Sony Group Corporation
SONY
NYSE
24.76
USD+0.39(+1.60%)
As of today
Sony Group Corporation fundamentals
SONY Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | Mar 31, 1995 | Mar 31, 1994 | Mar 31, 1993 | Mar 31, 1992 | Mar 31, 1991 | Mar 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,473,726,000,000 | 970,573,000,000 | 1,274,496,000,000 | 1,117,503,000,000 | 997,965,000,000 | 622,260,000,000 | 966,550,000,000 | 547,279,000,000 | 127,561,000,000 | 209,715,000,000 | -49,004,000,000 | -68,841,000,000 | 104,176,000,000 | -398,425,000,000 | -220,326,000,000 | 12,954,000,000 | -98,938,000,000 | 369,435,000,000 | 126,328,000,000 | 123,587,573,000 | 163,959,043,000 | 88,719,771,000 | 115,377,809,000 | 15,284,626,000 | 16,898,709,000 | 118,064,116,000 | 179,230,676,000 | 223,901,783,000 | 139,213,374,000 | 54,813,826,000 | -284,782,414,000 | 15,236,082,000 | 36,258,183,000 | 120,234,914,000 | 117,338,303,000 | 102,181,056,000 | |
Depreciation & Amortization | 1,152,987,000,000 | 1,144,981,000,000 | 1,004,590,000,000 | 835,233,000,000 | 663,737,000,000 | 746,451,000,000 | 722,519,000,000 | 720,718,000,000 | 624,553,000,000 | 696,678,000,000 | 627,565,000,000 | 662,368,000,000 | 538,605,000,000 | 319,594,000,000 | 325,366,000,000 | 648,669,000,000 | 405,443,000,000 | 428,010,000,000 | 400,009,000,000 | 668,432,214,000 | 649,509,433,000 | 673,686,440,000 | 663,127,470,000 | 597,828,235,000 | 598,138,639,000 | 297,163,990,000 | 307,490,767,000 | 304,156,148,000 | 266,060,802,000 | 229,676,143,000 | 213,416,171,000 | 238,195,881,000 | 274,480,302,000 | 265,449,564,000 | 214,866,242,000 | 163,760,160,000 | |
Deferred Income Tax | 0 | 0 | 4,183,000,000 | 17,840,000,000 | -153,427,000,000 | 4,799,000,000 | -121,650,000,000 | 24,085,000,000 | 23,798,000,000 | 211,000,000 | 7,982,000,000 | -6,661,000,000 | 65,771,000,000 | 206,694,000,000 | 307,421,000,000 | -34,740,000,000 | -153,262,000,000 | 20,040,000,000 | -13,193,000,000 | 80,155,368,000 | -69,486,893,000 | -34,507,925,000 | -97,917,773,000 | -49,841,171,000 | -5,674,940,000 | -25,380,189,000 | 18,578,063,000 | 4,794,303,000 | -5,480,269,000 | 5,119,384,000 | -18,385,880,000 | 18,673,178,000 | -33,524,750,000 | 17,140,351,000 | 6,236,596,000 | -1,037,850,000 | |
Stock-Based Compensation | 0 | 0 | 15,781,000,000 | 11,105,000,000 | 8,892,000,000 | 5,958,000,000 | 5,499,000,000 | 5,249,000,000 | 2,737,000,000 | 1,944,000,000 | 1,286,000,000 | 1,068,000,000 | 1,232,000,000 | 1,952,000,000 | 1,952,000,000 | 2,202,000,000 | 3,446,000,000 | 4,130,000,000 | 3,838,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 35,432,000,000 | -572,099,000,000 | -2,167,113,000,000 | -1,191,247,000,000 | -1,460,793,000,000 | -157,193,000,000 | 83,737,000,000 | -78,342,000,000 | -15,369,000,000 | -247,422,000,000 | 197,219,000,000 | 115,243,000,000 | 119,952,000,000 | -56,276,000,000 | -17,584,000,000 | 301,664,000,000 | -306,011,000,000 | -282,513,000,000 | -182,465,000,000 | -313,794,732,000 | -118,599,543,000 | -191,201,011,000 | 72,199,611,000 | 127,460,489,000 | -173,653,153,000 | 123,921,083,000 | 226,390,375,000 | 53,618,122,000 | 334,141,210,000 | -33,340,258,000 | -80,835,662,000 | 49,114,563,000 | 128,448,374,000 | -203,212,816,000 | -136,824,137,000 | -73,467,205,000 | |
Accounts Receivable Change | 228,623,000,000 | -243,646,000,000 | -70,448,000,000 | -171,094,000,000 | 471,275,000,000 | -6,640,000,000 | 1,144,000,000 | -80,004,000,000 | -37,529,000,000 | -5,828,000,000 | 33,843,000,000 | -29,027,000,000 | 55,712,000,000 | 0 | 104,515,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 199,916,000,000 | 75,641,000,000 | -560,382,000,000 | -194,624,000,000 | -57,007,000,000 | 40,315,000,000 | 30,455,000,000 | -51,508,000,000 | 11,199,000,000 | -57,804,000,000 | 113,485,000,000 | 20,248,000,000 | 56,987,000,000 | 29,778,000,000 | -112,089,000,000 | 148,584,000,000 | 160,432,000,000 | -140,725,000,000 | -119,202,000,000 | -164,783,430,000 | 34,100,049,000 | -78,815,684,000 | 35,981,832,000 | 291,338,260,000 | -104,040,560,000 | -67,714,754,000 | 43,586,995,000 | -96,931,879,000 | 41,751,003,000 | -69,872,099,000 | -84,205,255,000 | 12,968,625,000 | 68,726,312,000 | -158,342,299,000 | -132,788,692,000 | -109,288,757,000 | |
Accounts Payable Change | 121,491,000,000 | 9,188,000,000 | -109,336,000,000 | 126,989,000,000 | 211,939,000,000 | -91,435,000,000 | 18,534,000,000 | -87,939,000,000 | -1,386,000,000 | -49,525,000,000 | -118,577,000,000 | 103,379,000,000 | -206,621,000,000 | 0 | -18,119,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -514,598,000,000 | -413,282,000,000 | -1,426,947,000,000 | -952,518,000,000 | -102,289,000,000 | -99,433,000,000 | 33,604,000,000 | 141,109,000,000 | 12,347,000,000 | -134,265,000,000 | 168,468,000,000 | 20,643,000,000 | 210,289,000,000 | -86,054,000,000 | 8,109,000,000 | 153,080,000,000 | -466,443,000,000 | -141,788,000,000 | -63,263,000,000 | -149,011,302,000 | -152,699,593,000 | -112,385,327,000 | 36,217,779,000 | -163,877,771,000 | -69,612,593,000 | 191,635,837,000 | 182,803,380,000 | 150,550,001,000 | 292,390,208,000 | 36,531,841,000 | 3,369,593,000 | 36,145,938,000 | 59,722,062,000 | -44,870,516,000 | -4,035,444,000 | 35,821,552,000 | |
Other Non-Cash Items | -340,470,000,000 | -170,242,000,000 | -274,313,000,000 | 443,209,000,000 | 0 | 133,428,000,000 | -397,917,000,000 | 41,232,000,000 | 48,719,000,000 | 89,907,000,000 | -29,122,000,000 | -39,061,000,000 | -348,224,000,000 | 446,000,000,000 | 219,416,000,000 | -17,842,000,000 | 556,475,000,000 | 218,582,000,000 | 226,511,000,000 | -158,545,200,000 | 21,875,503,000 | 97,477,069,000 | 99,805,344,000 | 48,113,344,000 | 113,877,122,000 | 47,986,025,000 | -67,762,295,000 | 30,936,383,000 | -12,078,650,000 | -19,663,577,000 | 347,214,916,000 | 15,277,122,000 | 9,808,200,000 | -48,604,190,000 | -33,553,449,000 | 23,147,201,000 | |
Net Cash Provided by Operating Activities | 2,321,675,000,000 | 1,373,213,000,000 | 314,691,000,000 | 1,233,643,000,000 | 1,140,217,000,000 | 1,349,745,000,000 | 1,258,738,000,000 | 1,254,972,000,000 | 809,262,000,000 | 749,089,000,000 | 754,640,000,000 | 664,116,000,000 | 481,512,000,000 | 519,539,000,000 | 616,245,000,000 | 912,907,000,000 | 407,153,000,000 | 757,684,000,000 | 561,028,000,000 | 399,835,223,000 | 647,257,543,000 | 634,174,345,000 | 852,592,461,000 | 738,845,523,000 | 549,586,378,000 | 561,755,025,000 | 663,927,586,000 | 617,406,738,000 | 721,856,467,000 | 236,605,519,000 | 176,627,132,000 | 336,496,826,000 | 415,470,309,000 | 151,007,823,000 | 168,063,555,000 | 214,583,364,000 | |
Investments in Property, Plant & Equipment | -647,527,000,000 | -623,946,000,000 | -613,635,000,000 | -441,096,000,000 | -512,239,000,000 | -439,761,000,000 | -312,644,000,000 | -262,989,000,000 | -333,509,000,000 | -375,411,000,000 | -215,916,000,000 | -283,457,000,000 | -326,490,000,000 | -382,549,000,000 | -253,688,000,000 | -338,050,000,000 | -496,125,000,000 | -474,552,000,000 | -527,515,000,000 | -462,452,926,000 | -453,702,231,000 | -428,377,837,000 | -274,877,603,000 | -389,159,865,000 | -472,154,979,000 | -390,669,948,000 | -368,703,104,000 | -381,174,961,000 | -297,659,802,000 | -252,756,212,000 | -216,353,764,000 | -197,361,129,000 | -267,853,450,000 | -445,237,233,000 | -404,362,804,000 | -324,013,646,000 | |
Net Acquisitions | -294,417,000,000 | -199,255,000,000 | -282,181,000,000 | -213,009,000,000 | 3,151,000,000 | 93,173,000,000 | -161,730,000,000 | 44,624,000,000 | 3,262,000,000 | 17,790,000,000 | 93,000,000 | 15,016,000,000 | 52,756,000,000 | -63,413,000,000 | 99,335,000,000 | 0 | 2,234,000,000 | 307,133,000,000 | 43,157,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -98,536,000,000 | -95,506,000,000 | -191,129,000,000 | -91,082,000,000 | -1,734,160,000,000 | -1,367,915,000,000 | -1,131,775,000,000 | -977,011,000,000 | -1,250,498,000,000 | -1,241,923,000,000 | -980,074,000,000 | -1,047,486,000,000 | -1,139,128,000,000 | -1,056,171,000,000 | -1,474,228,000,000 | -1,623,679,000,000 | -2,675,118,000,000 | -2,386,573,000,000 | -1,014,906,000,000 | -1,404,896,443,000 | -1,467,910,621,000 | -1,204,232,756,000 | -1,134,784,403,000 | -797,724,560,000 | -24,717,515,000 | -67,920,262,000 | -121,591,043,000 | -563,013,234,000 | -578,303,711,000 | -550,954,993,000 | -111,879,114,000 | -450,433,993,000 | -484,541,171,000 | -121,948,949,000 | -69,392,710,000 | -53,402,103,000 | |
Sales & Maturities of Investments | 46,540,000,000 | 92,679,000,000 | 13,548,000,000 | 16,081,000,000 | 469,390,000,000 | 358,196,000,000 | 311,940,000,000 | 323,755,000,000 | 305,979,000,000 | 615,607,000,000 | 532,016,000,000 | 502,038,000,000 | 478,664,000,000 | 567,631,000,000 | 904,363,000,000 | 1,182,824,000,000 | 1,934,833,000,000 | 1,493,443,000,000 | 702,600,000,000 | 881,826,755,000 | 949,868,674,000 | 828,711,469,000 | 677,402,229,000 | 379,723,270,000 | 35,184,626,000 | 269,420,464,000 | 702,631,885,000 | 373,229,884,000 | 362,250,459,000 | 419,993,003,000 | 79,055,826,000 | 422,013,826,000 | 438,704,488,000 | 208,740,247,000 | 98,586,186,000 | 85,433,930,000 | |
Other Investing Activities | 63,820,000,000 | 7,142,000,000 | 20,733,000,000 | 326,000,000 | -7,658,000,000 | 4,029,000,000 | -13,236,000,000 | 49,424,000,000 | 20,793,000,000 | -46,466,000,000 | 24,245,000,000 | 103,387,000,000 | 228,918,000,000 | 51,616,000,000 | 9,779,000,000 | 32,901,000,000 | 152,834,000,000 | 150,107,000,000 | 81,234,000,000 | 114,406,781,000 | 40,105,090,000 | 40,241,870,000 | 26,779,921,000 | 38,676,749,000 | -263,821,639,000 | -247,020,135,000 | -579,969,030,000 | -32,685,718,000 | -3,369,065,000 | 8,867,887,000 | -20,632,275,000 | 10,290,768,000 | 69,495,808,000 | -58,835,252,000 | 65,089,176,000 | -753,290,448,000 | |
Net Cash Used for Investing Activities | -930,120,000,000 | -818,886,000,000 | -1,052,664,000,000 | -728,780,000,000 | -1,781,516,000,000 | -1,352,278,000,000 | -1,307,445,000,000 | -822,197,000,000 | -1,253,973,000,000 | -1,030,403,000,000 | -639,636,000,000 | -710,502,000,000 | -705,280,000,000 | -882,886,000,000 | -714,439,000,000 | -746,004,000,000 | -1,081,342,000,000 | -910,442,000,000 | -715,430,000,000 | -871,115,832,000 | -931,639,088,000 | -763,657,254,000 | -705,479,856,000 | -768,484,406,000 | -725,509,507,000 | -436,189,881,000 | -367,631,293,000 | -603,644,029,000 | -517,082,118,000 | -374,850,315,000 | -269,809,327,000 | -215,490,528,000 | -244,194,325,000 | -417,281,187,000 | -310,080,151,000 | -1,045,272,266,000 | |
Debt Repayment | -70,372,000,000 | 78,656,000,000 | 261,969,000,000 | -163,104,000,000 | 128,683,000,000 | 113,724,000,000 | -164,341,000,000 | 115,676,000,000 | 311,223,000,000 | -39,440,000,000 | -290,608,000,000 | 39,578,000,000 | -46,066,000,000 | 78,686,000,000 | -208,593,000,000 | 115,771,000,000 | 313,924,000,000 | 12,230,000,000 | -6,198,000,000 | 182,608,000,000 | -66,633,000,000 | 177,960,810,000 | -233,469,002,000 | -20,866,837,000 | 159,528,859,000 | -47,369,502,000 | -87,293,080,000 | 7,719,223,000 | -229,312,894,000 | 149,747,346,000 | 110,989,196,000 | -100,055,403,000 | -65,900,999,000 | 267,150,312,000 | 154,348,688,000 | 759,265,948,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,708,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 378,000,000 | 36,427,000,000 | 7,783,000,000 | 11,618,000,000 | 4,128,000,000 | 5,212,678,000 | 0 | 9,569,505,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806,073,000 | 259,053,666,000 | |
Common Stock Repurchased | -285,548,000,000 | -202,974,000,000 | -99,248,000,000 | -88,624,000,000 | -366,000,000 | -200,211,000,000 | -100,177,000,000 | -198,000,000 | -114,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -115,253,000,000 | -98,620,000,000 | -86,568,000,000 | -74,342,000,000 | -61,288,000,000 | -49,574,000,000 | -38,067,000,000 | -28,490,000,000 | -25,301,000,000 | -12,751,000,000 | -13,160,000,000 | -25,643,000,000 | -25,057,000,000 | -25,078,000,000 | -25,098,000,000 | -25,085,000,000 | -42,594,000,000 | -25,098,000,000 | -25,052,000,000 | -24,835,217,000 | -22,947,832,000 | -23,144,288,000 | -22,768,831,000 | -22,993,394,000 | -22,951,978,000 | -19,934,237,000 | -24,532,571,000 | -21,760,223,000 | -18,624,053,000 | -18,967,426,000 | -18,135,320,000 | -18,570,578,000 | -18,605,719,000 | -17,153,638,000 | -16,946,044,000 | -14,073,876,000 | |
Other Financing Activities | 172,930,000,000 | 12,229,000,000 | 8,147,000,000 | -10,508,000,000 | -405,562,000,000 | 201,719,000,000 | 303,680,000,000 | 159,468,000,000 | 166,494,000,000 | 222,758,000,000 | 40,573,000,000 | 193,942,000,000 | 159,651,000,000 | 206,962,000,000 | 223,579,000,000 | 274,328,000,000 | -4,250,000,000 | 481,959,000,000 | 271,370,000,000 | 190,448,000,000 | 290,660,000,000 | 153,878,240,000 | 163,274,936,000 | 119,485,901,000 | -882,768,000 | 1,335,799,000 | -476,361,000 | -3,926,156,000 | 879,462,000 | 1,049,581,000 | -2,522,874,000 | 102,600,000 | -14,000,230,000 | -4,876,363,000 | 1,312,225,000 | -24,074,977,000 | |
Net Cash Used/Provided by Financing Activities | -298,243,000,000 | -210,709,000,000 | 84,300,000,000 | -336,578,000,000 | -338,533,000,000 | 65,658,000,000 | -122,884,000,000 | 246,456,000,000 | 452,302,000,000 | 380,122,000,000 | -263,195,000,000 | 207,877,000,000 | 88,528,000,000 | 257,336,000,000 | -10,112,000,000 | 365,014,000,000 | 267,458,000,000 | 505,518,000,000 | 247,903,000,000 | 359,816,390,000 | 205,243,694,000 | 314,011,693,000 | -92,962,897,000 | 85,195,175,000 | 135,694,113,000 | -65,967,940,000 | -112,302,011,000 | -17,916,716,000 | -247,057,485,000 | 131,829,501,000 | 90,331,001,000 | -118,523,381,000 | -98,506,948,000 | 245,120,310,000 | 140,520,942,000 | 980,170,762,000 | |
Effect of Forex Changes on Cash | -19,469,000,000 | 82,595,000,000 | 84,937,000,000 | 94,369,000,000 | 36,668,000,000 | -21,643,000,000 | 52,465,000,000 | -53,044,000,000 | -31,061,000,000 | -64,609,000,000 | 51,138,000,000 | 58,614,000,000 | 72,372,000,000 | -13,825,000,000 | -68,890,000,000 | -1,098,000,000 | -18,911,000,000 | -66,228,000,000 | 3,300,000,000 | 35,546,140,000 | 8,900,327,000 | -48,060,887,000 | -24,892,349,000 | 21,132,657,000 | 21,186,441,000 | -26,818,742,000 | -14,886,269,000 | -1,121,151,000 | 11,516,562,000 | -9,971,018,000 | -5,564,148,000 | -7,469,271,000 | -1,895,027,000 | -3,454,644,000 | -7,224,292,000 | 3,365,150,000 | |
Net Change in Cash | 1,073,843,000,000 | 426,213,000,000 | -568,736,000,000 | 262,654,000,000 | 271,687,000,000 | 38,544,000,000 | -122,866,000,000 | 626,187,000,000 | -23,470,000,000 | 34,199,000,000 | -97,053,000,000 | 220,105,000,000 | -68,215,000,000 | -119,836,000,000 | -177,196,000,000 | 530,819,000,000 | -425,642,000,000 | 286,532,000,000 | 96,801,000,000 | -75,918,080,000 | -70,130,290,000 | 136,467,897,000 | 29,257,359,000 | 76,688,949,000 | -19,042,575,000 | 32,778,462,000 | 169,108,013,000 | -5,275,157,000 | -30,766,574,000 | -16,386,314,000 | -8,415,341,000 | -4,986,354,000 | 70,874,009,000 | -24,607,698,000 | -8,719,946,000 | 152,847,010,000 | |
Cash at End of Period | 2,980,956,000,000 | 1,907,113,000,000 | 1,480,900,000,000 | 2,049,636,000,000 | 1,786,982,000,000 | 1,512,357,000,000 | 1,470,073,000,000 | 1,586,329,000,000 | 960,142,000,000 | 983,612,000,000 | 949,413,000,000 | 1,046,466,000,000 | 826,361,000,000 | 894,576,000,000 | 1,014,412,000,000 | 1,191,608,000,000 | 660,789,000,000 | 1,086,431,000,000 | 799,899,000,000 | 703,036,734,000 | 779,475,659,000 | 851,230,236,000 | 712,086,356,000 | 685,017,058,000 | 612,641,263,000 | 606,863,943,000 | 592,830,767,000 | 426,781,460,000 | 427,760,313,000 | 464,107,530,000 | 461,668,745,000 | 482,352,816,000 | 489,238,541,000 | 418,769,342,000 | 444,533,817,000 | 448,948,779,000 | |
Cash at Beginning of Period | 1,907,113,000,000 | 1,480,900,000,000 | 2,049,636,000,000 | 1,786,982,000,000 | 1,515,295,000,000 | 1,473,813,000,000 | 1,592,939,000,000 | 960,142,000,000 | 983,612,000,000 | 949,413,000,000 | 1,046,466,000,000 | 826,361,000,000 | 894,576,000,000 | 1,014,412,000,000 | 1,191,608,000,000 | 660,789,000,000 | 1,086,431,000,000 | 799,899,000,000 | 703,098,000,000 | 778,954,814,000 | 849,605,950,000 | 714,762,339,000 | 682,828,997,000 | 608,328,109,000 | 631,683,838,000 | 574,085,481,000 | 423,722,754,000 | 432,056,618,000 | 458,526,887,000 | 480,493,844,000 | 470,084,086,000 | 487,339,170,000 | 418,364,532,000 | 443,377,040,000 | 453,253,763,000 | 296,101,769,000 | |
Operating Cash Flow | 2,321,675,000,000 | 1,373,213,000,000 | 314,691,000,000 | 1,233,643,000,000 | 1,350,150,000,000 | 1,349,745,000,000 | 1,258,738,000,000 | 1,254,972,000,000 | 809,262,000,000 | 749,089,000,000 | 754,640,000,000 | 664,116,000,000 | 481,512,000,000 | 519,539,000,000 | 616,245,000,000 | 912,907,000,000 | 407,153,000,000 | 757,684,000,000 | 561,028,000,000 | 399,835,223,000 | 647,257,543,000 | 634,174,345,000 | 852,592,461,000 | 738,845,523,000 | 549,586,378,000 | 561,755,025,000 | 663,927,586,000 | 617,406,738,000 | 721,856,467,000 | 236,605,519,000 | 176,627,132,000 | 336,496,826,000 | 415,470,309,000 | 151,007,823,000 | 168,063,555,000 | 214,583,364,000 | |
Capital Expenditure | -647,527,000,000 | -623,946,000,000 | -613,635,000,000 | -441,096,000,000 | -512,239,000,000 | -439,761,000,000 | -312,644,000,000 | -262,989,000,000 | -333,509,000,000 | -375,411,000,000 | -215,916,000,000 | -283,457,000,000 | -326,490,000,000 | -382,549,000,000 | -253,688,000,000 | -338,050,000,000 | -496,125,000,000 | -474,552,000,000 | -527,515,000,000 | -462,452,926,000 | -453,702,231,000 | -428,377,837,000 | -274,877,603,000 | -389,159,865,000 | -472,154,979,000 | -390,669,948,000 | -368,703,104,000 | -381,174,961,000 | -297,659,802,000 | -252,756,212,000 | -216,353,764,000 | -197,361,129,000 | -267,853,450,000 | -445,237,233,000 | -404,362,804,000 | -324,013,646,000 | |
Free Cash Flow | 1,674,148,000,000 | 749,267,000,000 | -298,944,000,000 | 792,547,000,000 | 837,911,000,000 | 909,984,000,000 | 946,094,000,000 | 991,983,000,000 | 475,753,000,000 | 373,678,000,000 | 538,724,000,000 | 380,659,000,000 | 155,022,000,000 | 136,990,000,000 | 362,557,000,000 | 574,857,000,000 | -88,972,000,000 | 283,132,000,000 | 33,513,000,000 | -62,617,703,000 | 193,555,312,000 | 205,796,508,000 | 577,714,858,000 | 349,685,657,000 | 77,431,399,000 | 171,085,077,000 | 295,224,482,000 | 236,231,778,000 | 424,196,665,000 | -16,150,694,000 | -39,726,633,000 | 139,135,697,000 | 147,616,859,000 | -294,229,410,000 | -236,299,249,000 | -109,430,282,000 |