Suncor Energy Inc.
SU
NYSE
39.04
USD-0.41(-1.05%)
As of today
Suncor Energy Inc. fundamentals
SU Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6,016,000,000 | 8,295,000,000 | 9,077,000,000 | 4,119,000,000 | -4,319,000,000 | 2,899,000,000 | 3,293,000,000 | 4,458,000,000 | 445,000,000 | -1,995,000,000 | 2,699,000,000 | 3,911,000,000 | 2,783,000,000 | 4,304,000,000 | 3,571,000,000 | 1,146,000,000 | 2,137,000,000 | 2,832,000,000 | 2,970,643,057 | 1,245,493,662 | 1,100,311,975 | 1,110,395,466 | 761,724,898 | 388,411,334 | 376,424,715 | 199,652,778 | 187,925,697 | 223,016,440 | 187,063,177 | 150,940,824 | 121,054,846 | 75,059,571 | -227,972,028 | 76,958,632 | |
Depreciation & Amortization | 6,954,000,000 | 6,435,000,000 | 8,786,000,000 | 5,850,000,000 | 9,526,000,000 | 10,572,000,000 | 5,738,000,000 | 5,601,000,000 | 6,117,000,000 | 7,500,000,000 | 6,140,000,000 | 4,892,000,000 | 6,450,000,000 | 4,116,000,000 | 3,832,000,000 | 1,934,000,000 | 0 | 0 | 695,479,963 | 719,851,145 | 717,542,597 | 601,571,557 | 585,457,979 | 359,758,039 | 364,427,115 | 318,287,037 | 263,931,889 | 234,024,303 | 204,056,462 | 189,937,278 | 178,987,235 | 173,947,577 | 189,955,499 | 180,956,783 | |
Deferred Income Tax | -294,000,000 | 560,000,000 | -990,000,000 | 56,000,000 | -1,119,000,000 | -1,918,000,000 | 440,000,000 | 249,000,000 | -512,000,000 | -924,000,000 | -224,000,000 | 382,000,000 | 743,000,000 | 1,644,000,000 | 555,000,000 | -725,000,000 | 0 | 0 | 815,470,643 | 0 | 0 | 699,471,854 | 308,467,107 | 120,980,579 | 0 | 0 | 128,018,576 | 111,937,098 | 0 | 0 | 0 | 0 | -106,039,415 | 47,030,275 | |
Stock-Based Compensation | -57,000,000 | 108,000,000 | 328,000,000 | 205,000,000 | -238,000,000 | 44,000,000 | -117,000,000 | 31,000,000 | 142,000,000 | 18,000,000 | 106,000,000 | 214,000,000 | 214,000,000 | -102,000,000 | 114,000,000 | 262,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 2,114,000,000 | -981,000,000 | -2,421,000,000 | 1,507,000,000 | -1,201,000,000 | -397,000,000 | 408,000,000 | -173,000,000 | -308,000,000 | 78,000,000 | -122,000,000 | 688,000,000 | -899,000,000 | 242,000,000 | -1,230,000,000 | -224,000,000 | -1,000,000 | 88,000,000 | 30,288,910 | -54,657,518 | 179,985,601 | 136,545,150 | 15,738,118 | -19,102,197 | -50,989,802 | 247,395,833 | -66,873,065 | 6,004,289 | 8,085,515 | 16,907,554 | 48,113,340 | 0 | 39,033,694 | 44,950,312 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,000,000 | -134,000,000 | -365,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -585,000,000 | 103,000,000 | -19,000,000 | -66,402,610 | -62,798,000 | -51,595,872 | -19,322,427 | -7,869,059 | -65,265,839 | -31,493,701 | 14,467,593 | -15,944,272 | -12,008,578 | 16,033,987 | 954,459 | -9,959,321 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282,000,000 | 140,000,000 | 226,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 2,114,000,000 | -981,000,000 | -2,421,000,000 | 1,507,000,000 | -1,201,000,000 | -397,000,000 | 408,000,000 | -173,000,000 | -308,000,000 | 78,000,000 | -122,000,000 | 688,000,000 | -874,000,000 | 242,000,000 | -1,170,000,000 | -44,000,000 | -110,000,000 | 246,000,000 | 96,691,520 | 8,140,482 | 231,581,473 | 155,867,577 | 23,607,177 | 46,163,642 | -19,496,101 | 232,928,240 | -50,928,793 | 18,012,867 | -7,948,472 | 15,953,095 | 58,072,661 | 0 | 39,033,694 | 44,950,312 | |
Other Non-Cash Items | 1,227,000,000 | -2,073,000,000 | 900,000,000 | 27,000,000 | 26,000,000 | -779,000,000 | 818,000,000 | -1,200,000,000 | -204,000,000 | 2,207,000,000 | 337,000,000 | 13,000,000 | -445,000,000 | -216,000,000 | -1,356,000,000 | 182,000,000 | 2,326,000,000 | 973,000,000 | 15,144,454 | 510,524,480 | 203,983,681 | -329,769,419 | -215,612,213 | 0 | 217,456,508 | 72,337,963 | 0 | 6,004,289 | 74,825,269 | 41,178,075 | 30,859,869 | -12,046,597 | 315,066,751 | -1,848,856 | |
Net Cash Provided by Operating Activities | 15,960,000,000 | 12,344,000,000 | 15,680,000,000 | 11,764,000,000 | 2,675,000,000 | 10,421,000,000 | 10,580,000,000 | 8,966,000,000 | 5,680,000,000 | 6,884,000,000 | 8,936,000,000 | 10,100,000,000 | 8,846,000,000 | 9,988,000,000 | 5,486,000,000 | 2,575,000,000 | 4,462,000,000 | 3,893,000,000 | 4,564,305,685 | 2,421,211,769 | 2,201,823,854 | 2,218,214,608 | 1,455,775,889 | 811,843,362 | 907,318,536 | 837,673,611 | 513,003,096 | 580,986,419 | 474,030,423 | 398,963,731 | 379,015,290 | 236,960,551 | 210,044,501 | 348,047,146 | |
Investments in Property, Plant & Equipment | -6,483,000,000 | -5,936,000,000 | -5,120,000,000 | -4,555,000,000 | -3,926,000,000 | -5,558,000,000 | -5,406,000,000 | -6,551,000,000 | -6,582,000,000 | -6,667,000,000 | -6,961,000,000 | -6,777,000,000 | -6,959,000,000 | -6,850,000,000 | -5,833,000,000 | -4,246,000,000 | 0 | 0 | -3,612,534,949 | 0 | -1,845,452,364 | -122,375,370 | -876,613,157 | -1,677,809,615 | -1,997,600,480 | -1,349,826,389 | -936,068,111 | -847,033,595 | 0 | 0 | 0 | 0 | -213,986,014 | -232,031,431 | |
Net Acquisitions | 51,000,000 | -2,394,000,000 | 315,000,000 | 335,000,000 | 72,000,000 | 274,000,000 | -1,230,000,000 | -308,000,000 | -905,000,000 | -360,000,000 | -121,000,000 | -591,000,000 | 0 | -842,000,000 | 0 | 248,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -52,000,000 | 0 | -36,000,000 | -28,000,000 | -113,000,000 | -213,000,000 | -170,000,000 | -38,000,000 | -25,000,000 | -18,000,000 | 0 | 0 | 0 | 0 | 0 | -30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,017,165 | -29,003,929 | |
Sales & Maturities of Investments | 0 | 0 | -279,000,000 | -335,000,000 | 41,000,000 | -61,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,246,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 12,000,000 | 1,819,000,000 | 331,000,000 | 606,000,000 | -598,000,000 | 470,000,000 | 109,000,000 | 1,840,000,000 | -20,000,000 | 256,000,000 | 219,000,000 | 835,000,000 | 314,000,000 | 3,094,000,000 | 2,721,000,000 | -4,889,000,000 | -7,590,000,000 | -5,362,000,000 | 123,485,555 | -3,186,417,025 | 21,598,272 | -1,579,286,359 | 15,738,118 | -1,591,850 | 389,922,016 | 59,317,130 | -928,793 | -37,026,448 | -538,988,625 | -431,006,272 | -292,046,570 | -203,997,882 | 19,961,857 | 37,092,675 | |
Net Cash Used for Investing Activities | -6,472,000,000 | -6,511,000,000 | -4,789,000,000 | -3,977,000,000 | -4,524,000,000 | -5,088,000,000 | -6,697,000,000 | -5,019,000,000 | -7,507,000,000 | -6,771,000,000 | -6,863,000,000 | -6,533,000,000 | -6,645,000,000 | -4,598,000,000 | -3,112,000,000 | -4,671,000,000 | -7,590,000,000 | -5,362,000,000 | -3,489,049,394 | -3,186,417,025 | -1,823,854,092 | -1,701,661,729 | -860,875,039 | -1,679,401,465 | -1,607,678,464 | -1,290,509,259 | -936,996,904 | -884,060,043 | -538,988,625 | -431,006,272 | -292,046,570 | -203,997,882 | -195,041,322 | -223,942,685 | |
Debt Repayment | -2,540,000,000 | -1,179,000,000 | -3,984,000,000 | -3,609,000,000 | 3,744,000,000 | -732,000,000 | 680,000,000 | -1,397,000,000 | -169,000,000 | -258,000,000 | 1,042,000,000 | -174,000,000 | 427,000,000 | -1,725,000,000 | -1,257,000,000 | 2,325,000,000 | 3,125,000,000 | 1,660,000,000 | -664,000,000 | 827,000,000 | -635,949,124 | -34,780,368 | -480,012,590 | 951,926,138 | 823,335,333 | 30,381,944 | 507,739,938 | 383,988,563 | 131,012,745 | 56,994,819 | 5,049,797 | 24,000,000 | 44,882,390 | -93,020,569 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,915,000,000 | 0 | 0 | 0 | 0 | 213,000,000 | 81,000,000 | 41,000,000 | 190,000,000 | 62,000,000 | 45,000,000 | 69,000,000 | 41,000,000 | 20,610,589 | 18,885,741 | 14,326,648 | 8,998,200 | 513,599,537 | 4,643,963 | 5,003,574 | 3,014,938 | 2,999,727 | 1,963,810 | 0 | 0 | 0 | |
Common Stock Repurchased | -2,908,000,000 | -2,233,000,000 | -5,135,000,000 | -2,304,000,000 | -307,000,000 | -2,274,000,000 | -3,053,000,000 | -1,413,000,000 | 0 | -43,000,000 | -1,671,000,000 | -1,675,000,000 | -1,451,000,000 | -500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -493,160,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,958,678 | 0 | |
Dividends Paid | -2,803,000,000 | -2,749,000,000 | -2,596,000,000 | -1,550,000,000 | -1,670,000,000 | -2,614,000,000 | -2,333,000,000 | -2,124,000,000 | -1,877,000,000 | -1,648,000,000 | -1,490,000,000 | -1,095,000,000 | -756,000,000 | -664,000,000 | -611,000,000 | -401,000,000 | -180,000,000 | -162,000,000 | -126,980,429 | -102,337,481 | -105,591,553 | -126,239,856 | -121,183,506 | -119,388,730 | -118,476,305 | -111,400,463 | -75,077,399 | -74,052,895 | -70,028,779 | -62,039,815 | -57,932,389 | -57,055,864 | -56,961,221 | -56,967,876 | |
Other Financing Activities | 369,000,000 | 171,000,000 | 487,000,000 | -1,000,000 | 19,000,000 | 83,000,000 | 280,000,000 | 711,000,000 | 133,000,000 | 95,000,000 | 247,000,000 | 112,000,000 | 188,000,000 | 213,000,000 | 0 | 0 | 0 | 4,000,000 | 27,000,000 | 50,284,219 | 34,797,217 | -45,085,663 | 1,573,811 | 1,591,850 | 1,499,701 | -1,446,759 | -1,547,987 | 0 | 0 | 0 | -140,273 | 37,331 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -7,882,000,000 | -5,990,000,000 | -11,228,000,000 | -7,464,000,000 | 1,786,000,000 | -5,537,000,000 | -4,426,000,000 | -4,223,000,000 | 869,000,000 | -1,854,000,000 | -1,872,000,000 | -2,832,000,000 | -1,592,000,000 | -2,676,000,000 | -1,787,000,000 | 1,965,000,000 | 3,135,000,000 | 1,564,000,000 | -718,779,124 | 844,284,219 | -675,545,956 | -140,409,635 | -580,736,544 | 848,455,906 | 715,356,929 | 431,134,259 | 436,996,904 | 314,939,242 | 63,998,904 | -2,045,269 | -51,059,055 | -32,962,669 | -17,037,508 | -149,988,445 | |
Effect of Forex Changes on Cash | 149,000,000 | -94,000,000 | 112,000,000 | -3,000,000 | -12,000,000 | -57,000,000 | 92,000,000 | -68,000,000 | -75,000,000 | 295,000,000 | 92,000,000 | 82,000,000 | -19,000,000 | 12,000,000 | -15,000,000 | -24,000,000 | 84,000,000 | -47,000,000 | -1,164,959 | -2,325,852 | -3,599,712 | -2,576,324 | 0 | 0 | 1,499,700 | 0 | 423,993,808 | 303,073,624 | 64,958,202 | 32,042,541 | -86,968,720 | 0 | -15,003,179 | -124,104,461 | |
Net Change in Cash | 1,755,000,000 | -251,000,000 | -225,000,000 | 320,000,000 | -75,000,000 | -261,000,000 | -451,000,000 | -344,000,000 | -1,033,000,000 | -1,446,000,000 | 293,000,000 | 817,000,000 | 590,000,000 | 2,726,000,000 | 572,000,000 | -155,000,000 | 91,000,000 | 48,000,000 | 355,312,208 | 76,753,111 | -299,976,000 | 372,278,758 | 14,164,306 | -19,102,196 | 16,496,701 | -21,701,389 | 436,996,904 | 314,939,242 | 63,998,904 | -2,045,269 | -51,059,055 | 0 | -17,037,508 | -149,988,445 | |
Cash at End of Period | 3,484,000,000 | 1,729,000,000 | 1,980,000,000 | 2,205,000,000 | 1,885,000,000 | 1,960,000,000 | 2,221,000,000 | 2,672,000,000 | 3,016,000,000 | 4,049,000,000 | 5,495,000,000 | 5,202,000,000 | 4,393,000,000 | 3,803,000,000 | 1,077,000,000 | 505,000,000 | 660,000,000 | 569,000,000 | 520,736,253 | 165,135,481 | 87,592,993 | 387,736,700 | 15,738,118 | 1,591,850 | 20,995,801 | 4,340,278 | 450,000,000 | 315,939,957 | 66,054,543 | 33,951,459 | -51,059,055 | 0 | -15,003,179 | -122,024,498 | |
Cash at Beginning of Period | 1,729,000,000 | 1,980,000,000 | 2,205,000,000 | 1,885,000,000 | 1,960,000,000 | 2,221,000,000 | 2,672,000,000 | 3,016,000,000 | 4,049,000,000 | 5,495,000,000 | 5,202,000,000 | 4,385,000,000 | 3,803,000,000 | 1,077,000,000 | 505,000,000 | 660,000,000 | 569,000,000 | 521,000,000 | 165,424,045 | 88,382,370 | 387,568,994 | 15,457,942 | 1,573,812 | 20,694,046 | 4,499,100 | 26,041,667 | 13,003,096 | 1,000,715 | 2,055,639 | 35,996,728 | 0 | 0 | 2,034,329 | 27,963,947 | |
Operating Cash Flow | 15,960,000,000 | 12,344,000,000 | 15,680,000,000 | 11,764,000,000 | 2,675,000,000 | 10,421,000,000 | 10,580,000,000 | 8,966,000,000 | 5,680,000,000 | 6,884,000,000 | 8,936,000,000 | 10,100,000,000 | 8,846,000,000 | 9,988,000,000 | 5,486,000,000 | 2,575,000,000 | 4,462,000,000 | 3,893,000,000 | 4,564,305,685 | 2,421,211,769 | 2,201,823,854 | 2,218,214,608 | 1,455,775,889 | 811,843,362 | 907,318,536 | 837,673,611 | 513,003,096 | 580,986,419 | 474,030,423 | 398,963,731 | 379,015,290 | 236,960,551 | 210,044,501 | 348,047,146 | |
Capital Expenditure | -6,483,000,000 | -5,828,000,000 | -5,120,000,000 | -4,555,000,000 | -3,926,000,000 | -5,558,000,000 | -5,406,000,000 | -6,551,000,000 | -6,582,000,000 | -6,667,000,000 | -6,961,000,000 | -6,777,000,000 | -6,959,000,000 | -6,850,000,000 | -5,833,000,000 | -4,246,000,000 | 0 | 0 | -3,612,534,949 | 0 | -1,845,452,364 | -122,375,370 | -876,613,157 | -1,677,809,615 | -1,997,600,480 | -1,349,826,389 | -936,068,111 | -847,033,595 | 0 | 0 | 0 | 0 | -213,986,014 | -232,031,431 | |
Free Cash Flow | 9,477,000,000 | 6,516,000,000 | 10,560,000,000 | 7,209,000,000 | -1,251,000,000 | 4,863,000,000 | 5,174,000,000 | 2,415,000,000 | -902,000,000 | 217,000,000 | 1,975,000,000 | 3,323,000,000 | 1,887,000,000 | 3,138,000,000 | -347,000,000 | -1,671,000,000 | 4,462,000,000 | 3,893,000,000 | 951,770,736 | 2,421,211,769 | 356,371,490 | 2,095,839,238 | 579,162,732 | -865,966,253 | -1,090,281,944 | -512,152,778 | -423,065,015 | -266,047,176 | 474,030,423 | 398,963,731 | 379,015,290 | 236,960,551 | -3,941,513 | 116,015,715 |