Tiger Brands Limited
TBS.JO
JNB
31100
ZAc-124.00(-0.40%)
As of today
Tiger Brands Limited fundamentals
TBS.JO Balance Sheet
Period Ending | Sep 30, 2001 | Sep 30, 2002 | Sep 30, 2003 | Sep 30, 2004 | Sep 30, 2005 | Sep 30, 2006 | Sep 30, 2007 | Sep 30, 2008 | Sep 30, 2009 | Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 1,948,400,000 | 1,625,000,000 | 1,025,100,000 | 1,320,000,000 | 1,329,100,000 | 570,200,000 | 489,900,000 | 558,700,000 | 506,200,000 | 921,300,000 | 506,500,000 | 371,100,000 | 632,900,000 | 1,160,300,000 | 1,051,600,000 | 737,000,000 | 1,221,400,000 | 1,581,100,000 | 1,723,900,000 | 1,790,000,000 | 2,161,800,000 | 1,115,900,000 | 775,900,000 | 1,547,200,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,200,000 | -5,600,000 | -3,400,000 | -56,600,000 | -59,100,000 | -76,000,000 | -106,800,000 | -113,300,000 | -129,000,000 | -300,700,000 | -257,400,000 | -58,200,000 | |
Total Cash & Short-Term Investments | 1,948,400,000 | 1,625,000,000 | 1,025,100,000 | 1,320,000,000 | 1,329,100,000 | 570,200,000 | 489,900,000 | 558,700,000 | 506,200,000 | 921,300,000 | 506,500,000 | 371,100,000 | 632,900,000 | 1,160,300,000 | 1,051,600,000 | 737,000,000 | 1,221,400,000 | 1,581,100,000 | 1,723,900,000 | 1,790,000,000 | 2,161,800,000 | 1,115,900,000 | 775,900,000 | 1,547,200,000 | |
Net Receivables | 0 | 0 | 0 | 3,590,400,000 | 2,489,500,000 | 3,089,000,000 | 2,789,200,000 | 3,014,300,000 | 0 | 2,810,600,000 | 3,056,800,000 | 3,649,300,000 | 4,017,200,000 | 3,715,200,000 | 0 | 3,923,700,000 | 3,816,200,000 | 4,117,900,000 | 3,484,500,000 | 3,169,100,000 | 3,332,500,000 | 3,615,800,000 | 3,877,100,000 | 3,976,300,000 | |
Inventory | 1,610,500,000 | 1,999,100,000 | 2,315,000,000 | 2,346,300,000 | 1,924,600,000 | 2,208,200,000 | 2,488,100,000 | 3,364,700,000 | 2,885,600,000 | 2,898,700,000 | 3,037,300,000 | 3,657,300,000 | 4,652,700,000 | 4,700,600,000 | 5,670,000,000 | 5,769,800,000 | 4,812,000,000 | 5,064,000,000 | 5,501,700,000 | 5,324,900,000 | 5,904,700,000 | 7,331,000,000 | 7,503,600,000 | 7,422,900,000 | |
Other Current Assets | 2,524,100,000 | 2,784,800,000 | 3,312,200,000 | 0 | 0 | 6,200,000 | 1,724,800,000 | 88,200,000 | 79,300,000 | 64,700,000 | 92,700,000 | 105,800,000 | 2,247,600,000 | 1,152,200,000 | 165,500,000 | 668,600,000 | 1,180,100,000 | 0 | 526,800,000 | 1,005,300,000 | 454,800,000 | 627,800,000 | 765,300,000 | 397,500,000 | |
Total Current Assets | 6,083,000,000 | 6,408,900,000 | 6,652,300,000 | 7,256,700,000 | 5,743,200,000 | 5,873,600,000 | 7,492,000,000 | 7,025,900,000 | 6,247,500,000 | 6,695,300,000 | 6,693,300,000 | 7,783,500,000 | 10,744,700,000 | 10,728,300,000 | 11,617,300,000 | 11,099,100,000 | 11,029,700,000 | 10,763,000,000 | 11,236,900,000 | 11,453,900,000 | 11,361,600,000 | 12,402,500,000 | 12,921,900,000 | 13,343,900,000 | |
Property, Plant & Equipment (Net) | 1,413,700,000 | 1,454,300,000 | 1,631,400,000 | 1,711,000,000 | 1,453,000,000 | 1,910,000,000 | 1,915,700,000 | 2,369,200,000 | 2,488,200,000 | 2,585,600,000 | 3,316,700,000 | 3,359,200,000 | 5,498,700,000 | 5,867,600,000 | 4,641,200,000 | 4,541,900,000 | 4,588,400,000 | 4,599,200,000 | 4,976,400,000 | 5,059,400,000 | 5,481,300,000 | 5,695,400,000 | 6,101,600,000 | 6,107,800,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,156,100,000 | 2,361,800,000 | 2,361,100,000 | 3,173,200,000 | 2,411,200,000 | 2,239,100,000 | 2,098,600,000 | 1,774,200,000 | 1,695,400,000 | 1,477,400,000 | 1,198,000,000 | 1,179,900,000 | 1,179,400,000 | 1,651,200,000 | 1,643,900,000 | |
Intangible Assets | 0 | 0 | 0 | 3,590,400,000 | 2,489,500,000 | 3,089,000,000 | 2,789,200,000 | 3,014,300,000 | 0 | 829,700,000 | 1,463,900,000 | 1,651,000,000 | 2,251,400,000 | 2,115,500,000 | 1,993,900,000 | 1,841,900,000 | 1,822,800,000 | 1,751,800,000 | 1,744,400,000 | 1,745,500,000 | 1,728,700,000 | 1,719,800,000 | 1,409,900,000 | 1,376,500,000 | |
Goodwill & Intangible Assets | 30,900,000 | 44,000,000 | 454,700,000 | 715,900,000 | 537,700,000 | 1,610,400,000 | 1,770,700,000 | 1,713,900,000 | 1,669,100,000 | 1,985,800,000 | 3,825,700,000 | 4,012,100,000 | 5,424,600,000 | 4,526,700,000 | 4,233,000,000 | 3,940,500,000 | 3,597,000,000 | 3,447,200,000 | 3,221,800,000 | 2,943,500,000 | 2,908,600,000 | 2,899,200,000 | 3,061,100,000 | 3,020,400,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,487,700,000 | 0 | 0 | 0 | 3,328,100,000 | 3,375,600,000 | 4,263,200,000 | 4,904,800,000 | 4,720,100,000 | 5,102,200,000 | 2,731,700,000 | 2,854,800,000 | 3,046,800,000 | 2,987,400,000 | 3,699,100,000 | 3,740,000,000 | |
Tax Assets | 238,200,000 | 277,800,000 | 194,300,000 | 206,800,000 | 165,100,000 | 144,600,000 | 114,400,000 | 89,200,000 | 58,200,000 | 0 | 0 | 43,900,000 | 138,200,000 | 306,900,000 | 50,500,000 | 42,600,000 | 44,000,000 | 16,800,000 | 13,700,000 | 22,400,000 | 33,600,000 | 34,300,000 | 44,200,000 | 36,300,000 | |
Other Non-Current Assets | 2,047,400,000 | 2,333,800,000 | 2,264,000,000 | 2,367,000,000 | 1,274,500,000 | 736,700,000 | 727,600,000 | 1,478,700,000 | -263,400,000 | 1,717,200,000 | 2,360,400,000 | 2,654,700,000 | 85,200,000 | 46,900,000 | 49,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,700,000 | 210,500,000 | |
Total Non-Current Assets | 3,730,200,000 | 4,109,900,000 | 4,544,400,000 | 5,000,700,000 | 3,430,300,000 | 4,401,700,000 | 4,528,400,000 | 5,651,000,000 | 5,439,800,000 | 6,288,600,000 | 9,502,800,000 | 10,069,900,000 | 14,474,800,000 | 14,123,700,000 | 13,237,000,000 | 13,429,800,000 | 12,949,500,000 | 13,165,400,000 | 10,943,600,000 | 10,880,100,000 | 11,470,300,000 | 11,616,300,000 | 12,914,700,000 | 13,115,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 9,813,200,000 | 10,518,800,000 | 11,196,700,000 | 12,257,400,000 | 9,173,500,000 | 10,275,300,000 | 12,020,400,000 | 12,676,900,000 | 11,687,300,000 | 12,983,900,000 | 16,196,100,000 | 17,853,400,000 | 25,219,500,000 | 24,852,000,000 | 24,854,300,000 | 24,528,900,000 | 23,979,200,000 | 23,928,400,000 | 22,180,500,000 | 22,334,000,000 | 22,831,900,000 | 24,018,800,000 | 25,836,600,000 | 26,458,900,000 | |
Accounts Payable | 3,452,900,000 | 3,434,000,000 | 3,685,000,000 | 4,124,100,000 | 1,197,400,000 | 3,294,200,000 | 2,911,900,000 | 3,546,300,000 | 2,643,300,000 | 2,578,900,000 | 2,559,500,000 | 3,256,600,000 | 1,492,000,000 | 1,750,900,000 | 2,167,100,000 | 2,262,200,000 | 2,358,100,000 | 2,224,300,000 | 2,604,900,000 | 2,308,700,000 | 2,827,100,000 | 3,364,200,000 | 2,790,700,000 | 3,323,500,000 | |
Short-Term Debt | 1,223,300,000 | 835,300,000 | 705,100,000 | 1,471,300,000 | 394,100,000 | 592,000,000 | 48,600,000 | 1,333,900,000 | 400,800,000 | 476,000,000 | 1,640,200,000 | 1,317,800,000 | 3,650,200,000 | 4,022,100,000 | 3,624,000,000 | 1,695,700,000 | 790,600,000 | 916,900,000 | 519,000,000 | 141,000,000 | 168,300,000 | 1,167,200,000 | 883,700,000 | 939,100,000 | |
Tax Payables | 0 | 0 | 350,700,000 | 292,400,000 | 267,300,000 | 131,200,000 | 182,500,000 | 54,600,000 | 52,300,000 | 62,300,000 | 102,000,000 | 132,300,000 | 131,500,000 | 243,600,000 | 258,500,000 | 306,000,000 | 318,100,000 | 133,100,000 | 53,400,000 | 104,500,000 | 206,600,000 | 140,600,000 | 258,300,000 | 222,400,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 267,300,000 | 131,200,000 | 182,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,800,000 | -471,900,000 | |
Other Current Liabilities | 0 | 390,400,000 | -17,900,000 | 0 | 2,263,100,000 | 0 | 1,837,800,000 | 381,200,000 | 340,900,000 | 387,300,000 | 435,300,000 | 515,400,000 | 3,754,700,000 | 3,355,300,000 | 2,967,900,000 | 2,242,300,000 | 2,482,400,000 | 2,126,700,000 | 2,597,100,000 | 2,917,800,000 | 2,781,600,000 | 2,763,900,000 | 2,828,000,000 | 2,852,600,000 | |
Total Current Liabilities | 4,676,200,000 | 4,659,700,000 | 4,722,900,000 | 5,887,800,000 | 4,121,900,000 | 4,017,400,000 | 4,980,800,000 | 5,316,000,000 | 3,437,300,000 | 3,504,500,000 | 4,737,000,000 | 5,222,100,000 | 9,028,900,000 | 9,371,900,000 | 9,017,500,000 | 6,506,200,000 | 5,949,200,000 | 5,401,000,000 | 5,774,400,000 | 5,472,000,000 | 5,983,600,000 | 7,435,900,000 | 6,760,700,000 | 7,337,600,000 | |
Long-Term Debt | 2,799,800,000 | 2,355,400,000 | 2,231,600,000 | 1,275,900,000 | 763,200,000 | 558,000,000 | 358,600,000 | 497,500,000 | 482,800,000 | 338,600,000 | 537,200,000 | 235,000,000 | 2,898,700,000 | 627,400,000 | 2,431,600,000 | 2,138,600,000 | 4,000,000 | 74,300,000 | 0 | 197,200,000 | 399,000,000 | 326,500,000 | 1,211,000,000 | 0 | |
Non-Current Deferred Revenue | 224,900,000 | 238,900,000 | 267,700,000 | 3,827,000,000 | 1,911,300,000 | 353,700,000 | 190,200,000 | -130,400,000 | 25,400,000 | 65,200,000 | 3,362,600,000 | 4,045,400,000 | 3,426,900,000 | 4,874,900,000 | 4,384,200,000 | 2,664,200,000 | 2,797,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 206,600,000 | 294,000,000 | 373,300,000 | 492,500,000 | 457,700,000 | 231,200,000 | 272,300,000 | 316,500,000 | 156,100,000 | 123,500,000 | 299,900,000 | 294,000,000 | 398,800,000 | 279,100,000 | 200,300,000 | 253,500,000 | 347,700,000 | 370,400,000 | 415,800,000 | 359,500,000 | 183,100,000 | 240,700,000 | 322,700,000 | 371,200,000 | |
Other Non-Current Liabilities | 97,700,000 | 121,000,000 | 132,200,000 | 416,800,000 | 450,800,000 | 109,100,000 | 219,900,000 | 327,900,000 | 301,000,000 | 285,500,000 | 376,500,000 | 457,100,000 | -501,600,000 | 626,400,000 | -572,700,000 | -403,300,000 | 617,100,000 | 617,500,000 | 582,800,000 | 517,900,000 | 563,800,000 | 322,900,000 | 238,000,000 | 554,000,000 | |
Total Non-Current Liabilities | 3,329,000,000 | 3,009,300,000 | 3,004,800,000 | 2,185,200,000 | 1,677,500,000 | 1,605,700,000 | 1,041,000,000 | 1,141,900,000 | 965,300,000 | 878,000,000 | 1,213,600,000 | 935,800,000 | 2,284,100,000 | 1,532,900,000 | 2,059,200,000 | 1,988,800,000 | 968,800,000 | 1,062,200,000 | 998,600,000 | 1,074,600,000 | 1,145,900,000 | 890,100,000 | 1,771,700,000 | 925,200,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 1,200,000 | -353,700,000 | 0 | 0 | 0 | -65,200,000 | 0 | 6,400,000 | 1,452,700,000 | 4,800,000 | 1,215,800,000 | 1,069,300,000 | 4,000,000 | 0 | 500,000 | 336,200,000 | 567,300,000 | 520,900,000 | 1,398,000,000 | 149,600,000 | |
Total Liabilities | 8,005,200,000 | 7,669,000,000 | 7,727,700,000 | 8,073,000,000 | 5,799,400,000 | 5,623,100,000 | 6,021,800,000 | 6,457,900,000 | 4,402,600,000 | 4,382,500,000 | 5,950,600,000 | 6,157,900,000 | 11,313,000,000 | 10,904,800,000 | 11,076,700,000 | 8,495,000,000 | 6,918,000,000 | 6,463,200,000 | 6,773,000,000 | 6,546,600,000 | 7,129,500,000 | 8,326,000,000 | 8,532,400,000 | 8,262,800,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470,800,000 | 532,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 664,600,000 | 696,400,000 | 721,400,000 | 778,000,000 | 761,200,000 | 828,600,000 | 536,900,000 | 41,800,000 | 70,800,000 | 481,400,000 | 69,700,000 | 94,500,000 | 19,200,000 | 19,200,000 | 19,200,000 | 19,200,000 | 19,200,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,142,500,000 | 13,081,200,000 | 13,198,800,000 | 13,152,900,000 | 14,373,400,000 | 15,544,500,000 | 15,581,100,000 | 13,784,900,000 | 13,825,100,000 | 13,812,600,000 | 13,903,500,000 | 15,785,500,000 | 16,672,300,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397,600,000 | 557,200,000 | 1,246,700,000 | -470,800,000 | -532,400,000 | 1,144,700,000 | 540,600,000 | 644,100,000 | 358,500,000 | 333,300,000 | 2,018,200,000 | 0 | |
Other Total Stockholders' Equity | 1,045,700,000 | 2,032,400,000 | 2,615,400,000 | 3,274,300,000 | 2,474,400,000 | 3,641,900,000 | 5,248,100,000 | 5,718,900,000 | 6,912,900,000 | 7,834,500,000 | 9,790,100,000 | -2,166,500,000 | -619,900,000 | -597,800,000 | -588,700,000 | -1,530,300,000 | -1,121,099,998 | -2,342,100,000 | -595,000,000 | -595,000,000 | -4,153,400,000 | -2,187,300,000 | -718,000,000 | 1,288,400,000 | |
Total Stockholders' Equity | 1,710,300,000 | 2,728,800,000 | 3,336,800,000 | 4,052,300,000 | 3,235,600,000 | 4,470,500,000 | 5,785,000,000 | 5,760,700,000 | 6,983,700,000 | 8,315,900,000 | 9,859,800,000 | 11,302,800,000 | 12,878,100,000 | 13,177,400,000 | 13,830,100,000 | 15,547,600,000 | 16,803,800,000 | 17,302,000,000 | 15,244,400,000 | 15,628,100,000 | 15,555,000,000 | 15,550,500,000 | 17,103,700,000 | 17,978,700,000 | |
Total Equity | 1,808,000,000 | 2,849,800,000 | 3,469,000,000 | 4,184,400,000 | 3,374,100,000 | 4,652,200,000 | 5,998,600,000 | 6,219,000,000 | 7,284,700,000 | 8,601,400,000 | 10,245,500,000 | 11,695,500,000 | 13,906,500,000 | 13,947,200,000 | 13,777,600,000 | 16,033,900,000 | 17,061,200,000 | 17,465,200,000 | 15,407,500,000 | 15,787,400,000 | 15,702,400,000 | 15,692,800,000 | 17,304,200,000 | 18,196,100,000 | |
Total Liabilities & Stockholders' Equity | 9,813,200,000 | 10,518,800,000 | 11,196,700,000 | 12,257,400,000 | 9,173,500,000 | 10,275,300,000 | 12,020,400,000 | 12,676,900,000 | 11,687,300,000 | 12,983,900,000 | 16,196,100,000 | 17,853,400,000 | 25,219,500,000 | 24,852,000,000 | 24,854,300,000 | 24,528,900,000 | 23,979,200,000 | 23,928,400,000 | 22,180,500,000 | 22,334,000,000 | 22,831,900,000 | 24,018,800,000 | 25,836,600,000 | 26,458,900,000 | |
Minority Interest | 97,700,000 | 121,000,000 | 132,200,000 | 132,100,000 | 138,500,000 | 181,700,000 | 213,600,000 | 458,300,000 | 301,000,000 | 285,500,000 | 385,700,000 | 392,700,000 | 1,028,400,000 | 769,800,000 | -52,500,000 | 486,300,000 | 257,400,000 | 163,200,000 | 163,100,000 | 159,300,000 | 147,400,000 | 142,300,000 | 200,500,000 | 217,400,000 | |
Total Liabilities & Total Equity | 9,813,200,000 | 10,518,800,000 | 11,196,700,000 | 12,257,400,000 | 9,173,500,000 | 10,275,300,000 | 12,020,400,000 | 12,676,900,000 | 11,687,300,000 | 12,983,900,000 | 16,196,100,000 | 17,853,400,000 | 25,219,500,000 | 24,852,000,000 | 24,854,300,000 | 24,528,900,000 | 23,979,200,000 | 23,928,400,000 | 22,180,500,000 | 22,334,000,000 | 22,831,900,000 | 24,018,800,000 | 25,836,600,000 | 26,458,900,000 | |
Total Investments | 2,047,400,000 | 2,333,800,000 | 2,264,000,000 | 2,367,000,000 | 1,274,500,000 | 736,700,000 | 727,600,000 | 1,478,700,000 | 1,487,700,000 | 1,703,300,000 | 2,360,400,000 | 2,647,100,000 | 3,320,900,000 | 3,370,000,000 | 4,259,800,000 | 4,848,200,000 | 4,661,000,000 | 5,026,200,000 | 2,624,900,000 | 2,741,500,000 | 2,917,800,000 | 2,686,700,000 | 3,441,700,000 | 3,681,800,000 | |
Total Debt | 4,023,100,000 | 3,190,700,000 | 2,936,700,000 | 2,747,200,000 | 1,156,100,000 | 1,503,700,000 | 413,500,000 | 1,831,400,000 | 883,600,000 | 879,800,000 | 2,177,400,000 | 1,552,800,000 | 5,102,900,000 | 4,649,500,000 | 4,839,800,000 | 2,765,000,000 | 790,600,000 | 991,200,000 | 519,000,000 | 338,200,000 | 567,300,000 | 1,493,700,000 | 2,094,700,000 | 1,242,100,000 | |
Net Debt | 2,074,700,000 | 1,565,700,000 | 1,911,600,000 | 1,427,200,000 | -173,000,000 | 933,500,000 | -76,400,000 | 1,272,700,000 | 377,400,000 | -41,500,000 | 1,670,900,000 | 1,181,700,000 | 4,470,000,000 | 3,489,200,000 | 3,788,200,000 | 2,028,000,000 | -430,800,000 | -589,900,000 | -1,204,900,000 | -1,451,800,000 | -1,594,500,000 | 377,800,000 | 1,318,800,000 | -305,100,000 |