banner
    UAL image

    United Airlines Holdings, Inc.

    UAL

    66.3

    USD
    -0.69
    (-1.03%)
    Day's range
    64.75
    68.28
    52 wk Range
    37.02
    116

    UAL Income Statement

    Period EndingDec 31, 1983Dec 31, 1984Dec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Dec 31, 1992Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
    Total Revenue6,022,000,0006,968,000,0005,292,000,0007,119,000,0008,305,000,0008,982,000,0009,794,000,00011,037,000,00011,663,000,00012,889,700,00014,511,000,00013,950,000,00014,943,000,00016,362,000,00017,378,000,00017,561,000,00018,027,000,00019,352,000,00016,138,000,00014,286,000,00013,724,000,00016,391,000,00017,379,000,00019,340,000,00020,143,000,00020,194,000,00016,335,000,00023,229,000,00037,110,000,00037,152,000,00038,279,000,00038,901,000,00037,864,000,00036,556,000,00037,736,000,00041,303,000,00043,259,000,00015,355,000,00024,634,000,00044,955,000,00053,717,000,00057,063,000,000
    Cost of Revenue4,311,000,0004,654,000,0002,039,000,0002,534,000,0002,895,000,0003,262,000,0003,877,000,0005,018,000,0005,589,000,0003,408,100,0003,658,000,0000000001,038,000,0004,271,000,0001,240,000,0001,003,000,000709,000,000685,000,000679,000,000316,000,000-999,000,0004,516,000,0007,807,000,00017,056,000,00029,757,000,00029,925,000,00029,569,000,00025,952,000,00024,856,000,00027,056,000,00030,165,000,00030,786,000,00020,385,000,00023,913,000,00034,315,000,00038,518,000,00037,643,000,000
    Gross Profit1,711,000,0002,314,000,0003,253,000,0004,585,000,0005,410,000,0005,720,000,0005,917,000,0006,019,000,0006,074,000,0009,481,600,00010,853,000,00013,950,000,00014,943,000,00016,362,000,00017,378,000,00017,561,000,00018,027,000,00018,314,000,00011,867,000,00013,046,000,00012,721,000,00015,682,000,00016,694,000,00018,661,000,00019,827,000,00021,193,000,00011,819,000,00015,422,000,00020,054,000,0007,395,000,0008,354,000,0009,332,000,00011,912,000,00011,700,000,00010,680,000,00011,138,000,00012,473,000,000-5,030,000,000721,000,00010,640,000,00015,199,000,00019,420,000,000
    Gross Profit Margin0.2840.3320.6150.6440.6510.6370.6040.5450.5210.7360.7481111110.9460.7350.9130.9270.9570.9610.9650.9841.0490.7240.6640.540.1990.2180.240.3150.320.2830.270.288-0.3280.0290.2370.2830.34
    R&D Expenses000000000000000000000000000000000000000000
    General & Administrative Expenses002,030,000,0002,558,000,0002,778,000,0002,838,000,0003,158,000,0003,550,000,0004,057,000,0000000000008,802,000,000000005,543,000,0005,582,000,0006,712,000,0005,002,000,00010,055,000,0000000000000000
    Selling & Marketing Expenses00000000000165,000,000000000710,000,00000000779,000,000710,000,000534,000,000912,000,0001,435,000,0001,352,000,0001,390,000,0001,373,000,0001,342,000,0001,303,000,0001,349,000,0001,558,000,0001,651,000,000459,000,000677,000,0001,535,000,0001,977,000,0002,231,000,000
    SG&A Expenses002,030,000,0002,558,000,0002,778,000,0002,838,000,0003,158,000,0003,550,000,0004,057,000,0009,293,800,0009,909,000,000165,000,0000000009,512,000,00000004,267,000,0005,543,000,0005,582,000,0007,246,000,0005,914,000,00011,490,000,0001,352,000,0001,390,000,0001,373,000,0001,342,000,0001,303,000,0001,349,000,0001,558,000,0001,651,000,000459,000,000677,000,0001,535,000,0001,977,000,0002,231,000,000
    Other Expenses1,495,000,0001,670,000,0001,465,000,0001,937,000,0002,385,000,0002,217,000,0002,294,000,0002,506,000,0002,511,000,000725,600,000681,000,00013,264,000,00014,838,000,00015,239,000,00016,119,000,00016,083,000,00016,636,000,00017,660,000,0001,026,000,00015,883,000,00014,081,000,00016,536,000,00016,913,000,00013,947,000,00014,573,000,0002,011,000,0001,858,000,0004,249,000,0006,150,000,00012,000,0003,000,000-584,000,000-352,000,000-19,000,0003,000,000-76,000,0006,275,000,0003,486,000,000412,000,0006,628,000,0009,011,000,00012,093,000,000
    Total Operating Expenses1,495,000,0001,670,000,0003,495,000,0004,495,000,0005,163,000,0005,055,000,0005,452,000,0006,056,000,0006,568,000,00010,019,400,00010,590,000,00013,429,000,00014,838,000,00015,239,000,00016,119,000,00016,083,000,00016,636,000,00017,660,000,00010,538,000,00015,883,000,00014,081,000,00016,536,000,00016,913,000,00018,214,000,00020,116,000,00020,812,000,0009,104,000,00010,163,000,00017,640,000,0006,033,000,0006,585,000,0006,516,000,0006,420,000,0006,724,000,0007,006,000,0007,359,000,0007,926,000,0003,945,000,0001,089,000,0008,163,000,00010,988,000,00014,324,000,000
    Total Costs & Expenses5,806,000,0006,324,000,0005,534,000,0007,029,000,0008,058,000,0008,317,000,0009,329,000,00011,074,000,00012,157,000,00013,427,500,00014,248,000,00013,429,000,00014,838,000,00015,239,000,00016,119,000,00016,083,000,00016,636,000,00018,698,000,00014,809,000,00017,123,000,00015,084,000,00017,245,000,00017,598,000,00018,893,000,00020,432,000,00019,813,000,00013,620,000,00017,970,000,00034,696,000,00035,790,000,00036,510,000,00036,085,000,00032,372,000,00031,580,000,00034,062,000,00037,524,000,00038,712,000,00024,330,000,00025,002,000,00042,478,000,00049,506,000,00051,967,000,000
    Interest Income000000000000000000184,000,0000025,000,00038,000,0000257,000,000112,000,00029,000,00030,000,00020,000,00023,000,00021,000,00022,000,00025,000,00042,000,00057,000,000101,000,000133,000,00050,000,00036,000,000298,000,000827,000,000726,000,000
    Interest Expense-195,000,000-154,000,000-159,000,000-223,000,000-258,000,000-245,000,000-221,000,000-192,000,000-210,000,000000000000525,000,00000448,000,000485,000,0000642,000,000523,000,000577,000,000798,000,000917,000,000798,000,000734,000,000683,000,000620,000,000542,000,000559,000,000659,000,000646,000,000992,000,0001,577,000,0001,673,000,0001,774,000,0001,402,000,000
    Depreciation & Amortization-163,000,000-294,000,000424,100,000502,300,000550,500,000518,400,000517,000,000559,600,000603,800,000-725,600,000-681,000,000640,000,000724,000,000759,000,000724,000,000793,000,000867,000,0001,058,000,0001,932,000,000970,000,000938,000,000874,000,000792,000,000888,000,000-925,000,000932,000,000902,000,0001,079,000,0001,547,000,0001,522,000,0001,689,000,0001,679,000,0001,819,000,0001,977,000,0002,149,000,0002,165,000,0002,288,000,0002,488,000,0002,485,000,0002,456,000,0002,671,000,0002,928,000,000
    EBITDA53,000,000349,000,000102,100,000175,300,000619,500,0001,786,400,000834,000,000531,600,000-114,200,000187,800,000944,000,0001,309,000,0001,553,000,0001,882,000,0001,983,000,0002,271,000,0002,258,000,00021,081,000,00019,328,000,000-1,867,000,000-392,000,000-404,000,000-19,822,000,0001,335,000,0002,240,000,000-3,975,000,000749,000,0002,112,000,0003,309,000,0001,596,000,0002,962,000,0003,490,000,0006,658,000,0006,338,000,0005,776,000,0005,418,000,0006,848,000,000-5,342,000,0001,505,000,0005,119,000,0007,832,000,0008,498,000,000
    EBITDA Margin0.0090.050.0190.0250.0750.1990.0850.048-0.010.0150.0650.0940.1040.1150.1140.1290.1251.0891.198-0.131-0.029-0.025-1.1410.0690.111-0.1970.0460.0910.0890.0430.0770.090.1760.1730.1530.1310.158-0.3480.0610.1140.1460.149
    Operating Income216,000,000643,000,000-243,000,00090,000,000247,000,000665,000,000465,000,000-36,000,000-494,000,000-537,800,000263,000,000521,000,000829,000,0001,123,000,0001,259,000,0001,478,000,0001,391,000,000654,000,000-3,771,000,000-2,837,000,000-1,360,000,000-854,000,000-219,000,000447,000,0001,037,000,000-4,438,000,000-161,000,000976,000,0001,822,000,00039,000,0001,249,000,0002,373,000,0005,166,000,0004,338,000,0003,498,000,0003,292,000,0002,365,000,000-6,359,000,000-368,000,000327,000,0004,211,000,0005,096,000,000
    Operating Income Margin0.0360.092-0.0460.0130.030.0740.047-0.003-0.042-0.0420.0180.0370.0550.0690.0720.0840.0770.034-0.234-0.199-0.099-0.052-0.0130.0230.051-0.22-0.010.0420.0490.0010.0330.0610.1360.1190.0930.080.055-0.414-0.0150.0070.0780.089
    Total Other Income/Expenses (Net)32,000,000-161,000,00034,000,000-318,000,000-260,000,000324,000,00074,000,000200,000,000-14,000,000-118,200,000-310,000,000-350,000,000-208,000,000-153,000,000265,000,000-222,000,000551,000,000-223,000,000414,000,000-368,000,000-1,444,000,000-872,000,000-20,961,000,00022,442,000,000-342,000,000-941,000,000-511,000,000-726,000,000-977,000,000-763,000,000-710,000,000-1,245,000,000-947,000,000-519,000,000-595,000,000-581,000,000-387,000,000-2,463,000,000-1,535,000,000-1,347,000,000-824,000,000-928,000,000
    Income Before Tax248,000,000482,000,000-209,000,000-228,000,000-13,000,000989,000,000539,000,000164,000,000-508,000,000-656,000,000-47,000,000171,000,000621,000,000970,000,0001,524,000,0001,256,000,0001,942,000,000431,000,000-3,357,000,000-3,205,000,000-2,808,000,000-1,726,000,000-21,180,000,00022,889,000,000695,000,000-5,379,000,000-672,000,000250,000,000845,000,000-724,000,000539,000,0001,128,000,0004,219,000,0003,819,000,0002,999,000,0002,658,000,0003,914,000,000-8,822,000,000-2,557,000,000990,000,0003,387,000,0004,168,000,000
    Pre-Tax Income Margin0.0410.069-0.039-0.032-0.0020.110.0550.015-0.044-0.051-0.0030.0120.0420.0590.0880.0720.1080.022-0.208-0.224-0.205-0.105-1.2191.1840.035-0.266-0.0410.0110.023-0.0190.0140.0290.1110.1040.0790.0640.09-0.575-0.1040.0220.0630.073
    Income Tax Expense106,000,000221,000,000-114,000,000-115,000,000-8,000,000389,000,000214,000,00070,000,000-176,000,000-239,000,000-16,000,00094,000,000243,000,000370,000,000561,000,000429,000,000699,000,000160,000,000-1,226,000,000375,000,0001,478,000,000867,000,00021,021,000,00021,000,000297,000,000-25,000,000-17,000,000795,000,0005,000,000-1,000,000-32,000,000-4,000,000-3,121,000,0001,556,000,000868,000,000529,000,000905,000,000-1,753,000,000-593,000,000253,000,000769,000,0001,019,000,000
    Net Income142,000,000282,000,000-49,000,00011,000,000335,000,0001,124,000,000324,000,00094,000,000-332,000,000-957,000,000-50,000,00051,000,000349,000,000533,000,000949,000,000821,000,0001,235,000,00050,000,000-2,139,000,000-3,212,000,000-2,808,000,000-1,721,000,000-21,176,000,00022,876,000,000403,000,000-5,348,000,000-651,000,000253,000,000840,000,000-723,000,000571,000,0001,132,000,0007,340,000,0002,263,000,0002,131,000,0002,129,000,0003,009,000,000-7,069,000,000-1,964,000,000737,000,0002,618,000,0003,149,000,000
    Net Income Margin0.0240.04-0.0090.0020.040.1250.0330.009-0.028-0.074-0.0030.0040.0230.0330.0550.0470.0690.003-0.133-0.225-0.205-0.105-1.2181.1830.02-0.265-0.040.0110.023-0.0190.0150.0290.1940.0620.0560.0520.07-0.46-0.080.0160.0490.055
    Earnings Per Share (EPS)1.11.73-0.350.0611.59.453.721.08-3.57-19.24-1.01-0.1557.5714.8312.7110.960.94-40.13-57.18-27.36-15.16-182.24196.753.34-42.18-4.321.222.54-2.181.643.0519.527.197.437.8911.63-25.3-6.12.267.999.58
    Diluted Earnings Per Share (EPS)1.11.73-0.350.0611.59.453.721.08-3.57-19.24-1.01-0.154.785.068.956.839.940.04-39.93-57.18-27.36-15.16-182.24196.752.79-42.18-4.321.082.26-2.181.532.9319.476.857.027.6911.58-25.3-6.12.237.899.45
    Weighted Average Shares Outstanding129,000,000163,000,000139,000,000181,000,000223,000,000119,000,00087,000,00087,000,00093,000,00049,739,46049,739,46049,739,46050,500,75670,409,51163,991,90864,594,80749,792,29061,082,47453,308,18356,169,251102,631,579113,500,000116,200,000116,269,377117,400,000126,800,000150,700,000207,000,000329,000,000331,000,000348,000,000371,000,000376,000,000314,612,744286,973,195269,914,769258,800,000279,400,000321,900,000326,400,000327,800,000333,227,513
    Weighted Average Shares Outstanding (Diluted)129,000,000163,000,000139,000,000181,000,000223,000,000119,000,00087,000,00087,000,00093,000,00049,739,46049,739,46049,739,46050,500,75670,409,51163,991,90864,594,80749,792,29061,082,47453,571,42956,169,251102,631,579113,500,000116,200,000116,269,377153,700,000126,800,000150,700,000253,000,000383,000,000331,000,000390,000,000390,000,000377,000,000330,000,000303,600,000276,700,000259,899,999279,400,000321,900,000330,100,000331,900,000333,200,000