 0 | 19,264,600,000 | 266,200,000 | 333,800,000 | 432,900,000 | 0 | 152,300,000 | 59,800,000 | 290,039,300,000 | 25,911,000,000 | 17,270,000,000 | 21,198,000,000 | 29,153,000,000 | 42,639,000,000 | 41,744,000,000 | 44,930,000,000 | |
Total Non-Current Liabilities | 830,570,000 | 702,280,000 | 84,164,600,000 | 930,200,000 | 1,017,200,000 | 20,788,700,000 | 10,676,600,000 | 12,360,400,000 | 12,104,100,000 | 633,284,800,000 | 699,575,000,000 | 551,252,000,000 | 380,971,000,000 | 340,381,000,000 | 434,002,000,000 | 442,379,000,000 | 448,049,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 2,924,690,000 | 3,696,390,000 | 345,855,900,000 | 4,693,200,000 | 6,857,500,000 | 33,204,600,000 | 27,932,500,000 | 52,829,200,000 | 54,137,600,000 | 1,073,374,600,000 | 1,133,096,000,000 | 1,092,996,000,000 | 1,205,073,000,000 | 1,011,499,000,000 | 1,198,964,000,000 | 1,073,510,000,000 | 1,037,062,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 393,620,000 | 393,620,000 | 39,362,000,000 | 393,600,000 | 787,200,000 | 831,000,000 | 869,100,000 | 869,100,000 | 869,100,000 | 2,965,000,000 | 2,965,000,000 | 2,965,000,000 | 3,718,000,000 | 3,718,000,000 | 3,718,000,000 | 3,718,000,000 | 3,718,000,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337,451,000,000 | 194,982,000,000 | 369,390,000,000 | 302,281,000,000 | 281,344,000,000 | 203,135,000,000 | 274,231,000,000 | |
Accumulated Other Comprehensive Income/Loss | 7,164,080,000 | 11,081,170,000 | 1,569,737,200,000 | 29,040,900,000 | 46,370,200,000 | 78,346,100,000 | 127,235,200,000 | 150,313,000,000 | 173,884,900,000 | 727,121,600,000 | 535,787,700,000 | 443,758,200,000 | 0 | 0 | 0 | 260,060,000,000 | 0 | |
Other Total Stockholders' Equity | 0 | 0 | -19,264,600,000 | -266,200,000 | -333,800,000 | -432,900,000 | 0 | 0 | 0 | 0 | -315,084,700,000 | -230,545,200,000 | 203,430,000,000 | 289,567,000,000 | 296,276,000,000 | 45,608,000,000 | 306,648,000,000 | |
Total Stockholders' Equity | 7,557,700,000 | 11,474,790,000 | 1,589,834,600,000 | 29,168,300,000 | 46,823,600,000 | 78,744,200,000 | 128,104,300,000 | 151,182,100,000 | 174,754,000,000 | 730,086,600,000 | 561,119,000,000 | 411,160,000,000 | 576,538,000,000 | 595,566,000,000 | 581,338,000,000 | 512,521,000,000 | 584,597,000,000 | |
Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576,538,000,000 | 595,566,000,000 | 581,338,000,000 | 512,521,000,000 | 584,597,000,000 | |
Total Liabilities & Stockholders' Equity | 10,482,390,000 | 15,171,180,000 | 1,935,690,500,000 | 33,861,500,000 | 53,681,100,000 | 111,948,800,000 | 156,036,800,000 | 204,011,300,000 | 228,891,600,000 | 1,803,461,200,000 | 1,694,215,000,000 | 1,504,156,000,000 | 1,781,611,000,000 | 1,607,065,000,000 | 1,780,302,000,000 | 1,586,031,000,000 | 1,621,659,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 10,482,390,000 | 15,171,180,000 | 1,935,690,500,000 | 33,861,500,000 | 53,681,100,000 | 111,948,800,000 | 156,036,800,000 | 204,011,300,000 | 228,891,600,000 | 1,803,461,200,000 | 1,694,215,000,000 | 1,504,156,000,000 | 1,781,611,000,000 | 1,607,065,000,000 | 1,780,302,000,000 | 1,586,031,000,000 | 1,621,659,000,000 | |
Total Investments | 3,278,590,000 | 5,075,800,000 | 845,390,300,000 | 20,510,000,000 | 31,251,900,000 | 45,648,500,000 | 87,998,000,000 | 141,665,800,000 | 160,588,500,000 | 433,215,600,000 | 499,023,000,000 | 569,715,000,000 | 531,069,000,000 | 325,509,000,000 | 352,009,000,000 | 346,352,000,000 | 308,678,000,000 | |
Total Debt | 232,630,000 | 98,280,000 | 0 | 20,380,000,000 | 19,100,000 | 19,605,600,000 | 9,994,500,000 | 11,162,300,000 | 45,091,500,000 | 570,277,300,000 | 679,085,000,000 | 676,112,000,000 | 745,780,000,000 | 581,588,000,000 | 662,262,000,000 | 586,074,000,000 | 575,633,000,000 | |
Net Debt | 55,850,000 | -274,400,000 | -21,205,000,000 | 20,169,700,000 | -158,100,000 | -4,312,800,000 | 1,024,300,000 | 10,184,900,000 | 44,730,300,000 | 493,436,700,000 | 670,464,000,000 | 655,242,000,000 | 648,578,000,000 | 539,396,000,000 | 589,971,000,000 | 535,476,000,000 | 527,096,000,000 |