banner
SZKMY image

Suzuki Motor Corporation

SZKMY

OTC

45.97

USD
-0.41(-0.88%)

As of today

Suzuki Motor Corporation fundamentals

SZKMY Income Statement

Period EndingMar 31, 1999Mar 31, 2000Mar 31, 2001Mar 31, 2002Mar 31, 2003Mar 31, 2004Mar 31, 2005Mar 31, 2006Mar 31, 2007Mar 31, 2008Mar 31, 2009Mar 31, 2010Mar 31, 2011Mar 31, 2012Mar 31, 2013Mar 31, 2014Mar 31, 2015Mar 31, 2016Mar 31, 2017Mar 31, 2018Mar 31, 2019Mar 31, 2020Mar 31, 2021Mar 31, 2022Mar 31, 2023Mar 31, 2024
Total Revenue01,521,192,000,0001,600,253,000,0001,668,251,000,0002,015,309,000,0002,198,986,000,0002,365,571,000,0002,746,453,000,0003,163,669,000,0003,502,419,000,0003,004,888,000,0002,469,063,000,0002,608,217,000,0002,512,186,000,0002,578,317,000,0002,938,314,000,0003,015,461,000,0003,180,659,000,0003,169,542,000,0003,757,219,000,0003,871,496,000,0003,488,433,000,0003,178,209,000,0003,568,380,000,0004,641,644,000,0005,374,255,000,000
Cost of Revenue1,119,776,000,0001,159,720,000,0001,203,675,000,0001,220,336,000,0001,489,406,000,0001,610,013,000,0001,734,615,000,0002,032,732,000,0002,378,742,000,0002,631,880,000,0002,315,958,000,0001,881,772,000,0001,986,460,000,0001,915,228,000,0001,919,218,000,0002,142,754,000,0002,190,309,000,0002,313,779,000,0002,261,914,000,0002,651,473,000,0002,738,958,000,0002,514,779,000,0002,311,592,000,0002,711,947,000,0003,491,713,000,0003,959,818,000,000
Gross Profit-1,119,776,000,000361,472,000,000396,578,000,000447,915,000,000525,903,000,000588,973,000,000630,956,000,000713,721,000,000784,927,000,000870,539,000,000688,930,000,000587,291,000,000621,757,000,000596,958,000,000659,099,000,000795,560,000,000825,152,000,000866,880,000,000907,628,000,0001,105,746,000,0001,132,538,000,000973,654,000,000866,617,000,000856,433,000,0001,149,931,000,0001,414,437,000,000
Gross Profit Margin00.2380.2480.2680.2610.2680.2670.260.2480.2490.2290.2380.2380.2380.2560.2710.2740.2730.2860.2940.2930.2790.2730.240.2480.263
R&D Expenses00000000000000119,269,000,000127,090,000,000125,896,000,000131,031,000,000131,539,000,000139,390,000,000158,086,000,000148,080,000,000146,221,000,000160,747,000,000205,642,000,000234,238,000,000
General & Administrative Expenses288,794,000,000318,871,000,000345,849,000,000389,454,000,000451,699,000,000493,832,000,000523,413,000,000599,855,000,000652,027,000,000721,134,000,0000000151,267,000,000367,836,000,000406,207,000,000344,297,000,000326,327,000,000301,242,000,000389,340,000,000302,948,000,000273,084,000,000308,429,000,000345,509,000,000409,279,000,000
Selling & Marketing Expenses00000000000000189,518,000,00064,798,000,00065,532,000,000141,002,000,000139,513,000,000229,432,000,000176,741,000,000253,379,000,000220,977,000,000176,218,000,000234,054,000,000291,358,000,000
SG&A Expenses288,794,000,000318,871,000,000345,849,000,000389,454,000,000451,699,000,000493,832,000,000523,413,000,000599,855,000,000652,027,000,000721,134,000,0000000340,785,000,000432,634,000,000471,739,000,000485,299,000,000465,840,000,000530,674,000,000566,081,000,000556,327,000,000494,061,000,000484,647,000,000579,563,000,000700,637,000,000
Other Expenses-1,455,831,000,0002,000,0002,000,0001,000,00001,000,0001,000,0001,000,000011,991,000,0008,892,000,0002,632,000,0002,656,000,00012,280,000,0002,333,000,0007,866,000,0002,723,000,0003,978,000,0005,984,000,0004,217,000,0007,413,000,0006,132,000,0002,158,000,000-4,685,000,0001,697,000,00013,999,000,000
Total Operating Expenses-1,167,037,000,000318,873,000,000345,851,000,000389,455,000,000451,699,000,000493,833,000,000523,414,000,000599,856,000,000652,027,000,000721,134,000,000612,003,000,000507,923,000,000514,822,000,000477,653,000,000514,534,000,000607,812,000,000645,727,000,000671,571,000,000640,942,000,000731,563,000,000808,172,000,000758,585,000,000672,184,000,000664,972,000,000799,379,000,000948,874,000,000
Total Costs & Expenses-47,261,000,0001,478,593,000,0001,549,526,000,0001,609,791,000,0001,941,105,000,0002,103,846,000,0002,258,029,000,0002,632,588,000,0003,030,769,000,0003,353,014,000,0002,927,961,000,0002,389,695,000,0002,501,282,000,0002,392,881,000,0002,433,752,000,0002,750,566,000,0002,836,036,000,0002,985,350,000,0002,902,856,000,0003,383,036,000,0003,547,130,000,0003,273,364,000,0002,983,776,000,0003,376,919,000,0004,291,092,000,0004,908,692,000,000
Interest Income04,395,000,0004,598,000,0003,977,000,0007,405,000,0008,258,000,0008,394,000,00011,771,000,00015,172,000,00019,003,000,00019,825,000,00014,882,000,00013,204,000,00014,684,000,00016,387,000,00014,205,000,00019,693,000,00013,774,000,00013,186,000,00032,559,000,00051,206,000,00025,450,000,00036,221,000,00066,872,000,00037,908,000,00026,606,000,000
Interest Expense5,513,000,0004,076,000,0005,483,000,0004,819,000,0003,615,000,0004,286,000,0003,237,000,0003,554,000,0006,810,000,0009,408,000,0009,278,000,0008,276,000,0005,091,000,0004,750,000,0005,510,000,0006,158,000,0009,433,000,0006,381,000,0004,771,000,0008,152,000,0004,241,000,0005,555,000,0004,935,000,0005,954,000,0006,741,000,00010,057,000,000
Depreciation & Amortization82,546,000,00081,784,000,00075,344,000,00075,083,000,00083,896,000,00087,858,000,00097,731,000,000126,520,000,000149,910,000,000161,600,000,000141,203,000,000141,846,000,000138,368,000,000103,117,000,00093,680,000,000117,188,000,000134,377,000,000170,303,000,000164,999,000,000150,639,000,000148,709,000,000164,293,000,000136,545,000,000161,505,000,000177,282,000,000197,215,000,000
EBITDA143,461,000,000131,151,000,000131,312,000,000139,880,000,000170,623,000,000195,280,000,000208,022,000,000251,918,000,000295,452,000,000328,471,000,000230,586,000,000242,621,000,000261,645,000,000224,618,000,000238,593,000,000304,275,000,000313,199,000,000363,335,000,000429,616,000,000524,601,000,000472,988,000,000379,227,000,000330,978,000,000352,966,000,000527,834,000,000696,548,000,000
EBITDA Margin00.0860.0820.0840.0850.0890.0880.0920.0930.0940.0770.0980.10.0890.0930.1040.1040.1140.1360.140.1220.1090.1040.0990.1140.13
Operating Income47,261,000,00042,599,000,00050,727,000,00058,460,000,00074,204,000,00095,140,000,000107,542,000,000113,865,000,000132,900,000,000149,405,000,00076,926,000,00079,368,000,000106,934,000,000119,304,000,000144,564,000,000187,747,000,000179,424,000,000195,308,000,000266,685,000,000374,182,000,000324,365,000,000215,069,000,000194,432,000,000191,460,000,000350,551,000,000465,563,000,000
Operating Income Margin00.0280.0320.0350.0370.0430.0450.0410.0420.0430.0260.0320.0410.0470.0560.0640.060.0610.0840.10.0840.0620.0610.0540.0760.087
Total Other Income/Expenses (Net)7,285,000,0002,692,000,000-10,667,000,000-19,132,000,000-11,935,000,000-16,268,000,000-488,000,0007,979,000,0005,832,000,0008,058,000,0003,179,000,00013,131,000,00011,252,000,000-2,553,000,000-5,161,000,0009,342,000,00013,822,000,00050,322,000,00028,514,000,0009,850,000,000-25,975,000,00030,957,000,00046,630,000,00082,816,000,00030,484,000,00023,713,000,000
Income Before Tax54,546,000,00045,291,000,00040,060,000,00039,328,000,00062,269,000,00078,872,000,000107,054,000,000121,844,000,000138,732,000,000157,463,000,00080,105,000,00092,499,000,000118,186,000,000116,751,000,000139,403,000,000197,090,000,000193,246,000,000245,631,000,000295,200,000,000384,033,000,000298,390,000,000246,027,000,000241,064,000,000274,278,000,000381,036,000,000489,276,000,000
Pre-Tax Income Margin00.030.0250.0240.0310.0360.0450.0440.0440.0450.0270.0370.0450.0460.0540.0670.0640.0770.0930.1020.0770.0710.0760.0770.0820.091
Income Tax Expense30,159,000,00018,519,000,00020,004,000,00017,077,000,00028,819,000,00026,106,000,00035,763,000,00039,826,000,00044,332,000,00053,368,000,00039,999,000,00040,260,000,00052,949,000,00052,582,000,00048,377,000,00069,600,000,00065,619,000,00092,330,000,00097,583,000,000108,593,000,00061,502,000,00083,418,000,00071,641,000,00074,520,000,000106,758,000,000145,049,000,000
Net Income24,359,000,00026,886,000,00020,248,000,00022,392,000,00031,024,000,00043,835,000,00060,506,000,00065,945,000,00075,008,000,00080,254,000,00027,429,000,00028,913,000,00045,174,000,00053,887,000,00080,389,000,000107,484,000,00096,862,000,000116,660,000,000159,956,000,000215,730,000,000178,759,000,000134,222,000,000146,421,000,000160,345,000,000221,107,000,000267,717,000,000
Net Income Margin00.0180.0130.0130.0150.020.0260.0240.0240.0230.0090.0120.0170.0210.0310.0370.0320.0370.050.0570.0460.0380.0460.0450.0480.05
Earnings Per Share (EPS)843.52889.28646.56662.4916.641,302.081,807.042,010.242,710.562,847.36986.881,004.161,290.41,536.962,292.963,065.62,762.723,759.685,800.647,821.726,324.12286.36301.64330.2455.2553.6
Diluted Earnings Per Share (EPS)838.4885.12643.84658.56889.121,266.721,757.761,954.242,422.562,494.24863.52884.161,185.761,412.482,106.723,065.122,762.083,758.725,799.687,579.846,323.2286.32301.6330.16455.2553.56
Weighted Average Shares Outstanding28,877,79730,233,44731,316,50533,804,34733,845,34833,665,36633,483,48632,804,54027,672,51028,186,31227,796,06228,792,43735,007,91235,060,29935,060,19835,060,68035,061,01631,029,63827,575,54327,580,85728,266,301468,715,493485,411,163485,604,323485,730,532483,592,847
Weighted Average Shares Outstanding (Diluted)29,054,15030,375,54231,448,80734,001,45734,892,92734,605,12234,422,21933,744,57630,962,28732,175,73331,764,17432,701,09438,097,08538,150,62838,158,36935,066,81635,068,49931,037,16127,580,14228,461,02328,270,337468,779,079485,474,749485,633,551485,751,828483,627,791