
Tyson Foods, Inc.
TSN
55.55
USD+0.07
(+0.13%)Day's range
54.685
55.689
52 wk Range
53.61
66.88
TSN Balance Sheet
Period Ending | Sep 30, 1985 | Sep 30, 1986 | Sep 30, 1987 | Sep 30, 1988 | Sep 30, 1989 | Sep 30, 1990 | Sep 30, 1991 | Sep 30, 1992 | Sep 30, 1993 | Oct 01, 1994 | Sep 30, 1995 | Sep 28, 1996 | Sep 27, 1997 | Oct 03, 1998 | Oct 02, 1999 | Sep 30, 2000 | Sep 29, 2001 | Sep 28, 2002 | Sep 27, 2003 | Sep 30, 2004 | Oct 01, 2005 | Sep 30, 2006 | Sep 29, 2007 | Sep 27, 2008 | Oct 03, 2009 | Oct 02, 2010 | Oct 01, 2011 | Sep 29, 2012 | Sep 28, 2013 | Sep 27, 2014 | Oct 03, 2015 | Oct 01, 2016 | Sep 30, 2017 | Sep 29, 2018 | Sep 28, 2019 | Oct 03, 2020 | Oct 02, 2021 | Oct 01, 2022 | Sep 30, 2023 | Sep 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 5,200,000 | 107,600,000 | 21,600,000 | 18,500,000 | 56,500,000 | 16,900,000 | 25,500,000 | 27,100,000 | 21,500,000 | 27,000,000 | 33,100,000 | 36,600,000 | 23,600,000 | 47,000,000 | 30,300,000 | 43,000,000 | 70,000,000 | 51,000,000 | 25,000,000 | 33,000,000 | 40,000,000 | 28,000,000 | 42,000,000 | 250,000,000 | 1,004,000,000 | 978,000,000 | 716,000,000 | 1,071,000,000 | 1,145,000,000 | 438,000,000 | 688,000,000 | 349,000,000 | 318,000,000 | 270,000,000 | 484,000,000 | 1,420,000,000 | 2,507,000,000 | 1,031,000,000 | 573,000,000 | 1,717,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 5,200,000 | 107,600,000 | 21,600,000 | 18,500,000 | 56,500,000 | 16,900,000 | 25,500,000 | 27,100,000 | 21,500,000 | 27,000,000 | 33,100,000 | 36,600,000 | 23,600,000 | 47,000,000 | 30,300,000 | 43,000,000 | 70,000,000 | 51,000,000 | 25,000,000 | 33,000,000 | 40,000,000 | 798,000,000 | 42,000,000 | 250,000,000 | 1,004,000,000 | 978,000,000 | 716,000,000 | 1,071,000,000 | 1,145,000,000 | 438,000,000 | 688,000,000 | 349,000,000 | 318,000,000 | 270,000,000 | 484,000,000 | 1,420,000,000 | 2,507,000,000 | 1,031,000,000 | 573,000,000 | 1,717,000,000 | |
Net Receivables | 93,900,000 | 140,100,000 | 137,900,000 | 155,400,000 | 248,000,000 | 90,800,000 | 96,700,000 | 122,000,000 | 104,800,000 | 444,200,000 | 494,700,000 | 547,100,000 | 617,800,000 | 631,000,000 | 602,500,000 | 508,000,000 | 1,199,000,000 | 1,101,000,000 | 1,280,000,000 | 1,240,000,000 | 1,214,000,000 | 1,183,000,000 | 1,246,000,000 | 1,271,000,000 | 1,100,000,000 | 1,198,000,000 | 1,321,000,000 | 1,378,000,000 | 1,497,000,000 | 1,684,000,000 | 1,620,000,000 | 1,542,000,000 | 1,675,000,000 | 1,723,000,000 | 2,173,000,000 | 1,952,000,000 | 2,400,000,000 | 2,577,000,000 | 2,476,000,000 | 2,406,000,000 | |
Inventory | 132,900,000 | 148,600,000 | 217,100,000 | 259,200,000 | 408,700,000 | 472,300,000 | 535,700,000 | 525,100,000 | 675,200,000 | 754,100,000 | 949,400,000 | 1,182,900,000 | 886,100,000 | 984,000,000 | 989,400,000 | 965,000,000 | 1,911,000,000 | 1,885,000,000 | 1,994,000,000 | 2,063,000,000 | 2,062,000,000 | 2,057,000,000 | 2,238,000,000 | 2,538,000,000 | 2,009,000,000 | 2,274,000,000 | 2,587,000,000 | 2,809,000,000 | 2,817,000,000 | 3,274,000,000 | 2,878,000,000 | 2,732,000,000 | 3,239,000,000 | 3,513,000,000 | 3,929,000,000 | 3,859,000,000 | 4,382,000,000 | 5,514,000,000 | 5,328,000,000 | 5,195,000,000 | |
Other Current Assets | 3,400,000 | 1,900,000 | 2,700,000 | 2,400,000 | 36,500,000 | 5,900,000 | 4,100,000 | 5,700,000 | 10,300,000 | 36,000,000 | 42,600,000 | 43,700,000 | 45,000,000 | 103,000,000 | 104,700,000 | 47,000,000 | 110,000,000 | 107,000,000 | 72,000,000 | 196,000,000 | 169,000,000 | 149,000,000 | 70,000,000 | 302,000,000 | 262,000,000 | 168,000,000 | 156,000,000 | 145,000,000 | 145,000,000 | 825,000,000 | 195,000,000 | 265,000,000 | 1,026,000,000 | 182,000,000 | 404,000,000 | 367,000,000 | 533,000,000 | 508,000,000 | 345,000,000 | 433,000,000 | |
Total Current Assets | 235,400,000 | 398,200,000 | 379,300,000 | 435,500,000 | 749,700,000 | 585,900,000 | 662,000,000 | 679,900,000 | 811,800,000 | 1,261,300,000 | 1,519,800,000 | 1,810,300,000 | 1,572,500,000 | 1,765,000,000 | 1,726,900,000 | 1,563,000,000 | 3,290,000,000 | 3,144,000,000 | 3,371,000,000 | 3,532,000,000 | 3,485,000,000 | 4,187,000,000 | 3,596,000,000 | 4,361,000,000 | 4,375,000,000 | 4,618,000,000 | 4,780,000,000 | 5,403,000,000 | 5,604,000,000 | 6,221,000,000 | 5,381,000,000 | 4,888,000,000 | 6,258,000,000 | 5,688,000,000 | 6,990,000,000 | 7,598,000,000 | 9,822,000,000 | 9,630,000,000 | 8,722,000,000 | 9,751,000,000 | |
Property, Plant & Equipment (Net) | 226,400,000 | 347,900,000 | 415,900,000 | 430,000,000 | 1,020,800,000 | 1,071,100,000 | 1,162,000,000 | 1,142,200,000 | 1,435,300,000 | 1,610,000,000 | 2,013,500,000 | 1,869,200,000 | 1,924,800,000 | 2,257,000,000 | 2,184,500,000 | 2,141,000,000 | 4,085,000,000 | 4,038,000,000 | 4,039,000,000 | 3,964,000,000 | 4,007,000,000 | 3,945,000,000 | 3,693,000,000 | 3,519,000,000 | 3,576,000,000 | 3,674,000,000 | 3,823,000,000 | 4,022,000,000 | 4,053,000,000 | 5,130,000,000 | 5,176,000,000 | 5,170,000,000 | 5,568,000,000 | 6,169,000,000 | 7,282,000,000 | 7,596,000,000 | 7,837,000,000 | 8,685,000,000 | 9,634,000,000 | 9,442,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,719,900,000 | 0 | 0 | 0 | 2,502,000,000 | 2,512,000,000 | 2,485,000,000 | 2,511,000,000 | 1,917,000,000 | 1,893,000,000 | 1,892,000,000 | 1,891,000,000 | 1,902,000,000 | 6,706,000,000 | 6,667,000,000 | 6,669,000,000 | 9,324,000,000 | 9,739,000,000 | 10,844,000,000 | 10,899,000,000 | 10,549,000,000 | 10,513,000,000 | 9,878,000,000 | 9,819,000,000 | |
Intangible Assets | 5,700,000 | 5,700,000 | 5,500,000 | 5,300,000 | 745,800,000 | 784,200,000 | 764,000,000 | 743,300,000 | 924,400,000 | 741,600,000 | 808,100,000 | 731,500,000 | 731,100,000 | 1,036,000,000 | 962,500,000 | 937,000,000 | 2,618,000,000 | 2,633,000,000 | 2,834,000,000 | 2,707,000,000 | 142,000,000 | 136,000,000 | 126,000,000 | 128,000,000 | 187,000,000 | 166,000,000 | 149,000,000 | 129,000,000 | 138,000,000 | 5,276,000,000 | 5,168,000,000 | 5,084,000,000 | 6,243,000,000 | 6,759,000,000 | 7,037,000,000 | 6,774,000,000 | 6,519,000,000 | 6,252,000,000 | 6,098,000,000 | 5,875,000,000 | |
Goodwill & Intangible Assets | 5,700,000 | 5,700,000 | 5,500,000 | 5,300,000 | 745,800,000 | 784,200,000 | 764,000,000 | 743,300,000 | 924,400,000 | 741,600,000 | 808,100,000 | 731,500,000 | 731,100,000 | 1,036,000,000 | 962,500,000 | 937,000,000 | 2,618,000,000 | 2,633,000,000 | 2,834,000,000 | 2,707,000,000 | 2,644,000,000 | 2,648,000,000 | 2,611,000,000 | 2,639,000,000 | 2,104,000,000 | 2,059,000,000 | 2,041,000,000 | 2,020,000,000 | 2,040,000,000 | 11,982,000,000 | 11,835,000,000 | 11,753,000,000 | 15,567,000,000 | 16,498,000,000 | 17,881,000,000 | 17,673,000,000 | 17,068,000,000 | 16,765,000,000 | 15,976,000,000 | 15,694,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 4,000,000 | 8,900,000 | 6,100,000 | 18,300,000 | 69,800,000 | 59,900,000 | 57,800,000 | 52,300,000 | 82,000,000 | 55,100,000 | 102,900,000 | 133,100,000 | 182,600,000 | 185,000,000 | 208,800,000 | 200,000,000 | 639,000,000 | 557,000,000 | 242,000,000 | 261,000,000 | 368,000,000 | 341,000,000 | 327,000,000 | 331,000,000 | 540,000,000 | 401,000,000 | 427,000,000 | 451,000,000 | 480,000,000 | 623,000,000 | 577,000,000 | 562,000,000 | 673,000,000 | 754,000,000 | 765,000,000 | 1,589,000,000 | 1,582,000,000 | 1,741,000,000 | 1,919,000,000 | 2,213,000,000 | |
Total Non-Current Assets | 236,100,000 | 362,500,000 | 427,500,000 | 453,600,000 | 1,836,400,000 | 1,915,200,000 | 1,983,800,000 | 1,937,800,000 | 2,441,700,000 | 2,406,700,000 | 2,924,500,000 | 2,733,800,000 | 2,838,500,000 | 3,478,000,000 | 3,355,800,000 | 3,278,000,000 | 7,342,000,000 | 7,228,000,000 | 7,115,000,000 | 6,932,000,000 | 7,019,000,000 | 6,934,000,000 | 6,631,000,000 | 6,489,000,000 | 6,220,000,000 | 6,134,000,000 | 6,291,000,000 | 6,493,000,000 | 6,573,000,000 | 17,735,000,000 | 17,588,000,000 | 17,485,000,000 | 21,808,000,000 | 23,421,000,000 | 25,928,000,000 | 26,858,000,000 | 26,487,000,000 | 27,191,000,000 | 27,529,000,000 | 27,349,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 471,500,000 | 760,700,000 | 806,800,000 | 889,100,000 | 2,586,100,000 | 2,501,100,000 | 2,645,800,000 | 2,617,700,000 | 3,253,500,000 | 3,668,000,000 | 4,444,300,000 | 4,544,100,000 | 4,411,000,000 | 5,243,000,000 | 5,082,700,000 | 4,841,000,000 | 10,632,000,000 | 10,372,000,000 | 10,486,000,000 | 10,464,000,000 | 10,504,000,000 | 11,121,000,000 | 10,227,000,000 | 10,850,000,000 | 10,595,000,000 | 10,752,000,000 | 11,071,000,000 | 11,896,000,000 | 12,177,000,000 | 23,956,000,000 | 22,969,000,000 | 22,373,000,000 | 28,066,000,000 | 29,109,000,000 | 32,918,000,000 | 34,456,000,000 | 36,309,000,000 | 36,821,000,000 | 36,251,000,000 | 37,100,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 212,000,000 | 203,900,000 | 201,000,000 | 208,400,000 | 205,600,000 | 258,600,000 | 274,700,000 | 269,700,000 | 290,300,000 | 331,000,000 | 351,900,000 | 333,000,000 | 799,000,000 | 755,000,000 | 838,000,000 | 945,000,000 | 961,000,000 | 942,000,000 | 1,050,000,000 | 1,217,000,000 | 1,013,000,000 | 1,110,000,000 | 1,264,000,000 | 1,372,000,000 | 1,359,000,000 | 1,806,000,000 | 1,662,000,000 | 1,511,000,000 | 1,698,000,000 | 1,694,000,000 | 1,926,000,000 | 1,876,000,000 | 2,225,000,000 | 2,483,000,000 | 2,594,000,000 | 2,402,000,000 | |
Short-Term Debt | 22,200,000 | 7,600,000 | 5,700,000 | 5,500,000 | 55,000,000 | 70,100,000 | 137,900,000 | 99,000,000 | 103,800,000 | 73,500,000 | 364,200,000 | 168,700,000 | 131,900,000 | 162,000,000 | 288,600,000 | 185,000,000 | 760,000,000 | 254,000,000 | 490,000,000 | 338,000,000 | 126,000,000 | 992,000,000 | 137,000,000 | 8,000,000 | 219,000,000 | 401,000,000 | 70,000,000 | 515,000,000 | 513,000,000 | 643,000,000 | 715,000,000 | 79,000,000 | 906,000,000 | 1,911,000,000 | 2,102,000,000 | 548,000,000 | 1,067,000,000 | 459,000,000 | 1,895,000,000 | 74,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,000,000 | 729,000,000 | 277,000,000 | 156,000,000 | 210,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 168,800,000 | 324,000,000 | 302,300,000 | 175,800,000 | 202,700,000 | 209,200,000 | 211,200,000 | 158,400,000 | 217,300,000 | 207,700,000 | 226,900,000 | 247,400,000 | 298,800,000 | 338,000,000 | 346,500,000 | 355,000,000 | 857,000,000 | 1,084,000,000 | 1,147,000,000 | 1,010,000,000 | 1,070,000,000 | 912,000,000 | 928,000,000 | 878,000,000 | 761,000,000 | 1,034,000,000 | 1,040,000,000 | 943,000,000 | 1,138,000,000 | 1,348,000,000 | 1,158,000,000 | 1,172,000,000 | 1,428,000,000 | 1,426,000,000 | 1,485,000,000 | 1,658,000,000 | 2,304,000,000 | 2,094,000,000 | 1,854,000,000 | 2,101,000,000 | |
Total Current Liabilities | 191,000,000 | 331,600,000 | 308,000,000 | 181,300,000 | 469,700,000 | 483,200,000 | 550,100,000 | 465,800,000 | 526,700,000 | 539,800,000 | 865,800,000 | 685,800,000 | 721,000,000 | 831,000,000 | 987,000,000 | 873,000,000 | 2,416,000,000 | 2,093,000,000 | 2,475,000,000 | 2,293,000,000 | 2,157,000,000 | 2,846,000,000 | 2,115,000,000 | 2,103,000,000 | 1,993,000,000 | 2,545,000,000 | 2,374,000,000 | 2,830,000,000 | 3,010,000,000 | 3,797,000,000 | 3,535,000,000 | 2,762,000,000 | 4,032,000,000 | 5,031,000,000 | 5,513,000,000 | 4,234,000,000 | 6,325,000,000 | 5,313,000,000 | 6,499,000,000 | 4,787,000,000 | |
Long-Term Debt | 118,600,000 | 211,900,000 | 211,300,000 | 205,800,000 | 1,319,400,000 | 950,400,000 | 845,900,000 | 726,500,000 | 920,500,000 | 1,381,500,000 | 1,620,500,000 | 1,806,400,000 | 1,558,200,000 | 1,967,000,000 | 1,515,200,000 | 1,357,000,000 | 4,016,000,000 | 3,733,000,000 | 3,114,000,000 | 3,024,000,000 | 2,869,000,000 | 2,987,000,000 | 2,642,000,000 | 2,888,000,000 | 3,258,000,000 | 2,135,000,000 | 2,112,000,000 | 1,917,000,000 | 1,895,000,000 | 7,535,000,000 | 5,975,000,000 | 6,200,000,000 | 9,297,000,000 | 7,962,000,000 | 9,830,000,000 | 10,791,000,000 | 8,281,000,000 | 7,862,000,000 | 7,611,000,000 | 9,707,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 7,200,000 | 13,500,000 | 17,900,000 | 160,600,000 | 349,300,000 | 404,500,000 | 427,300,000 | 445,200,000 | 445,600,000 | 440,500,000 | 479,700,000 | 495,600,000 | 506,100,000 | 434,000,000 | 398,000,000 | 385,000,000 | 609,000,000 | 643,000,000 | 722,000,000 | 695,000,000 | 638,000,000 | 495,000,000 | 367,000,000 | 291,000,000 | 309,000,000 | 321,000,000 | 424,000,000 | 558,000,000 | 479,000,000 | 2,450,000,000 | 2,449,000,000 | 2,545,000,000 | 2,979,000,000 | 2,107,000,000 | 2,309,000,000 | 2,317,000,000 | 2,195,000,000 | 2,458,000,000 | 2,308,000,000 | 2,285,000,000 | |
Other Non-Current Liabilities | 0 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,600,000 | 14,600,000 | 4,200,000 | 41,000,000 | 54,500,000 | 50,000,000 | 237,000,000 | 241,000,000 | 221,000,000 | 160,000,000 | 169,000,000 | 353,000,000 | 372,000,000 | 554,000,000 | 539,000,000 | 486,000,000 | 476,000,000 | 549,000,000 | 560,000,000 | 1,270,000,000 | 1,304,000,000 | 1,242,000,000 | 1,199,000,000 | 1,198,000,000 | 1,172,000,000 | 1,728,000,000 | 1,654,000,000 | 1,377,000,000 | 1,578,000,000 | 1,807,000,000 | |
Total Non-Current Liabilities | 125,800,000 | 225,500,000 | 229,300,000 | 366,400,000 | 1,668,700,000 | 1,354,900,000 | 1,273,200,000 | 1,171,700,000 | 1,366,100,000 | 1,822,000,000 | 2,110,800,000 | 2,316,600,000 | 2,068,500,000 | 2,442,000,000 | 1,967,700,000 | 1,792,000,000 | 4,862,000,000 | 4,617,000,000 | 4,057,000,000 | 3,879,000,000 | 3,676,000,000 | 3,835,000,000 | 3,381,000,000 | 3,733,000,000 | 4,106,000,000 | 2,942,000,000 | 3,012,000,000 | 3,024,000,000 | 2,934,000,000 | 11,255,000,000 | 9,728,000,000 | 9,987,000,000 | 13,475,000,000 | 11,267,000,000 | 13,311,000,000 | 14,836,000,000 | 12,130,000,000 | 11,697,000,000 | 11,497,000,000 | 13,799,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 316,800,000 | 557,100,000 | 537,300,000 | 547,700,000 | 2,138,400,000 | 1,838,100,000 | 1,823,300,000 | 1,637,500,000 | 1,892,800,000 | 2,361,800,000 | 2,976,600,000 | 3,002,400,000 | 2,789,500,000 | 3,273,000,000 | 2,954,700,000 | 2,665,000,000 | 7,278,000,000 | 6,710,000,000 | 6,532,000,000 | 6,172,000,000 | 5,833,000,000 | 6,681,000,000 | 5,496,000,000 | 5,836,000,000 | 6,099,000,000 | 5,487,000,000 | 5,386,000,000 | 5,854,000,000 | 5,944,000,000 | 15,052,000,000 | 13,263,000,000 | 12,749,000,000 | 17,507,000,000 | 16,298,000,000 | 18,824,000,000 | 19,070,000,000 | 18,455,000,000 | 17,010,000,000 | 17,996,000,000 | 18,586,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,000,000 | 24,100,000 | 24,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 42,000,000 | 42,000,000 | 43,000,000 | 45,000,000 | 45,000,000 | 45,000,000 | 45,000,000 | 45,000,000 | 45,000,000 | 45,000,000 | 45,000,000 | |
Retained Earnings | 95,300,000 | 141,900,000 | 205,300,000 | 284,400,000 | 382,700,000 | 500,300,000 | 635,100,000 | 790,600,000 | 965,500,000 | 953,800,000 | 1,162,300,000 | 1,232,400,000 | 1,390,800,000 | 1,394,000,000 | 1,599,000,000 | 1,716,000,000 | 1,770,000,000 | 2,097,000,000 | 2,380,000,000 | 2,728,000,000 | 3,032,000,000 | 2,781,000,000 | 2,993,000,000 | 3,006,000,000 | 2,399,000,000 | 3,113,000,000 | 3,801,000,000 | 4,327,000,000 | 4,999,000,000 | 5,748,000,000 | 6,813,000,000 | 8,348,000,000 | 9,776,000,000 | 12,329,000,000 | 13,655,000,000 | 15,100,000,000 | 17,502,000,000 | 20,084,000,000 | 18,760,000,000 | 18,873,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | -3,100,000 | -14,000,000 | -40,000,000 | -86,000,000 | -72,000,000 | -58,000,000 | -27,000,000 | 17,000,000 | 50,000,000 | 41,000,000 | -34,000,000 | 0 | -79,000,000 | -63,000,000 | -108,000,000 | -147,000,000 | -90,000,000 | -45,000,000 | 16,000,000 | -15,000,000 | -117,000,000 | -179,000,000 | -172,000,000 | -297,000,000 | -260,000,000 | -184,000,000 | |
Other Total Stockholders' Equity | 59,400,000 | 61,700,000 | 64,200,000 | 57,000,000 | 65,000,000 | 162,700,000 | 187,400,000 | 189,600,000 | 395,200,000 | 335,600,000 | 305,400,000 | 309,300,000 | 230,700,000 | 553,000,000 | 508,000,000 | 450,000,000 | 1,587,000,000 | 1,614,000,000 | 1,609,000,000 | 1,585,000,000 | 1,629,000,000 | 1,605,000,000 | 1,651,000,000 | 1,928,000,000 | 1,994,000,000 | 2,014,000,000 | 1,896,000,000 | 1,709,000,000 | 1,271,000,000 | 3,247,000,000 | 2,926,000,000 | 1,262,000,000 | 704,000,000 | 444,000,000 | 367,000,000 | 288,000,000 | 348,000,000 | -130,000,000 | -412,000,000 | -344,000,000 | |
Total Stockholders' Equity | 154,700,000 | 203,600,000 | 269,500,000 | 341,400,000 | 447,700,000 | 663,000,000 | 822,500,000 | 980,200,000 | 1,360,700,000 | 1,289,400,000 | 1,467,700,000 | 1,541,700,000 | 1,621,500,000 | 1,970,000,000 | 2,128,000,000 | 2,176,000,000 | 3,354,000,000 | 3,662,000,000 | 3,954,000,000 | 4,292,000,000 | 4,671,000,000 | 4,440,000,000 | 4,731,000,000 | 5,014,000,000 | 4,398,000,000 | 5,166,000,000 | 5,657,000,000 | 6,012,000,000 | 6,201,000,000 | 8,890,000,000 | 9,691,000,000 | 9,608,000,000 | 10,541,000,000 | 12,803,000,000 | 13,950,000,000 | 15,254,000,000 | 17,723,000,000 | 19,702,000,000 | 18,133,000,000 | 18,390,000,000 | |
Total Equity | 154,700,000 | 203,600,000 | 269,500,000 | 341,400,000 | 447,700,000 | 663,000,000 | 822,500,000 | 980,200,000 | 1,360,700,000 | 1,306,200,000 | 1,467,700,000 | 1,541,700,000 | 1,621,500,000 | 1,970,000,000 | 2,128,000,000 | 2,176,000,000 | 3,354,000,000 | 3,662,000,000 | 3,954,000,000 | 4,292,000,000 | 4,671,000,000 | 4,440,000,000 | 4,731,000,000 | 5,014,000,000 | 4,496,000,000 | 5,265,000,000 | 5,685,000,000 | 6,042,000,000 | 6,233,000,000 | 8,904,000,000 | 9,706,000,000 | 9,624,000,000 | 10,559,000,000 | 12,811,000,000 | 14,094,000,000 | 15,386,000,000 | 17,854,000,000 | 19,811,000,000 | 18,255,000,000 | 18,514,000,000 | |
Total Liabilities & Stockholders' Equity | 471,500,000 | 760,700,000 | 806,800,000 | 889,100,000 | 2,586,100,000 | 2,501,100,000 | 2,645,800,000 | 2,617,700,000 | 3,253,500,000 | 3,668,000,000 | 4,444,300,000 | 4,544,100,000 | 4,411,000,000 | 5,243,000,000 | 5,082,700,000 | 4,841,000,000 | 10,632,000,000 | 10,372,000,000 | 10,486,000,000 | 10,464,000,000 | 10,504,000,000 | 11,121,000,000 | 10,227,000,000 | 10,850,000,000 | 10,595,000,000 | 10,752,000,000 | 11,071,000,000 | 11,896,000,000 | 12,177,000,000 | 23,956,000,000 | 22,969,000,000 | 22,373,000,000 | 28,066,000,000 | 29,109,000,000 | 32,918,000,000 | 34,456,000,000 | 36,309,000,000 | 36,821,000,000 | 36,251,000,000 | 37,100,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,000,000 | 99,000,000 | 28,000,000 | 30,000,000 | 32,000,000 | 14,000,000 | 15,000,000 | 16,000,000 | 18,000,000 | 8,000,000 | 144,000,000 | 132,000,000 | 131,000,000 | 109,000,000 | 122,000,000 | 124,000,000 | |
Total Liabilities & Total Equity | 471,500,000 | 760,700,000 | 806,800,000 | 889,100,000 | 2,586,100,000 | 2,501,100,000 | 2,645,800,000 | 2,617,700,000 | 3,253,500,000 | 3,668,000,000 | 4,444,300,000 | 4,544,100,000 | 4,411,000,000 | 5,243,000,000 | 5,082,700,000 | 4,841,000,000 | 10,632,000,000 | 10,372,000,000 | 10,486,000,000 | 10,464,000,000 | 10,504,000,000 | 11,121,000,000 | 10,227,000,000 | 10,850,000,000 | 10,595,000,000 | 10,752,000,000 | 11,071,000,000 | 11,896,000,000 | 12,177,000,000 | 23,956,000,000 | 22,969,000,000 | 22,373,000,000 | 28,066,000,000 | 29,109,000,000 | 32,918,000,000 | 34,456,000,000 | 36,309,000,000 | 36,821,000,000 | 36,251,000,000 | 37,100,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Debt | 140,800,000 | 219,500,000 | 217,000,000 | 211,300,000 | 1,374,400,000 | 1,020,500,000 | 983,800,000 | 825,500,000 | 1,024,300,000 | 1,455,000,000 | 1,984,700,000 | 1,975,100,000 | 1,690,100,000 | 2,129,000,000 | 1,803,800,000 | 1,542,000,000 | 4,776,000,000 | 3,987,000,000 | 3,604,000,000 | 3,362,000,000 | 2,995,000,000 | 3,979,000,000 | 2,779,000,000 | 2,896,000,000 | 3,477,000,000 | 2,536,000,000 | 2,182,000,000 | 2,432,000,000 | 2,408,000,000 | 8,178,000,000 | 6,690,000,000 | 6,279,000,000 | 10,203,000,000 | 9,873,000,000 | 11,932,000,000 | 11,339,000,000 | 9,348,000,000 | 8,321,000,000 | 9,506,000,000 | 9,787,000,000 | |
Net Debt | 135,600,000 | 111,900,000 | 195,400,000 | 192,800,000 | 1,317,900,000 | 1,003,600,000 | 958,300,000 | 798,400,000 | 1,002,800,000 | 1,428,000,000 | 1,951,600,000 | 1,938,500,000 | 1,666,500,000 | 2,082,000,000 | 1,773,500,000 | 1,499,000,000 | 4,706,000,000 | 3,936,000,000 | 3,579,000,000 | 3,329,000,000 | 2,955,000,000 | 3,951,000,000 | 2,737,000,000 | 2,646,000,000 | 2,473,000,000 | 1,558,000,000 | 1,466,000,000 | 1,361,000,000 | 1,263,000,000 | 7,740,000,000 | 6,002,000,000 | 5,930,000,000 | 9,885,000,000 | 9,603,000,000 | 11,448,000,000 | 9,919,000,000 | 6,841,000,000 | 7,290,000,000 | 8,933,000,000 | 8,070,000,000 |