banner
TSN image

Tyson Foods, Inc.

TSN

55.55

USD
+0.07
(+0.13%)
Day's range
54.685
55.689
52 wk Range
53.61
66.88

TSN Income Statement

Period EndingSep 30, 1985Sep 30, 1986Sep 30, 1987Sep 30, 1988Sep 30, 1989Sep 30, 1990Sep 30, 1991Sep 30, 1992Sep 30, 1993Oct 01, 1994Sep 30, 1995Sep 28, 1996Sep 27, 1997Oct 03, 1998Oct 02, 1999Sep 30, 2000Sep 29, 2001Sep 28, 2002Sep 27, 2003Sep 30, 2004Oct 01, 2005Sep 30, 2006Sep 29, 2007Sep 27, 2008Oct 03, 2009Oct 02, 2010Oct 01, 2011Sep 29, 2012Sep 28, 2013Sep 27, 2014Oct 03, 2015Oct 01, 2016Sep 30, 2017Sep 29, 2018Sep 28, 2019Oct 03, 2020Oct 02, 2021Oct 01, 2022Sep 30, 2023Sep 30, 2024
Total Revenue1,135,700,0001,503,700,0001,786,000,0001,936,000,0002,538,200,0003,825,300,0003,922,100,0004,168,800,0004,707,400,0005,110,300,0005,511,200,0006,453,800,0006,355,700,0007,414,000,0007,362,900,0007,268,000,00010,563,000,00023,367,000,00024,549,000,00026,441,000,00026,014,000,00025,559,000,00026,900,000,00026,862,000,00026,704,000,00028,430,000,00032,032,000,00033,055,000,00034,374,000,00037,580,000,00041,373,000,00036,881,000,00038,260,000,00040,052,000,00042,405,000,00043,185,000,00047,049,000,00053,282,000,00052,881,000,00053,309,000,000
Cost of Revenue924,800,0001,229,800,0001,422,600,0001,557,300,0001,971,300,0002,958,300,0003,040,800,0003,270,900,0003,650,800,0003,990,500,0004,244,100,0005,294,000,0005,115,200,0006,017,000,0005,798,900,0006,453,000,0009,660,000,00021,550,000,00022,805,000,00024,550,000,00024,274,000,00024,631,000,00025,467,000,00025,616,000,00025,501,000,00025,916,000,00029,837,000,00030,865,000,00032,016,000,00034,895,000,00037,456,000,00032,184,000,00033,198,000,00034,956,000,00037,383,000,00037,801,000,00040,523,000,00046,614,000,00050,250,000,00049,682,000,000
Gross Profit210,900,000273,900,000363,400,000378,700,000566,900,000867,000,000881,300,000897,900,0001,056,600,0001,119,800,0001,267,100,0001,159,800,0001,240,500,0001,397,000,0001,564,000,000815,000,000903,000,0001,817,000,0001,744,000,0001,891,000,0001,740,000,000928,000,0001,433,000,0001,246,000,0001,203,000,0002,514,000,0002,195,000,0002,190,000,0002,358,000,0002,685,000,0003,917,000,0004,697,000,0005,062,000,0005,096,000,0005,022,000,0005,384,000,0006,526,000,0006,668,000,0002,631,000,0003,627,000,000
Gross Profit Margin0.1860.1820.2030.1960.2230.2270.2250.2150.2240.2190.230.180.1950.1880.2120.1120.0850.0780.0710.0720.0670.0360.0530.0460.0450.0880.0690.0660.0690.0710.0950.1270.1320.1270.1180.1250.1390.1250.050.068
R&D Expenses0000000000000000000000000000000000000000
General & Administrative Expenses0000000000000000000000000000000000000000
Selling & Marketing Expenses0000000000000000000000000000000000000000
SG&A Expenses92,300,000116,600,000156,600,000183,800,000267,600,000397,800,000412,200,000417,300,000504,600,000522,400,000590,500,000650,900,000610,200,000917,000,000786,000,000466,000,000587,000,000877,000,000831,000,000880,000,000928,000,000935,000,000817,000,000915,000,000858,000,000929,000,000906,000,000904,000,000983,000,0001,255,000,0001,748,000,0001,864,000,0002,141,000,0002,127,000,0002,252,000,0002,376,000,0002,130,000,0002,258,000,0002,245,000,0002,218,000,000
Other Expenses29,700,00042,200,00060,400,00070,300,00084,800,000123,400,000135,800,000148,900,000176,500,000188,300,000204,900,000239,300,000230,400,000276,000,000291,100,0000053,000,00076,000,00094,000,00067,000,00070,000,0002,000,0000560,000,00029,000,000000000000000781,000,0000
Total Operating Expenses122,000,000158,800,000217,000,000254,100,000352,400,000521,200,000548,000,000566,200,000681,100,000710,700,000795,400,000890,200,000840,600,0001,193,000,0001,077,100,000466,000,000587,000,000930,000,000907,000,000974,000,000995,000,0001,005,000,000819,000,000915,000,0001,418,000,000958,000,000906,000,000904,000,000983,000,0001,255,000,0001,748,000,0001,864,000,0002,141,000,0002,127,000,0002,252,000,0002,376,000,0002,130,000,0002,258,000,0003,026,000,0002,218,000,000
Total Costs & Expenses1,046,800,0001,388,600,0001,639,600,0001,811,400,0002,323,700,0003,479,500,0003,588,800,0003,837,100,0004,331,900,0004,701,200,0005,039,500,0006,184,200,0005,955,800,0007,210,000,0006,876,000,0006,919,000,00010,247,000,00022,480,000,00023,712,000,00025,524,000,00025,269,000,00025,636,000,00026,286,000,00026,531,000,00026,919,000,00026,874,000,00030,743,000,00031,769,000,00032,999,000,00036,150,000,00039,204,000,00034,048,000,00035,339,000,00037,083,000,00039,635,000,00040,177,000,00042,653,000,00048,872,000,00053,276,000,00051,900,000,000
Interest Income00000000000000000000000017,000,00014,000,00011,000,00012,000,0007,000,0007,000,0009,000,0006,000,0007,000,0007,000,00011,000,00010,000,0008,000,00017,000,00030,000,00089,000,000
Interest Expense000000000000000000000000327,000,000347,000,000242,000,000356,000,000145,000,000132,000,000293,000,000249,000,000279,000,000350,000,000462,000,000485,000,000428,000,000365,000,000355,000,000481,000,000
Depreciation & Amortization29,700,00042,200,00060,400,00070,300,00084,800,000123,400,000135,800,000148,900,000176,500,000188,300,000204,900,000239,300,000230,400,000276,000,000291,100,000294,000,000335,000,000467,000,000458,000,000490,000,000501,000,000517,000,000514,000,000493,000,000513,000,000497,000,000506,000,000499,000,000519,000,000530,000,000711,000,000705,000,000761,000,000943,000,0001,098,000,0001,192,000,0001,214,000,0001,202,000,0001,339,000,0001,400,000,000
EBITDA118,600,000157,300,000206,800,000194,900,000299,300,000469,200,000469,100,000480,600,000552,000,000597,400,000676,600,000508,900,000630,300,000480,000,000778,000,000643,000,000651,000,0001,354,000,0001,295,000,0001,407,000,0001,246,000,000440,000,0001,128,000,000824,000,000297,000,0002,047,000,0001,826,000,0001,820,000,0001,921,000,0001,914,000,0002,925,000,0003,552,000,0003,668,000,0003,975,000,0003,934,000,0004,341,000,0005,683,000,0005,716,000,0001,016,000,0002,973,000,000
EBITDA Margin0.1040.1050.1160.1010.1180.1230.120.1150.1170.1170.1230.0790.0990.0650.1060.0880.0620.0580.0530.0530.0480.0170.0420.0310.0110.0720.0570.0550.0560.0510.0710.0960.0960.0990.0930.1010.1210.1070.0190.056
Operating Income88,900,000115,100,000146,400,000124,600,000214,500,000345,800,000333,300,000331,700,000375,500,000409,100,000471,700,000269,600,000399,900,000204,000,000486,900,000349,000,000316,000,000887,000,000837,000,000917,000,000745,000,000-77,000,000614,000,000331,000,000-215,000,0001,556,000,0001,289,000,0001,286,000,0001,375,000,0001,430,000,0002,169,000,0002,833,000,0002,921,000,0002,969,000,0002,770,000,0003,008,000,0004,396,000,0004,410,000,000-395,000,0001,409,000,000
Operating Income Margin0.0780.0770.0820.0640.0850.090.0850.080.080.080.0860.0420.0630.0280.0660.0480.030.0380.0340.0350.029-0.0030.0230.012-0.0080.0550.040.0390.040.0380.0520.0770.0760.0740.0650.070.0930.083-0.0070.026
Total Other Income/Expenses (Net)-18,800,000-17,200,000-23,200,000-20,200,000-50,900,000-145,700,000-90,800,000-70,700,000-65,900,000-290,500,000-121,500,000-133,700,000-70,200,000-133,000,000-127,400,000-115,000,000-170,000,000-294,000,000-314,000,000-282,000,000-217,000,000-216,000,000-204,000,000-177,000,000-328,000,000-353,000,000-211,000,000-321,000,000-118,000,000-178,000,000-248,000,000-235,000,000-293,000,000-287,000,000-396,000,000-344,000,000-355,000,000-261,000,000-283,000,000-317,000,000
Income Before Tax70,100,00097,900,000123,200,000104,400,000163,600,000200,100,000242,500,000261,000,000309,600,000118,600,000350,200,000135,900,000329,700,00071,000,000359,500,000234,000,000146,000,000593,000,000523,000,000635,000,000528,000,000-293,000,000410,000,000154,000,000-543,000,0001,203,000,0001,078,000,000965,000,0001,257,000,0001,252,000,0001,921,000,0002,598,000,0002,628,000,0002,682,000,0002,374,000,0002,664,000,0004,041,000,0004,149,000,000-678,000,0001,092,000,000
Pre-Tax Income Margin0.0620.0650.0690.0540.0640.0520.0620.0630.0660.0230.0640.0210.0520.010.0490.0320.0140.0250.0210.0240.02-0.0110.0150.006-0.020.0420.0340.0290.0370.0330.0460.070.0690.0670.0560.0620.0860.078-0.0130.02
Income Tax Expense35,300,00047,600,00055,400,00023,000,00063,000,00080,100,00097,000,000100,500,000129,300,000120,700,000131,000,00049,000,000143,900,00046,000,000129,400,00083,000,00058,000,000210,000,000186,000,000232,000,000156,000,000-102,000,000142,000,00068,000,0007,000,000438,000,000340,000,000351,000,000409,000,000396,000,000697,000,000826,000,000850,000,000-291,000,000381,000,000593,000,000981,000,000900,000,000-29,000,000270,000,000
Net Income34,800,00050,300,00067,800,00081,400,000100,600,000120,000,000145,500,000160,500,000180,300,000-2,100,000219,200,00086,900,000185,800,00025,000,000230,100,000151,000,00088,000,000383,000,000337,000,000403,000,000372,000,000-196,000,000268,000,00086,000,000-547,000,000780,000,000750,000,000583,000,000778,000,000864,000,0001,220,000,0001,768,000,0001,774,000,0002,970,000,0001,980,000,0002,061,000,0003,047,000,0003,238,000,000-648,000,000800,000,000
Net Income Margin0.0310.0330.0380.0420.040.0310.0370.0390.038-00.040.0130.0290.0030.0310.0210.0080.0160.0140.0150.014-0.0080.010.003-0.020.0270.0230.0180.0230.0230.0290.0480.0460.0740.0470.0480.0650.061-0.0120.015
Earnings Per Share (EPS)0.20.270.350.430.520.60.710.780.82-0.011.010.40.850.1110.670.41.10.961.141.06-0.790.790.25-1.782.132.041.642.262.483.064.674.948.445.676.028.579.18-1.872.31
Diluted Earnings Per Share (EPS)0.20.270.350.430.520.60.70.770.81-0.0091.010.40.850.1110.670.41.080.961.131.04-0.570.750.24-1.442.131.971.582.122.372.954.534.798.195.525.868.348.92-1.872.25
Weighted Average Shares Outstanding174,000,000186,296,296193,714,286189,302,326193,461,538200,000,000204,929,577205,769,231219,878,049221,667,000217,650,000218,100,000218,200,000227,272,727230,100,000225,000,000221,000,000348,000,000346,000,000345,000,000345,000,000249,000,000273,000,000281,000,000302,000,000373,000,000373,000,000363,000,000352,000,000354,000,000405,000,000385,000,000366,000,000365,000,000363,000,000363,000,000363,000,000360,000,000354,000,000354,000,000
Weighted Average Shares Outstanding (Diluted)174,000,000186,296,296193,714,286189,302,326193,461,538200,000,000207,857,143208,441,558222,592,593225,555,556217,650,000219,090,909219,047,619227,272,727230,100,000226,000,000222,000,000355,000,000351,041,667357,000,000357,000,000345,000,000355,000,000356,000,000372,000,000373,000,000380,000,000370,000,000367,000,000364,000,000413,000,000390,000,000370,000,000369,000,000366,000,000365,000,000365,000,000363,000,000354,000,000356,000,000