banner
UCG.MI image

UniCredit S.p.A.

UCG.MI

MIL

65.16

EUR
-1.54(-2.31%)

As of today

UniCredit S.p.A. fundamentals

UCG.MI Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004
Net Income9,719,000,0009,534,000,0006,473,000,0001,570,000,000-2,778,000,0003,491,000,0003,892,439,0005,473,075,000-11,790,094,0001,694,240,0002,007,828,000-13,964,832,000864,891,000-9,206,448,0001,323,343,0001,702,325,0004,011,788,0005,961,137,0005,447,741,0002,731,462,0002,130,516,000
Depreciation & Amortization1,218,000,0001,196,000,0001,235,000,0001,471,000,000887,000,0002,171,000,0001,053,000,0001,120,169,0001,212,866,000-737,372,0001,193,490,0003,536,146,0001,409,493,00007,308,020,0009,377,964,00005,059,644,0003,760,659,0001,870,478,0001,684,899,000
Deferred Income Tax00-57,000,000-1,540,000,000-940,000,000-2,240,000,00000000000-61,737,000481,821,00000000
Stock-Based Compensation73,000,00076,000,00057,000,00069,000,00053,000,00069,000,00073,000,00077,135,00062,611,00093,374,000101,837,00042,188,00075,384,00000000000
Change in Working Capital-9,969,000,000-59,297,000,0001,484,000,000-14,942,000,00074,837,000,000-27,347,000,000-39,525,187,00022,128,489,000-2,209,596,000-5,298,035,000-14,479,075,000-7,741,030,000-24,421,983,000-8,826,231,000-19,646,708,000-16,016,990,000-4,139,942,0001,077,697,000603,520,000-3,184,115,000-1,503,688,000
Accounts Receivable Change000000000000000000000
Inventory Change000000000000000000000
Accounts Payable Change000000000000000000000
Other Working Capital Change-9,969,000,000-59,297,000,0001,484,000,000-14,942,000,00074,837,000,000-27,347,000,000-66,674,000,000-27,359,033,000-29,946,573,000-62,449,195,000-24,697,560,000-33,539,495,00000-19,646,708,000-16,016,990,00000000
Other Non-Cash Items-8,117,000,0007,363,000,0001,072,000,0005,851,000,00011,264,000,0007,649,000,0004,673,222,0004,897,844,00018,979,731,0006,882,235,0007,196,681,00025,801,038,00011,958,538,00022,961,442,000241,839,000-7,641,0006,634,410,0003,201,290,0001,983,102,000824,162,000-490,538,000
Net Cash Provided by Operating Activities-7,076,000,000-41,128,000,00010,264,000,000-7,521,000,00083,323,000,000-16,207,000,000-30,959,526,00032,499,408,0004,980,041,0003,278,440,000-5,274,566,0004,095,176,000-10,189,061,0004,928,763,000-8,265,725,000-3,983,545,0006,506,256,00015,299,768,00011,795,022,0002,241,987,0001,821,189,000
Investments in Property, Plant & Equipment-1,250,000,000-589,000,000-1,170,000,000-1,237,000,000-1,430,000,000-2,185,000,000-1,576,570,000-1,408,881,000-1,827,493,000-1,573,649,000-1,549,323,000-1,619,202,000-1,544,005,000-1,595,162,000-1,887,389,000-2,081,636,000-1,896,708,000-7,653,705,000-7,938,315,000-906,737,000-406,131,000
Net Acquisitions220,000,000-15,000,000404,000,000-4,000,000521,000,0001,947,000,000-208,917,0007,164,160,000429,970,000483,749,0001,226,750,000609,741,000-52,097,00044,986,00019,643,000300,811,000510,278,000-1,030,507,000561,199,000-669,793,00087,271,000
Purchases of Investments00-3,494,000,000-2,666,000,000-1,827,000,000-75,428,000,000-69,086,000,000-2,431,805,000-510,650,000-11,547,275,000-11,378,664,000-11,126,672,000-8,448,014,000-9,517,281,000-6,754,691,000-4,396,484,000-12,157,523,000-8,300,224,000-5,524,642,000-96,918,000-38,566,000
Sales & Maturities of Investments0038,054,000,0009,119,000,00010,293,000,00015,243,000,00027,162,000,00036,700,00061,723,00012,002,327,00013,043,371,00011,933,508,00010,559,943,0009,918,625,0007,760,890,00010,571,734,0006,719,820,0007,854,897,0004,201,211,000483,900,00075,163,000
Other Investing Activities-35,000,000-183,000,000-34,031,000,000-5,911,000,000-6,988,000,00063,238,000,000565,840,000436,029,000510,502,000477,436,000575,415,000448,789,000341,566,000681,416,000419,651,0001,244,180,0001,054,391,000736,297,0001,145,449,000299,522,0005,618,000
Net Cash Used for Investing Activities-1,065,000,000-787,000,000-237,000,000-699,000,000569,000,0002,815,000,000-1,219,647,0003,796,203,000-1,335,948,000-157,412,0001,917,549,000246,164,000857,393,000-467,416,000-441,896,0005,638,605,000-5,769,742,000-8,393,242,000-7,555,098,000-890,026,000-276,645,000
Debt Repayment202,000,0000000000-23,696,247,000-14,966,892,00000-5,713,356,0000000-448,548,000000
Common Stock Issued00-500,000,000-256,000,0000992,000,000014,817,354,000495,000,000000003,914,919,0002,798,998,000023,137,000191,580,00000
Common Stock Repurchased-6,040,000,000-6,013,000,000-3,543,000,000-634,000,000000000000-3,706,00000-221,551,000000-358,416,000
Dividends Paid-4,950,000,000-2,440,000,000-1,702,000,000-774,000,000-579,000,000-1,307,000,000-1,300,584,000-477,993,000-780,410,000-841,871,000-611,623,000-934,010,000-253,839,000-983,413,000-875,959,000-7,067,000-3,443,413,000-2,497,929,000-2,287,337,000-1,292,035,000-1,090,419,000
Other Financing Activities-202,000,0000-306,000,000000416,00030,356,483,00047,770,593,00059,421,556,0000-72,457,00010,900,136,000006,328,046,000033,947,195,00033,485,062,00000
Net Cash Used/Provided by Financing Activities-10,990,000,000-8,453,000,000-5,551,000,000-1,408,000,000660,000,000-315,000,000-1,300,584,00014,339,361,000-285,410,000-841,871,0001,276,840,000-934,010,0007,105,740,000-987,119,0003,038,960,0002,791,931,000-3,664,964,000-2,474,792,000-2,095,757,000-1,292,035,000-1,448,835,000
Effect of Forex Changes on Cash-427,000,000-408,000,000-107,000,00032,000,000-150,000,00021,000,000-22,293,000608,000195,814,000-26,945,000-388,873,000-169,426,00067,789,000-160,188,00095,961,000-112,640,000-492,046,000-15,663,00077,130,000172,770,00036,372,000
Net Change in Cash-19,558,000,000-50,776,000,0004,369,000,000-9,596,000,00084,402,000,000-13,686,000,000-33,502,050,00050,635,580,0003,554,497,0002,252,212,000-2,469,050,0003,237,904,000-2,158,139,0003,314,040,000-5,572,700,0004,334,351,000-3,420,496,0004,416,073,0002,221,297,0001,374,929,000132,081,000
Cash at End of Period41,442,000,00061,000,000,000111,776,000,000107,407,000,000101,707,000,00017,305,000,00030,991,361,00064,493,411,00013,857,831,00010,303,334,0008,051,122,00010,807,902,0007,569,998,0009,728,137,0006,414,097,00011,986,797,0007,652,446,00011,072,942,0005,680,703,0003,459,406,0002,084,477,000
Cash at Beginning of Period61,000,000,000111,776,000,000107,407,000,000117,003,000,00017,305,000,00030,991,000,00064,493,411,00013,857,831,00010,303,334,0008,051,122,00010,520,172,0007,569,998,0009,728,137,0006,414,097,00011,986,797,0007,652,446,00011,072,942,0006,656,869,0003,459,406,0002,084,477,0001,952,396,000
Operating Cash Flow-7,076,000,000-41,128,000,00010,264,000,000-7,521,000,00083,323,000,000-16,207,000,000-30,959,526,00032,499,408,0004,980,041,0003,278,440,000-5,274,566,0004,095,176,000-10,189,061,0004,928,763,000-8,265,725,000-3,983,545,0006,506,256,00015,299,768,00011,795,022,0002,241,987,0001,821,189,000
Capital Expenditure-1,250,000,000-589,000,000-1,170,000,000-1,237,000,000-1,430,000,000-2,185,000,000-1,576,570,000-1,408,881,000-1,827,493,000-1,573,649,000-1,549,323,000-1,619,202,000-1,544,005,000-1,595,162,000-1,887,389,000-2,081,636,000-1,896,708,000-7,653,705,000-7,938,315,000-906,737,000-406,131,000
Free Cash Flow-8,326,000,000-42,280,000,0009,094,000,000-8,758,000,00081,893,000,000-18,392,000,000-32,536,096,00031,090,527,0003,152,548,0001,704,791,000-6,823,889,0002,475,974,000-11,733,066,0003,333,601,000-10,153,114,000-6,065,181,0004,609,548,0007,646,063,0003,856,707,0001,335,250,0001,415,058,000