United Airlines Holdings, Inc.
UAL
NASDAQ
91.11
USD+1.38(+1.54%)
As of today
United Airlines Holdings, Inc. fundamentals
UAL Income Statement
Period Ending | Dec 31, 1983 | Dec 31, 1984 | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 6,022,000,000 | 6,968,000,000 | 5,292,000,000 | 7,119,000,000 | 8,305,000,000 | 8,982,000,000 | 9,794,000,000 | 11,037,000,000 | 11,663,000,000 | 12,889,700,000 | 14,511,000,000 | 13,950,000,000 | 14,943,000,000 | 16,362,000,000 | 17,378,000,000 | 17,561,000,000 | 18,027,000,000 | 19,352,000,000 | 17,396,000,000 | 14,286,000,000 | 13,724,000,000 | 16,391,000,000 | 17,379,000,000 | 19,340,000,000 | 20,143,000,000 | 20,194,000,000 | 16,335,000,000 | 23,229,000,000 | 37,110,000,000 | 37,152,000,000 | 38,279,000,000 | 38,901,000,000 | 37,864,000,000 | 36,556,000,000 | 37,784,000,000 | 41,303,000,000 | 43,259,000,000 | 15,355,000,000 | 24,634,000,000 | 44,955,000,000 | 53,717,000,000 | 57,063,000,000 | |
Cost of Revenue | 4,311,000,000 | 4,654,000,000 | 2,039,000,000 | 2,534,000,000 | 2,895,000,000 | 3,262,000,000 | 3,877,000,000 | 5,018,000,000 | 5,589,000,000 | 3,408,100,000 | 3,658,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,038,000,000 | 4,271,000,000 | 1,240,000,000 | 1,003,000,000 | 9,250,000,000 | 10,783,000,000 | 679,000,000 | 6,549,000,000 | 12,442,000,000 | 5,335,000,000 | 17,502,000,000 | 28,658,000,000 | 29,757,000,000 | 29,925,000,000 | 29,569,000,000 | 25,952,000,000 | 24,856,000,000 | 27,005,000,000 | 30,228,000,000 | 30,786,000,000 | 20,385,000,000 | 23,913,000,000 | 34,315,000,000 | 38,518,000,000 | 37,643,000,000 | |
Gross Profit | 1,711,000,000 | 2,314,000,000 | 3,253,000,000 | 4,585,000,000 | 5,410,000,000 | 5,720,000,000 | 5,917,000,000 | 6,019,000,000 | 6,074,000,000 | 9,481,600,000 | 10,853,000,000 | 13,950,000,000 | 14,943,000,000 | 16,362,000,000 | 17,378,000,000 | 17,561,000,000 | 18,027,000,000 | 18,314,000,000 | 13,125,000,000 | 13,046,000,000 | 12,721,000,000 | 7,141,000,000 | 6,596,000,000 | 18,661,000,000 | 13,594,000,000 | 7,752,000,000 | 11,000,000,000 | 5,727,000,000 | 8,452,000,000 | 7,395,000,000 | 8,354,000,000 | 9,332,000,000 | 11,912,000,000 | 11,700,000,000 | 10,779,000,000 | 11,075,000,000 | 12,473,000,000 | -5,030,000,000 | 721,000,000 | 10,640,000,000 | 15,199,000,000 | 19,420,000,000 | |
Gross Profit Margin | 0.284 | 0.332 | 0.615 | 0.644 | 0.651 | 0.637 | 0.604 | 0.545 | 0.521 | 0.736 | 0.748 | 1 | 1 | 1 | 1 | 1 | 1 | 0.946 | 0.754 | 0.913 | 0.927 | 0.436 | 0.38 | 0.965 | 0.675 | 0.384 | 0.673 | 0.247 | 0.228 | 0.199 | 0.218 | 0.24 | 0.315 | 0.32 | 0.285 | 0.268 | 0.288 | -0.328 | 0.029 | 0.237 | 0.283 | 0.34 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 0 | 2,030,000,000 | 2,558,000,000 | 2,778,000,000 | 2,838,000,000 | 3,158,000,000 | 3,550,000,000 | 4,057,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,802,000,000 | 0 | 0 | 5,539,000,000 | 4,447,000,000 | 0 | 7,202,000,000 | 4,311,000,000 | 3,919,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 710,000,000 | 0 | 0 | 305,000,000 | 305,000,000 | 0 | 779,000,000 | 710,000,000 | 534,000,000 | 912,000,000 | 1,435,000,000 | 1,352,000,000 | 1,390,000,000 | 1,373,000,000 | 1,342,000,000 | 1,303,000,000 | 1,349,000,000 | 1,558,000,000 | 1,651,000,000 | 459,000,000 | 677,000,000 | 1,535,000,000 | 1,977,000,000 | 2,231,000,000 | |
SG&A Expenses | 0 | 0 | 2,030,000,000 | 2,558,000,000 | 2,778,000,000 | 2,838,000,000 | 3,158,000,000 | 3,550,000,000 | 4,057,000,000 | 9,293,800,000 | 9,909,000,000 | 165,000,000 | 724,000,000 | 0 | 0 | 0 | 0 | 0 | 9,512,000,000 | 0 | 0 | 5,844,000,000 | 4,752,000,000 | 4,267,000,000 | 5,543,000,000 | 5,021,000,000 | 4,589,000,000 | 912,000,000 | 1,435,000,000 | 1,352,000,000 | 1,390,000,000 | 1,373,000,000 | 1,342,000,000 | 1,303,000,000 | 1,349,000,000 | 1,558,000,000 | 1,651,000,000 | 459,000,000 | 677,000,000 | 1,535,000,000 | 1,977,000,000 | 2,231,000,000 | |
Other Expenses | 1,495,000,000 | 1,670,000,000 | 1,465,000,000 | 1,937,000,000 | 2,385,000,000 | 2,217,000,000 | 2,294,000,000 | 2,506,000,000 | 2,511,000,000 | 725,600,000 | 681,000,000 | 13,264,000,000 | 14,114,000,000 | 15,239,000,000 | 16,119,000,000 | 16,083,000,000 | 16,636,000,000 | 17,660,000,000 | 7,384,000,000 | 15,883,000,000 | 14,081,000,000 | 2,151,000,000 | 2,063,000,000 | 13,947,000,000 | 0 | 7,169,000,000 | 1,858,000,000 | 3,935,000,000 | 0 | 0 | 5,715,000,000 | 5,586,000,000 | 5,404,000,000 | 6,062,000,000 | 5,812,000,000 | 6,288,000,000 | 6,275,000,000 | 870,000,000 | 1,066,000,000 | 6,768,000,000 | 9,011,000,000 | 12,093,000,000 | |
Total Operating Expenses | 1,495,000,000 | 1,670,000,000 | 3,495,000,000 | 4,495,000,000 | 5,163,000,000 | 5,055,000,000 | 5,452,000,000 | 6,056,000,000 | 6,568,000,000 | 10,019,400,000 | 10,590,000,000 | 13,429,000,000 | 14,838,000,000 | 15,239,000,000 | 16,119,000,000 | 16,083,000,000 | 16,636,000,000 | 17,660,000,000 | 10,538,000,000 | 15,883,000,000 | 14,081,000,000 | 7,995,000,000 | 6,815,000,000 | 18,214,000,000 | 12,557,000,000 | 12,190,000,000 | 9,104,000,000 | 4,847,000,000 | 6,630,000,000 | 8,866,000,000 | 7,105,000,000 | 6,959,000,000 | 6,746,000,000 | 7,457,000,000 | 7,161,000,000 | 7,846,000,000 | 7,926,000,000 | 1,329,000,000 | 1,743,000,000 | 8,303,000,000 | 10,988,000,000 | 14,324,000,000 | |
Total Costs & Expenses | 5,806,000,000 | 6,324,000,000 | 5,534,000,000 | 7,029,000,000 | 8,058,000,000 | 8,317,000,000 | 9,329,000,000 | 11,074,000,000 | 12,157,000,000 | 13,427,500,000 | 14,248,000,000 | 13,429,000,000 | 14,114,000,000 | 15,239,000,000 | 16,119,000,000 | 16,083,000,000 | 16,636,000,000 | 18,698,000,000 | 21,167,000,000 | 17,123,000,000 | 15,084,000,000 | 17,245,000,000 | 17,598,000,000 | 18,893,000,000 | 19,106,000,000 | 16,189,000,000 | 10,884,000,000 | 22,349,000,000 | 35,238,000,000 | 37,101,000,000 | 37,030,000,000 | 36,528,000,000 | 32,698,000,000 | 32,214,000,000 | 34,166,000,000 | 38,011,000,000 | 38,958,000,000 | 21,714,000,000 | 25,656,000,000 | 42,618,000,000 | 49,506,000,000 | 51,967,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184,000,000 | 0 | 0 | 25,000,000 | 38,000,000 | 0 | 257,000,000 | 112,000,000 | 29,000,000 | 15,000,000 | 20,000,000 | 23,000,000 | 21,000,000 | 22,000,000 | 25,000,000 | 42,000,000 | 57,000,000 | 101,000,000 | 133,000,000 | 50,000,000 | 36,000,000 | 298,000,000 | 827,000,000 | 726,000,000 | |
Interest Expense | -195,000,000 | -154,000,000 | -159,000,000 | -223,000,000 | -258,000,000 | -245,000,000 | -221,000,000 | -192,000,000 | -210,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525,000,000 | 0 | 0 | 448,000,000 | 485,000,000 | 0 | 642,000,000 | 571,000,000 | 577,000,000 | 783,000,000 | 917,000,000 | 798,000,000 | 734,000,000 | 683,000,000 | 620,000,000 | 602,000,000 | 552,000,000 | 605,000,000 | 646,000,000 | 992,000,000 | 1,577,000,000 | 1,673,000,000 | 1,774,000,000 | 1,402,000,000 | |
Depreciation & Amortization | -163,000,000 | -294,000,000 | 424,100,000 | 502,300,000 | 550,500,000 | 518,400,000 | 517,000,000 | 559,600,000 | 603,800,000 | -725,600,000 | -681,000,000 | 725,000,000 | 724,000,000 | 759,000,000 | 724,000,000 | 793,000,000 | 867,000,000 | 1,058,000,000 | 1,932,000,000 | 970,000,000 | 968,000,000 | 874,000,000 | 873,000,000 | 888,000,000 | 925,000,000 | 932,000,000 | 854,000,000 | 1,079,000,000 | 1,547,000,000 | 1,522,000,000 | 1,689,000,000 | 1,679,000,000 | 1,819,000,000 | 1,977,000,000 | 2,149,000,000 | 2,165,000,000 | 2,288,000,000 | 2,488,000,000 | 2,485,000,000 | 2,456,000,000 | 2,671,000,000 | 2,928,000,000 | |
EBITDA | 53,000,000 | 349,000,000 | 102,100,000 | 175,300,000 | 619,500,000 | 1,786,400,000 | 834,000,000 | 531,600,000 | -114,200,000 | 187,800,000 | 944,000,000 | 521,000,000 | 1,553,000,000 | 1,882,000,000 | 1,983,000,000 | 2,271,000,000 | 2,258,000,000 | 21,081,000,000 | 19,328,000,000 | -1,867,000,000 | -392,000,000 | -404,000,000 | -19,822,000,000 | -205,000,000 | 2,240,000,000 | -3,975,000,000 | 749,000,000 | 2,112,000,000 | 3,309,000,000 | 1,596,000,000 | 2,909,000,000 | 3,490,000,000 | 6,658,000,000 | 6,338,000,000 | 5,776,000,000 | 5,418,000,000 | 6,848,000,000 | -5,342,000,000 | 1,505,000,000 | 5,119,000,000 | 7,832,000,000 | 8,498,000,000 | |
EBITDA Margin | 0.009 | 0.05 | 0.019 | 0.025 | 0.075 | 0.199 | 0.085 | 0.048 | -0.01 | 0.015 | 0.065 | 0.037 | 0.104 | 0.115 | 0.114 | 0.129 | 0.125 | 1.089 | 1.111 | -0.131 | -0.029 | -0.025 | -1.141 | -0.011 | 0.111 | -0.197 | 0.046 | 0.091 | 0.089 | 0.043 | 0.076 | 0.09 | 0.176 | 0.173 | 0.153 | 0.131 | 0.158 | -0.348 | 0.061 | 0.114 | 0.146 | 0.149 | |
Operating Income | 216,000,000 | 643,000,000 | -243,000,000 | 90,000,000 | 247,000,000 | 665,000,000 | 465,000,000 | -36,000,000 | -494,000,000 | -537,800,000 | 263,000,000 | 521,000,000 | 829,000,000 | 1,123,000,000 | 1,259,000,000 | 1,478,000,000 | 1,391,000,000 | 654,000,000 | -3,771,000,000 | -2,837,000,000 | -1,360,000,000 | -854,000,000 | -219,000,000 | 447,000,000 | 1,037,000,000 | -4,438,000,000 | -161,000,000 | 976,000,000 | 1,822,000,000 | 39,000,000 | 1,249,000,000 | 2,373,000,000 | 5,166,000,000 | 4,344,000,000 | 3,618,000,000 | 3,229,000,000 | 4,301,000,000 | -6,359,000,000 | -1,022,000,000 | 2,337,000,000 | 4,211,000,000 | 5,096,000,000 | |
Operating Income Margin | 0.036 | 0.092 | -0.046 | 0.013 | 0.03 | 0.074 | 0.047 | -0.003 | -0.042 | -0.042 | 0.018 | 0.037 | 0.055 | 0.069 | 0.072 | 0.084 | 0.077 | 0.034 | -0.217 | -0.199 | -0.099 | -0.052 | -0.013 | 0.023 | 0.051 | -0.22 | -0.01 | 0.042 | 0.049 | 0.001 | 0.033 | 0.061 | 0.136 | 0.119 | 0.096 | 0.078 | 0.099 | -0.414 | -0.041 | 0.052 | 0.078 | 0.089 | |
Total Other Income/Expenses (Net) | 32,000,000 | -161,000,000 | 34,000,000 | -318,000,000 | -260,000,000 | 324,000,000 | 74,000,000 | 200,000,000 | -14,000,000 | -118,200,000 | -310,000,000 | -350,000,000 | -208,000,000 | -153,000,000 | 265,000,000 | -222,000,000 | 551,000,000 | -223,000,000 | 414,000,000 | -368,000,000 | -1,444,000,000 | -872,000,000 | -20,961,000,000 | 22,442,000,000 | -342,000,000 | -941,000,000 | -511,000,000 | -726,000,000 | -977,000,000 | -763,000,000 | -710,000,000 | -1,245,000,000 | -947,000,000 | -525,000,000 | -595,000,000 | -581,000,000 | -387,000,000 | -2,463,000,000 | -1,535,000,000 | -1,347,000,000 | -824,000,000 | -928,000,000 | |
Income Before Tax | 248,000,000 | 482,000,000 | -209,000,000 | -228,000,000 | -13,000,000 | 989,000,000 | 539,000,000 | 164,000,000 | -508,000,000 | -656,000,000 | -47,000,000 | 171,000,000 | 621,000,000 | 970,000,000 | 1,524,000,000 | 1,256,000,000 | 1,942,000,000 | 431,000,000 | -3,357,000,000 | -3,205,000,000 | -2,804,000,000 | -1,726,000,000 | -21,180,000,000 | 22,889,000,000 | 695,000,000 | -5,379,000,000 | -672,000,000 | 250,000,000 | 845,000,000 | -724,000,000 | 539,000,000 | 1,128,000,000 | 4,219,000,000 | 3,819,000,000 | 3,023,000,000 | 2,648,000,000 | 3,914,000,000 | -8,822,000,000 | -2,557,000,000 | 990,000,000 | 3,387,000,000 | 4,168,000,000 | |
Pre-Tax Income Margin | 0.041 | 0.069 | -0.039 | -0.032 | -0.002 | 0.11 | 0.055 | 0.015 | -0.044 | -0.051 | -0.003 | 0.012 | 0.042 | 0.059 | 0.088 | 0.072 | 0.108 | 0.022 | -0.193 | -0.224 | -0.204 | -0.105 | -1.219 | 1.184 | 0.035 | -0.266 | -0.041 | 0.011 | 0.023 | -0.019 | 0.014 | 0.029 | 0.111 | 0.104 | 0.08 | 0.064 | 0.09 | -0.575 | -0.104 | 0.022 | 0.063 | 0.073 | |
Income Tax Expense | 106,000,000 | 221,000,000 | -114,000,000 | -115,000,000 | -8,000,000 | 389,000,000 | 214,000,000 | 70,000,000 | -176,000,000 | -239,000,000 | -16,000,000 | 94,000,000 | 243,000,000 | 370,000,000 | 561,000,000 | 429,000,000 | 699,000,000 | 160,000,000 | -1,226,000,000 | 0 | 4,000,000 | -5,000,000 | -4,000,000 | 21,000,000 | 297,000,000 | -25,000,000 | -17,000,000 | -3,000,000 | 5,000,000 | -1,000,000 | -32,000,000 | -4,000,000 | -3,121,000,000 | 1,556,000,000 | 880,000,000 | 526,000,000 | 905,000,000 | -1,753,000,000 | -593,000,000 | 253,000,000 | 769,000,000 | 1,019,000,000 | |
Net Income | 142,000,000 | 282,000,000 | -49,000,000 | 11,000,000 | 335,000,000 | 1,124,000,000 | 324,000,000 | 94,000,000 | -332,000,000 | -957,000,000 | -50,000,000 | 51,000,000 | 349,000,000 | 533,000,000 | 949,000,000 | 821,000,000 | 1,235,000,000 | 50,000,000 | -2,145,000,000 | -3,212,000,000 | -2,808,000,000 | -1,721,000,000 | -21,176,000,000 | 22,876,000,000 | 403,000,000 | -5,348,000,000 | -651,000,000 | 253,000,000 | 840,000,000 | -723,000,000 | 571,000,000 | 1,132,000,000 | 7,340,000,000 | 2,263,000,000 | 2,143,000,000 | 2,122,000,000 | 3,009,000,000 | -7,069,000,000 | -1,964,000,000 | 737,000,000 | 2,618,000,000 | 3,149,000,000 | |
Net Income Margin | 0.024 | 0.04 | -0.009 | 0.002 | 0.04 | 0.125 | 0.033 | 0.009 | -0.028 | -0.074 | -0.003 | 0.004 | 0.023 | 0.033 | 0.055 | 0.047 | 0.069 | 0.003 | -0.123 | -0.225 | -0.205 | -0.105 | -1.218 | 1.183 | 0.02 | -0.265 | -0.04 | 0.011 | 0.023 | -0.019 | 0.015 | 0.029 | 0.194 | 0.062 | 0.057 | 0.051 | 0.07 | -0.46 | -0.08 | 0.016 | 0.049 | 0.055 | |
Earnings Per Share (EPS) | 1.1 | 1.73 | -0.35 | 0.061 | 1.5 | 9.45 | 3.72 | 1.08 | -3.57 | -10.07 | -0.53 | -0.15 | 5 | 7.57 | 14.83 | 12.71 | 10.96 | 0.94 | -40.13 | -57.18 | -27.36 | -15.25 | -182.29 | 196.84 | 3.34 | -42.21 | -4.32 | 1.22 | 2.54 | -2.18 | 1.64 | 3.05 | 19.52 | 7.19 | 7.43 | 7.89 | 11.63 | -25.3 | -6.1 | 2.26 | 7.99 | 9.58 | |
Diluted Earnings Per Share (EPS) | 1.1 | 1.73 | -0.35 | 0.061 | 1.5 | 9.45 | 3.72 | 1.08 | -3.57 | -10.07 | -0.53 | 0.48 | 3.31 | 5.06 | 9.01 | 7.79 | 11.28 | 0.46 | -19.58 | -29.32 | -27.36 | -15.25 | -182.29 | 196.84 | 2.79 | -42.21 | -4.32 | 1.08 | 2.26 | -2.18 | 1.53 | 2.93 | 19.47 | 6.85 | 7.02 | 7.7 | 11.58 | -25.3 | -6.1 | 2.23 | 7.89 | 9.45 | |
Weighted Average Shares Outstanding | 129,000,000 | 163,000,000 | 139,000,000 | 181,000,000 | 223,000,000 | 119,000,000 | 87,000,000 | 87,000,000 | 93,000,000 | 95,000,000 | 95,000,000 | 49,739,460 | 50,500,756 | 70,409,511 | 63,991,908 | 64,594,807 | 49,792,290 | 61,082,474 | 53,308,183 | 56,169,251 | 102,631,579 | 113,500,000 | 116,200,000 | 116,217,733 | 117,400,000 | 126,800,000 | 150,700,000 | 207,000,000 | 329,000,000 | 331,000,000 | 348,000,000 | 371,000,000 | 376,000,000 | 330,300,000 | 303,541,076 | 276,662,320 | 251,216,381 | 311,845,232 | 321,900,000 | 330,100,000 | 331,812,000 | 333,200,000 | |
Weighted Average Shares Outstanding (Diluted) | 129,000,000 | 163,000,000 | 139,000,000 | 181,000,000 | 223,000,000 | 119,000,000 | 87,000,000 | 87,000,000 | 93,000,000 | 95,000,000 | 95,000,000 | 105,371,973 | 105,371,973 | 105,371,973 | 105,371,973 | 105,371,973 | 109,533,043 | 109,533,043 | 109,533,043 | 109,533,043 | 102,631,579 | 113,500,000 | 116,200,000 | 116,217,733 | 153,700,000 | 126,800,000 | 150,700,000 | 253,000,000 | 383,000,000 | 331,000,000 | 390,000,000 | 390,000,000 | 377,000,000 | 330,300,000 | 303,600,000 | 276,700,000 | 259,899,999 | 279,400,000 | 321,900,000 | 330,100,000 | 331,900,000 | 333,200,000 |