banner
TBS.JO image

Tiger Brands Limited

TBS.JO

JNB

31067

ZAc
-33.00(-0.11%)

As of today

Tiger Brands Limited fundamentals

TBS.JO Income Statement

Period EndingSep 30, 2001Sep 30, 2002Sep 30, 2003Sep 30, 2004Sep 30, 2005Sep 30, 2006Sep 30, 2007Sep 30, 2008Sep 30, 2009Sep 30, 2010Sep 30, 2011Sep 30, 2012Sep 30, 2013Sep 30, 2014Sep 30, 2015Sep 30, 2016Sep 30, 2017Sep 30, 2018Sep 30, 2019Sep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024
Total Revenue16,840,500,00020,181,900,00023,039,100,00025,421,500,00014,951,100,00016,513,900,00016,209,900,00019,888,400,00020,430,400,00019,316,000,00020,430,200,00022,677,000,00027,003,500,00030,072,000,00031,557,600,00031,697,500,00031,297,900,00028,473,900,00029,232,700,00029,796,100,00030,953,900,00034,028,900,00037,388,500,00037,662,200,000
Cost of Revenue11,678,300,00014,478,400,00017,507,100,00019,093,500,0008,884,400,00010,029,500,00010,303,400,00013,241,400,00013,282,500,00012,037,000,00012,794,100,00014,465,900,00018,565,700,00020,540,200,00021,611,400,00021,498,600,00020,856,400,00019,229,500,00020,382,400,00020,837,400,00022,143,700,00023,713,100,00027,048,200,00026,991,800,000
Gross Profit5,162,200,0005,703,500,0005,532,000,0006,328,000,0006,066,700,0006,484,400,0005,906,500,0006,647,000,0007,147,900,0007,279,000,0007,636,100,0008,211,100,0008,437,800,0009,531,800,0009,946,200,00010,198,900,00010,441,500,0009,244,400,0008,850,300,0008,958,700,0008,810,200,00010,315,800,00010,340,300,00010,670,400,000
Gross Profit Margin0.3070.2830.240.2490.4060.3930.3640.3340.350.3770.3740.3620.3120.3170.3150.3220.3340.3250.3030.3010.2850.3030.2770.283
R&D Expenses00000000000017,100,00021,700,00023,600,00015,600,00016,400,00062,300,00057,500,00051,500,00058,300,00066,600,00080,000,00061,000,000
General & Administrative Expenses0000000000000000000000-59,000,0000
Selling & Marketing Expenses002,430,800,0002,726,700,0002,880,700,0002,940,300,0002,760,300,0003,052,900,0003,035,800,0003,183,400,0003,302,700,0003,456,000,0003,793,300,0004,250,700,0004,516,500,0004,478,100,0004,367,800,0004,520,500,0004,795,900,0004,720,400,0004,953,300,0005,257,200,0005,671,100,0005,651,800,000
SG&A Expenses002,430,800,0002,726,700,0002,880,700,0002,940,300,0002,760,300,0003,052,900,0003,035,800,0003,183,400,0003,302,700,0003,456,000,0003,793,300,0004,250,700,0004,516,500,0004,478,100,0004,367,800,0004,520,500,0004,795,900,0004,720,400,0004,953,300,0005,257,200,0005,612,100,0005,651,800,000
Other Expenses-523,000,000-124,900,000-362,800,0001,395,200,000978,000,000-243,600,000696,900,00013,200,000978,700,0001,268,100,000-19,400,0001,280,800,0001,572,100,0001,725,100,0001,776,000,0001,566,700,0001,549,700,0001,485,100,0001,431,100,0001,636,700,0001,621,400,0001,817,600,0001,551,000,0001,859,300,000
Total Operating Expenses-523,000,000-124,900,0003,617,900,0004,121,900,0003,858,700,0003,352,800,0003,457,200,0004,005,900,0004,014,500,0004,451,500,0004,264,800,0004,736,800,0005,365,400,0005,975,800,0006,292,500,0006,044,800,0005,917,500,0006,005,600,0006,227,000,0006,357,100,0006,574,700,0007,074,800,0007,265,300,0007,552,100,000
Total Costs & Expenses11,678,300,00014,478,400,00021,125,000,00023,215,400,00012,743,100,00013,382,300,00013,760,600,00017,247,300,00017,297,000,00016,488,500,00017,058,900,00019,202,700,00023,931,100,00026,516,000,00027,903,900,00027,543,400,00026,773,900,00025,235,100,00026,609,400,00027,194,500,00028,718,400,00030,787,900,00034,313,500,00034,543,900,000
Interest Income00516,300,000368,900,000382,400,000153,000,000227,200,000218,100,000181,600,000220,100,00038,900,00052,800,00020,600,00026,300,00016,300,00026,300,00031,500,00057,100,00030,400,00014,200,0002,800,00014,200,00029,900,00021,100,000
Interest Expense3,806,400,0000107,400,000579,900,000553,800,000274,800,000305,100,000290,700,000436,300,000302,300,00083,600,000174,900,000389,900,000417,800,000228,600,000298,000,000211,200,00098,900,00013,800,00060,400,0008,400,00044,200,000220,900,000320,400,000
Depreciation & Amortization-3,806,400,000-4,040,100,000-107,400,000428,900,000481,600,000176,800,000840,000,000748,900,000359,000,000448,000,000384,400,000445,100,000754,200,000717,200,000685,900,000570,700,000573,800,000602,900,000630,800,000750,500,000807,400,000860,800,000950,400,0001,006,900,000
EBITDA5,162,200,0002,051,000,0001,914,100,0002,924,800,0002,688,900,0002,424,900,0002,773,000,0002,950,600,0004,252,000,0003,381,600,0003,629,000,0003,980,800,0003,837,000,0004,273,200,0004,711,600,0004,673,900,0005,097,800,0003,339,300,0003,801,100,0002,678,300,0002,868,400,0004,341,600,0003,900,700,0004,049,200,000
EBITDA Margin0.3070.1020.0830.1150.180.1470.1710.1480.2080.1750.1780.1760.1420.1420.1490.1470.1630.1170.130.090.0930.1280.1040.108
Operating Income5,162,200,0005,703,500,0001,914,100,0002,206,100,0002,208,000,0003,131,600,0002,449,300,0002,641,100,0003,899,500,0003,334,700,0003,681,200,0003,608,700,0003,792,800,0003,270,400,0003,336,900,0004,831,200,0004,529,700,0004,049,600,0003,047,200,0002,973,300,0002,544,700,0003,756,700,0003,118,200,0003,143,800,000
Operating Income Margin0.3070.2830.0830.0870.1480.190.1510.1330.1910.1730.180.1590.140.1090.1060.1520.1450.1420.1040.10.0820.110.0830.083
Total Other Income/Expenses (Net)-3,897,800,000-3,893,100,000-80,000,000-131,900,000-59,900,00023,500,000-38,500,00065,300,000-20,600,000-570,800,000-354,600,000-113,500,000-361,800,000195,700,000-203,200,000-162,100,000326,700,000-638,500,00022,500,000227,500,000317,200,000499,800,000432,800,000610,800,000
Income Before Tax1,264,400,0001,810,400,0001,834,100,0002,074,200,0002,147,600,0003,053,100,0002,467,900,0002,659,900,0003,456,700,0003,015,600,0003,592,000,0003,776,500,0003,223,300,0002,696,200,0002,150,200,0004,514,700,0004,267,400,0003,254,100,0004,741,100,0002,219,800,0002,398,500,0003,914,600,0003,551,000,0003,754,600,000
Pre-Tax Income Margin0.0750.090.080.0820.1440.1850.1520.1340.1690.1560.1760.1670.1190.090.0680.1420.1360.1140.1620.0740.0770.1150.0950.1
Income Tax Expense386,400,000577,800,000548,900,000659,000,000570,500,000730,200,000741,400,000825,600,000977,700,000840,100,0001,013,700,0001,028,700,000833,700,000832,400,0001,208,200,0001,220,600,0001,234,400,000837,000,000797,800,000726,700,000596,700,0001,019,500,000817,100,000799,300,000
Net Income969,400,0001,360,100,0001,257,800,0001,396,100,0001,565,300,0002,303,400,0002,242,800,0002,273,700,0002,485,500,0002,192,300,0002,583,900,0002,718,200,0002,569,200,0002,020,200,0001,727,100,0003,305,600,0003,119,300,0002,401,100,0003,863,300,0001,493,100,0001,893,100,0002,864,500,0002,697,200,0003,028,500,000
Net Income Margin0.0580.0670.0550.0550.1050.1390.1380.1140.1220.1130.1260.120.0950.0670.0550.1040.10.0840.1320.050.0610.0840.0720.08
Earnings Per Share (EPS)5.858.187.548.219.4614.7614.2614.415.8313.8616.2917.0716.1312.6210.6820.3419.1514.5823.339.0111.4217.6217.2518.51
Diluted Earnings Per Share (EPS)5.858.117.478.129.2714.3814.0214.3315.7313.6415.9816.7215.7312.3110.5119.9218.7714.5123.258.9411.317.381719.16
Weighted Average Shares Outstanding165,758,000166,331,000167,106,000167,567,000164,195,000156,071,000157,311,000157,892,564157,011,711158,193,302158,655,131159,263,234159,754,722160,127,228161,692,980162,480,464162,895,504164,714,348165,622,916165,687,312165,735,377162,552,439156,390,363155,921,889
Weighted Average Shares Outstanding (Diluted)165,758,000167,809,994168,652,122169,263,909167,551,241160,191,947159,970,000157,892,564158,021,633160,780,340161,693,653162,613,654163,827,535164,150,637164,345,170165,984,366166,165,263165,456,405166,142,401166,941,456167,529,805164,844,665158,661,854158,073,761