
Toyota Motor Corporation
TM
185.99
USD+4.56
(+2.51%)Day's range
183.65
186.23
52 wk Range
155
235.68
TM Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | Mar 31, 1995 | Jun 30, 1994 | Jun 30, 1993 | Jun 30, 1992 | Jun 30, 1991 | Jun 30, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 4,944,933,000,000 | 2,492,967,000,000 | 2,874,614,000,000 | 2,282,378,000,000 | 2,142,329,000,000 | 1,985,587,000,000 | 2,586,106,000,000 | 1,926,985,000,000 | 2,434,211,000,000 | 2,307,904,000,000 | 1,991,648,000,000 | 1,083,482,000,000 | 368,302,000,000 | 465,485,000,000 | 244,212,000,000 | -436,937,000,000 | 1,709,642,062,640 | 1,640,883,596,640 | 1,374,882,318,450 | 1,169,588,804,020 | 1,146,267,782,250 | 736,978,705,340 | 555,164,192,830 | 686,919,917,190 | 466,502,252,000 | 446,230,792,050 | 458,095,952,100 | 385,230,481,272 | 259,642,748,187 | 134,524,504,170 | 125,707,535,210 | 175,809,046,259 | 237,901,155,351 | 432,088,568,160 | 441,745,425,120 | |
Depreciation & Amortization | 2,087,066,000,000 | 2,039,904,000,000 | 1,821,880,000,000 | 1,644,290,000,000 | 1,605,383,000,000 | 1,792,375,000,000 | 1,734,033,000,000 | 1,610,950,000,000 | 1,625,837,000,000 | 1,409,075,000,000 | 1,250,853,000,000 | 1,105,109,000,000 | 1,067,830,000,000 | 1,175,573,000,000 | 1,414,569,000,000 | 1,495,170,000,000 | 1,483,996,431,720 | 1,379,911,587,840 | 1,213,629,961,950 | 996,300,502,260 | 956,734,828,350 | 854,480,032,460 | 807,825,703,620 | 798,779,283,180 | 796,033,688,600 | 853,757,285,350 | 651,715,356,840 | 608,233,898,488 | 555,378,226,704 | 336,769,179,418 | 459,615,099,370 | 482,293,178,367 | 472,128,938,730 | 383,896,459,872 | 339,756,171,615 | |
Deferred Income Tax | 1,893,665,000,000 | 1,175,765,000,000 | 1,115,918,000,000 | 649,976,000,000 | 192,147,000,000 | -86,594,000,000 | -237,961,000,000 | -53,299,000,000 | 32,889,000,000 | -26,887,000,000 | -56,279,000,000 | 160,008,000,000 | 6,395,000,000 | 85,710,000,000 | 25,537,000,000 | -194,990,000,000 | 81,064,912,920 | 132,076,578,720 | 33,309,793,350 | 84,606,726,540 | 119,161,807,650 | -72,907,449,960 | -142,479,294,880 | 50,191,688,460 | 85,593,915,400 | 21,198,046,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 1,862,000,000 | 808,000,000 | 772,000,000 | 364,000,000 | 477,000,000 | 0 | 0 | 0 | 0 | 0 | 23,000,000 | 325,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -3,975,836,000,000 | -1,502,482,000,000 | -1,130,667,000,000 | -1,063,562,000,000 | -313,740,000,000 | -51,789,000,000 | 481,424,000,000 | 131,996,000,000 | 486,320,000,000 | 194,195,000,000 | 672,963,000,000 | 292,973,000,000 | 93,916,000,000 | 487,402,000,000 | 768,168,000,000 | 154,587,000,000 | -240,801,678,600 | 143,858,610,720 | -167,137,479,000 | 50,077,745,620 | 139,178,489,250 | 126,821,211,500 | 33,626,176,870 | 201,018,973,380 | -375,256,877,600 | 339,287,837,350 | -260,284,210,785 | 486,148,934,900 | 65,877,265,359 | -193,250,455,027 | 13,998,129,606 | -182,403,085,865 | -211,784,990,235 | -145,196,646,624 | 234,844,677,150 | |
Accounts Receivable Change | -4,257,673,000,000 | -532,432,000,000 | 118,652,000,000 | 5,027,000,000 | 248,895,000,000 | -246,845,000,000 | -105,435,000,000 | -264,784,000,000 | -25,180,000,000 | -69,477,000,000 | -121,926,000,000 | -168,260,000,000 | -585,464,000,000 | 421,423,000,000 | 413,042,000,000 | 507,717,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -207,529,000,000 | -350,550,000,000 | -725,285,000,000 | -242,769,000,000 | -114,096,000,000 | -166,902,000,000 | -171,148,000,000 | -246,326,000,000 | -68,912,000,000 | -171,001,000,000 | -110,819,000,000 | 50,483,000,000 | -344,923,000,000 | 51,808,000,000 | 56,059,000,000 | 192,379,000,000 | -149,267,127,480 | -133,490,422,560 | -249,293,789,100 | -191,303,422,240 | -52,856,549,850 | -37,279,537,520 | 11,696,061,520 | -50,191,688,460 | -70,797,368,200 | -28,343,455,700 | -175,239,668,835 | -36,205,872,300 | -54,738,855,999 | -73,336,158,728 | -8,052,369,914 | 30,569,455,455 | -17,209,496,088 | -66,774,191,232 | -3,759,341,235 | |
Accounts Payable Change | 560,737,000,000 | 712,400,000,000 | 152,399,000,000 | -685,501,000,000 | -76,410,000,000 | 94,887,000,000 | 46,648,000,000 | 145,957,000,000 | 120,381,000,000 | 150,058,000,000 | 65,312,000,000 | -209,284,000,000 | 756,363,000,000 | -406,210,000,000 | 649,214,000,000 | -837,402,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -71,371,000,000 | -1,331,900,000,000 | -676,433,000,000 | -140,319,000,000 | -372,129,000,000 | 267,071,000,000 | 711,359,000,000 | 497,149,000,000 | 460,031,000,000 | 284,615,000,000 | 840,396,000,000 | 620,034,000,000 | 267,940,000,000 | 420,381,000,000 | -350,147,000,000 | 291,893,000,000 | -91,534,551,120 | 277,349,033,280 | 82,156,310,100 | 241,381,167,860 | 192,035,039,100 | 164,100,749,020 | 21,930,115,350 | 251,210,661,840 | -304,459,509,400 | 367,631,293,050 | -85,044,541,950 | 522,354,807,200 | 120,616,121,358 | -119,914,296,299 | 0 | -212,972,541,320 | -194,575,494,147 | -78,422,455,392 | 238,604,018,385 | |
Other Non-Cash Items | -745,317,000,000 | -1,251,886,000,000 | -959,902,000,000 | -236,861,000,000 | -35,953,000,000 | 229,732,000,000 | -261,470,000,000 | -106,519,000,000 | 3,117,000,000 | -63,968,000,000 | -44,621,000,000 | -68,937,000,000 | 735,000,000 | 465,485,000,000 | 100,775,000,000 | -461,215,000,000 | 68,202,214,560 | 71,752,574,880 | 62,735,405,850 | 79,674,014,980 | -109,361,973,950 | 134,017,577,920 | -41,733,674,060 | 47,921,712,600 | 76,346,073,400 | -47,397,879,700 | 36,905,870,865 | 42,469,178,756 | 35,343,029,700 | 154,456,940,337 | 1,525,815,815 | 28,222,062,715 | 19,599,703,878 | 27,749,060,064 | 22,464,727,380 | |
Net Cash Provided by Operating Activities | 4,206,373,000,000 | 2,955,076,000,000 | 3,722,615,000,000 | 2,727,162,000,000 | 3,590,643,000,000 | 3,766,597,000,000 | 4,210,009,000,000 | 3,414,237,000,000 | 4,460,857,000,000 | 3,685,753,000,000 | 3,646,035,000,000 | 2,451,316,000,000 | 1,452,435,000,000 | 2,024,009,000,000 | 2,558,530,000,000 | 1,476,905,000,000 | 2,967,394,598,400 | 3,231,929,197,920 | 2,520,480,264,300 | 2,367,487,083,080 | 2,251,980,933,550 | 2,046,481,447,340 | 1,528,728,404,580 | 1,453,541,209,020 | 1,063,810,091,400 | 1,672,382,976,450 | 886,432,969,020 | 1,522,082,493,416 | 916,241,269,950 | 432,500,168,898 | 621,223,604,111 | 503,921,201,476 | 517,844,807,724 | 698,537,441,472 | 1,051,504,485,435 | |
Investments in Property, Plant & Equipment | -4,714,107,000,000 | -3,705,832,000,000 | -3,830,244,000,000 | -3,767,945,000,000 | -3,595,131,000,000 | -3,738,887,000,000 | -3,598,707,000,000 | -3,541,437,000,000 | -4,059,216,000,000 | -3,357,568,000,000 | -2,678,691,000,000 | -1,974,152,000,000 | -1,532,082,000,000 | -1,691,191,000,000 | -1,437,601,000,000 | 0 | -2,746,834,220,320 | -2,830,279,727,040 | -2,776,718,497,950 | -1,920,433,289,740 | -1,468,306,998,200 | -1,580,369,255,120 | -1,544,677,579,380 | -1,222,760,329,920 | -1,332,614,032,200 | -1,710,372,734,300 | -1,357,824,617,115 | -663,229,690,156 | -476,188,420,158 | -288,117,446,407 | -329,723,875,635 | -756,554,010,135 | -959,429,406,906 | -859,669,464,864 | -526,733,933,040 | |
Net Acquisitions | 0 | 1,715,597,000,000 | 1,579,881,000,000 | 1,133,794,000,000 | -14,763,000,000 | 5,010,000,000 | -576,000,000 | 44,274,000,000 | 1,153,874,000,000 | 844,970,000,000 | 6,603,000,000 | 16,216,000,000 | -147,000,000 | 538,037,000,000 | -1,020,000,000 | 0 | 441,320,177,840 | 423,564,050,400 | 501,177,032,100 | 385,287,665,980 | 72,873,231,450 | 342,004,364,780 | 467,443,731,430 | 405,316,800,780 | 447,390,045,200 | 642,491,359,250 | 0 | 0 | 0 | 0 | 0 | 0 | 332,614,881,291 | 0 | 0 | |
Purchases of Investments | -2,972,779,000,000 | -1,150,214,000,000 | -2,427,911,000,000 | -2,729,171,000,000 | -2,413,087,000,000 | -2,087,166,000,000 | -3,052,916,000,000 | -2,517,008,000,000 | -3,259,593,000,000 | -3,307,685,000,000 | -4,839,306,000,000 | -3,412,423,000,000 | -3,173,634,000,000 | -4,422,106,000,000 | -10,555,837,000,000 | -636,075,000,000 | -1,224,847,958,560 | -1,119,057,399,360 | -1,038,724,121,250 | -1,164,119,928,160 | -1,318,286,139,750 | -1,093,375,802,960 | -680,498,124,800 | -966,000,838,200 | -1,167,488,675,600 | 657,734,898,450 | -430,586,238,765 | 0 | -99,688,763,772 | -111,343,435,147 | -840,330,755,145 | -332,614,881,291 | -332,614,881,291 | -421,998,000,864 | -123,525,560,580 | |
Sales & Maturities of Investments | 2,251,368,000,000 | 1,333,729,000,000 | 2,202,637,000,000 | 2,061,918,000,000 | 2,661,280,000,000 | 2,698,798,000,000 | 2,721,219,000,000 | 2,473,429,000,000 | 3,415,815,000,000 | 2,683,001,000,000 | 3,319,327,000,000 | 2,672,487,000,000 | 2,856,825,000,000 | 11,897,701,000,000 | 8,626,709,000,000 | 1,475,877,000,000 | 982,750,039,040 | 823,446,216,480 | 692,325,810,900 | 573,052,403,840 | 1,701,313,682,450 | 904,854,597,400 | 749,877,035,180 | 846,827,105,550 | 953,555,264,000 | -787,066,801,350 | 52,304,389,650 | 244,566,025,608 | 0 | 510,933,916,416 | 82,177,486,604 | 69,429,475,269 | 258,494,682,468 | 318,211,277,952 | 0 | |
Other Investing Activities | 436,767,000,000 | 207,830,000,000 | 1,898,141,000,000 | -1,382,771,000,000 | 210,840,000,000 | 425,004,000,000 | 270,888,000,000 | 570,803,000,000 | -433,424,000,000 | -676,208,000,000 | -144,181,000,000 | -329,440,000,000 | 406,380,000,000 | -8,438,785,000,000 | 517,565,000,000 | -2,070,022,000,000 | -1,308,704,775,000 | -1,104,683,320,320 | -760,240,124,550 | -930,459,526,220 | -1,268,974,210,600 | -679,761,693,640 | -798,256,198,740 | -405,695,130,090 | -244,965,059,200 | -668,214,831,650 | -346,752,816,270 | -808,065,557,432 | -1,094,434,399,692 | -310,736,916,665 | 247,664,516,707 | 305,310,435,738 | 93,243,263,892 | -65,809,246,272 | -614,401,161,840 | |
Net Cash Used for Investing Activities | -4,998,751,000,000 | -1,598,890,000,000 | -577,496,000,000 | -4,684,175,000,000 | -3,150,861,000,000 | -2,697,241,000,000 | -3,660,092,000,000 | -2,969,939,000,000 | -3,182,544,000,000 | -3,813,490,000,000 | -4,336,248,000,000 | -3,027,312,000,000 | -1,442,658,000,000 | -2,116,344,000,000 | -2,850,184,000,000 | -1,230,220,000,000 | -3,856,316,737,000 | -3,807,010,179,840 | -3,382,179,900,750 | -3,056,672,674,300 | -2,281,380,434,650 | -2,106,647,789,540 | -1,806,111,136,310 | -1,342,312,391,880 | -1,344,122,457,800 | -1,865,428,109,600 | -2,082,859,282,500 | -1,226,729,221,980 | -1,670,311,583,622 | -199,263,881,803 | -840,212,627,469 | -714,428,980,419 | -607,691,460,546 | -1,029,265,434,048 | -1,264,660,655,460 | |
Debt Repayment | 3,706,760,000,000 | 1,163,574,000,000 | -1,300,203,000,000 | 3,201,402,000,000 | 1,512,689,000,000 | 722,971,000,000 | 689,339,000,000 | 1,030,929,000,000 | 658,767,000,000 | 1,278,057,000,000 | 1,369,363,000,000 | 710,348,000,000 | -161,114,000,000 | 604,064,000,000 | -95,255,000,000 | 1,209,419,000,000 | 1,448,716,000,000 | 1,513,637,651,040 | 1,253,648,794,950 | 847,461,292,580 | 727,377,018,350 | 587,860,555,260 | 761,041,457,540 | 190,299,642,930 | 662,350,994,800 | 527,688,454,650 | 463,752,279,225 | 314,576,423,464 | 264,954,912,651 | 258,084,872,451 | 183,156,961,638 | -42,445,128,726 | 477,035,154,720 | 288,628,822,464 | 273,046,889,700 | |
Common Stock Issued | 0 | 0 | 0 | 199,884,000,000 | 0 | 0 | 0 | 0 | 474,917,000,000 | 0 | 9,212,000,000 | 2,542,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682,877,888 | 12,580,041 | 12,580,041 | 9,268,983,045 | |
Common Stock Repurchased | -231,069,000,000 | -431,099,000,000 | -404,718,000,000 | 0 | -476,129,000,000 | -549,637,000,000 | -447,818,000,000 | -703,986,000,000 | -778,173,000,000 | -347,784,000,000 | 0 | -43,098,000,000 | -37,448,000,000 | -28,617,000,000 | -10,251,000,000 | -70,587,000,000 | -311,667,000,000 | -295,139,901,600 | -129,943,504,800 | -263,685,602,740 | -352,585,506,100 | -446,174,718,040 | -284,426,950,600 | -269,748,798,030 | -44,492,395,400 | -113,492,912,950 | -106,338,949,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -880,197,000,000 | -727,980,000,000 | -709,872,000,000 | -625,514,000,000 | -618,801,000,000 | -644,806,000,000 | -626,892,000,000 | -638,172,000,000 | -705,953,000,000 | -554,933,000,000 | -396,030,000,000 | -190,008,000,000 | -156,785,000,000 | -141,120,000,000 | -172,476,000,000 | -439,991,000,000 | -428,756,612,000 | -338,497,779,360 | -245,056,500,900 | -165,031,371,540 | -135,842,375,650 | -108,771,308,840 | -98,353,244,600 | -90,168,485,550 | -85,182,900,200 | -86,221,268,600 | -88,092,304,095 | -71,384,364,292 | -88,775,264,601 | -37,964,076,514 | -70,660,038,194 | -70,443,122,134 | -67,290,639,309 | -61,081,015,968 | -55,948,738,380 | |
Other Financing Activities | -97,936,000,000 | -60,675,000,000 | -51,723,000,000 | -36,598,000,000 | -54,955,000,000 | -69,367,000,000 | -63,764,000,000 | -63,936,000,000 | -73,129,000,000 | -69,295,000,000 | -63,065,000,000 | -45,640,000,000 | -37,356,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,011,089,480 | 12,892,249,630 | 0 | 0 | 0 | 404,114,627,820 | 162,808,833,628 | 136,670,424,849 | 67,080,812,484 | 5,335,433,366 | -87,141,620,489 | -47,300,954,160 | -16,500,558,816 | 122,764,560,330 | |
Net Cash Used/Provided by Financing Activities | 2,497,558,000,000 | -56,180,000,000 | -2,466,516,000,000 | 2,739,174,000,000 | 397,138,000,000 | -540,839,000,000 | -449,135,000,000 | -375,165,000,000 | -423,571,000,000 | 306,045,000,000 | 919,480,000,000 | 477,242,000,000 | -355,347,000,000 | 434,327,000,000 | -277,982,000,000 | 698,841,000,000 | 702,762,000,320 | 879,999,970,080 | 878,648,789,250 | 418,744,318,300 | 238,949,136,600 | 36,925,617,860 | 391,153,511,970 | -169,617,640,650 | 532,675,699,200 | 327,974,273,100 | 674,207,575,290 | 406,000,892,800 | 312,850,072,899 | 287,201,608,421 | 117,832,356,810 | -199,346,993,461 | 362,456,141,292 | 211,047,247,680 | 349,131,694,695 | |
Effect of Forex Changes on Cash | 189,914,000,000 | 103,305,000,000 | 334,195,000,000 | 220,245,000,000 | -131,245,000,000 | -41,641,000,000 | -43,588,000,000 | -13,486,000,000 | -199,871,000,000 | 65,079,000,000 | 93,606,000,000 | 137,851,000,000 | -55,939,000,000 | -127,029,000,000 | -8,898,000,000 | -129,793,000,000 | -84,355,370,640 | 25,449,189,120 | 68,855,933,250 | 24,770,790,660 | -73,603,006,300 | -40,700,760,900 | 32,164,169,180 | 39,724,577,550 | -63,399,094,600 | -28,700,726,150 | 4,698,078,765 | 14,358,568,160 | 9,049,957,605 | -4,855,669,322 | -8,121,277,725 | -26,909,656,774 | -9,070,209,561 | -13,660,863,648 | 9,451,623,105 | |
Net Change in Cash | 1,895,094,000,000 | 1,403,311,000,000 | 1,012,798,000,000 | 1,002,407,000,000 | 705,675,000,000 | 486,876,000,000 | 57,194,000,000 | 55,647,000,000 | 654,871,000,000 | 243,387,000,000 | 322,873,000,000 | 39,097,000,000 | -401,509,000,000 | 214,963,000,000 | -578,534,000,000 | 815,733,000,000 | -270,515,508,920 | 330,368,177,280 | 85,805,086,050 | -245,670,482,260 | 135,946,629,200 | -63,941,485,240 | 145,934,949,420 | -18,664,245,960 | 188,964,238,200 | 106,228,413,800 | -517,520,659,425 | 715,712,732,396 | -432,170,283,168 | 515,582,226,194 | -109,277,944,273 | -436,764,429,178 | 263,539,278,909 | -133,341,608,544 | 145,427,147,775 | |
Cash at End of Period | 9,412,060,000,000 | 7,516,966,000,000 | 6,113,655,000,000 | 5,100,857,000,000 | 4,412,190,000,000 | 3,706,515,000,000 | 3,052,269,000,000 | 2,995,075,000,000 | 2,939,428,000,000 | 2,284,557,000,000 | 2,041,170,000,000 | 1,718,297,000,000 | 1,679,200,000,000 | 2,080,709,000,000 | 1,865,746,000,000 | 2,444,280,000,000 | 1,620,799,704,200 | 1,896,671,511,360 | 1,572,504,732,000 | 1,481,529,193,760 | 1,706,317,852,850 | 1,562,555,298,900 | 1,652,866,148,440 | 1,537,782,535,380 | 1,480,373,996,600 | 1,317,851,599,900 | 1,236,686,053,605 | 1,736,767,843,560 | 1,033,473,028,464 | 1,478,905,547,770 | 944,096,074,538 | 1,050,298,201,645 | 1,492,999,265,880 | 1,230,980,285,472 | 1,363,682,007,990 | |
Cash at Beginning of Period | 7,516,966,000,000 | 6,113,655,000,000 | 5,100,857,000,000 | 4,098,450,000,000 | 3,706,515,000,000 | 3,219,639,000,000 | 2,995,075,000,000 | 2,939,428,000,000 | 2,284,557,000,000 | 2,041,170,000,000 | 1,718,297,000,000 | 1,679,200,000,000 | 2,080,709,000,000 | 1,865,746,000,000 | 2,444,280,000,000 | 1,628,547,000,000 | 1,891,315,213,120 | 1,566,303,334,080 | 1,486,699,645,950 | 1,727,199,676,020 | 1,570,371,223,650 | 1,626,496,784,140 | 1,506,931,199,020 | 1,556,446,781,340 | 1,291,409,758,400 | 1,211,623,186,100 | 1,754,206,713,030 | 1,021,055,111,164 | 1,465,643,311,632 | 963,323,321,576 | 1,053,374,018,811 | 1,487,062,630,823 | 1,229,459,986,971 | 1,364,321,894,016 | 1,218,254,860,215 | |
Operating Cash Flow | 4,206,373,000,000 | 2,955,076,000,000 | 3,722,615,000,000 | 2,727,162,000,000 | 3,590,643,000,000 | 3,766,597,000,000 | 4,210,009,000,000 | 3,414,237,000,000 | 4,460,857,000,000 | 3,685,753,000,000 | 3,646,035,000,000 | 2,451,316,000,000 | 1,452,435,000,000 | 2,024,009,000,000 | 2,558,530,000,000 | 1,476,905,000,000 | 2,967,394,598,400 | 3,231,929,197,920 | 2,520,480,264,300 | 2,367,487,083,080 | 2,251,980,933,550 | 2,046,481,447,340 | 1,528,728,404,580 | 1,453,541,209,020 | 1,063,810,091,400 | 1,672,382,976,450 | 886,432,969,020 | 1,522,082,493,416 | 916,241,269,950 | 432,500,168,898 | 621,223,604,111 | 503,921,201,476 | 517,844,807,724 | 698,537,441,472 | 1,051,504,485,435 | |
Capital Expenditure | -5,048,394,000,000 | -3,705,832,000,000 | -3,830,244,000,000 | -3,767,945,000,000 | -3,595,131,000,000 | -3,738,887,000,000 | -3,598,707,000,000 | -3,541,437,000,000 | -4,059,216,000,000 | -3,357,568,000,000 | -2,678,691,000,000 | -1,974,152,000,000 | -1,532,082,000,000 | -1,691,191,000,000 | -1,437,601,000,000 | 0 | -2,746,834,220,320 | -2,830,279,727,040 | -2,776,718,497,950 | -1,920,433,289,740 | -1,468,306,998,200 | -1,580,369,255,120 | -1,544,677,579,380 | -1,222,760,329,920 | -1,332,614,032,200 | -1,710,372,734,300 | -1,357,824,617,115 | -663,229,690,156 | -476,188,420,158 | -288,117,446,407 | -329,723,875,635 | -756,554,010,135 | -959,429,406,906 | -859,669,464,864 | -526,733,933,040 | |
Free Cash Flow | -842,021,000,000 | -750,756,000,000 | -107,629,000,000 | -1,040,783,000,000 | -4,488,000,000 | 27,710,000,000 | 611,302,000,000 | -127,200,000,000 | 401,641,000,000 | 328,185,000,000 | 967,344,000,000 | 477,164,000,000 | -79,647,000,000 | 332,818,000,000 | 1,120,929,000,000 | 1,476,905,000,000 | 220,560,378,080 | 401,649,470,880 | -256,238,233,650 | 447,053,793,340 | 783,673,935,350 | 466,112,192,220 | -15,949,174,800 | 230,780,879,100 | -268,803,940,800 | -37,989,757,850 | -471,391,648,095 | 858,852,803,260 | 440,052,849,792 | 144,382,722,491 | 291,499,728,476 | -252,632,808,659 | -441,584,599,182 | -161,132,023,392 | 524,770,552,395 |