Sony Group Corporation
SONY
NYSE
24.76
USD+0.39(+1.60%)
As of today
Sony Group Corporation fundamentals
SONY Balance Sheet
Period Ending | Oct 31, 1985 | Mar 31, 1987 | Mar 31, 1988 | Mar 31, 1989 | Mar 31, 1990 | Mar 31, 1991 | Mar 31, 1992 | Mar 31, 1993 | Mar 31, 1994 | Mar 31, 1995 | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 221,853,259,000 | 246,736,174,000 | 314,924,389,000 | 424,319,530,000 | 448,948,779,000 | 444,519,707,000 | 418,742,767,000 | 489,238,541,000 | 482,352,816,000 | 461,660,105,000 | 464,107,530,000 | 427,760,313,000 | 426,819,790,000 | 592,830,767,000 | 606,863,943,000 | 612,641,263,000 | 685,017,058,000 | 712,086,356,000 | 851,230,236,000 | 779,475,659,000 | 703,098,000,000 | 799,899,000,000 | 1,086,431,000,000 | 660,789,000,000 | 1,191,608,000,000 | 1,014,412,000,000 | 894,576,000,000 | 826,361,000,000 | 1,046,466,000,000 | 949,413,000,000 | 983,612,000,000 | 960,142,000,000 | 1,586,329,000,000 | 1,470,073,000,000 | 1,512,523,000,000 | 1,786,982,000,000 | 2,049,636,000,000 | 1,480,900,000,000 | 1,907,113,000,000 | 2,980,956,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,881,666,000 | 170,621,444,000 | 118,018,339,000 | 104,192,353,000 | 90,925,144,000 | 162,415,763,000 | 241,137,262,000 | 275,437,879,000 | 461,959,161,000 | 536,968,000,000 | 493,315,000,000 | 427,709,000,000 | 466,912,000,000 | 579,493,000,000 | 646,171,000,000 | 680,913,000,000 | 697,597,000,000 | 832,566,000,000 | 936,731,000,000 | 946,397,000,000 | 1,051,441,000,000 | 1,176,601,000,000 | 1,309,101,000,000 | 407,829,000,000 | 431,545,000,000 | 415,835,000,000 | 353,814,000,000 | 422,967,000,000 | 467,325,000,000 | |
Total Cash & Short-Term Investments | 221,853,259,000 | 246,736,174,000 | 314,924,389,000 | 424,319,530,000 | 448,948,779,000 | 444,519,707,000 | 418,742,767,000 | 489,238,541,000 | 482,352,816,000 | 461,660,105,000 | 464,107,530,000 | 547,641,979,000 | 597,441,234,000 | 710,849,105,000 | 711,056,296,000 | 703,566,407,000 | 847,432,821,000 | 953,223,618,000 | 1,126,668,115,000 | 1,241,434,820,000 | 1,240,066,000,000 | 1,293,214,000,000 | 1,514,140,000,000 | 1,127,701,000,000 | 1,771,101,000,000 | 1,660,583,000,000 | 1,575,489,000,000 | 1,523,958,000,000 | 1,879,032,000,000 | 1,886,144,000,000 | 1,930,009,000,000 | 2,011,583,000,000 | 2,762,930,000,000 | 2,779,174,000,000 | 1,920,352,000,000 | 2,218,527,000,000 | 2,465,471,000,000 | 1,834,714,000,000 | 2,330,080,000,000 | 3,448,281,000,000 | |
Net Receivables | 320,818,975,000 | 263,296,237,000 | 351,146,835,000 | 434,390,824,000 | 646,470,516,000 | 702,844,580,000 | 683,501,402,000 | 578,086,594,000 | 545,164,462,000 | 608,608,902,000 | 863,676,546,000 | 970,862,384,000 | 1,125,143,283,000 | 1,014,528,988,000 | 1,023,119,587,000 | 1,306,749,437,000 | 1,244,966,003,000 | 1,116,380,581,000 | 1,126,563,861,000 | 1,113,613,251,000 | 985,508,000,000 | 1,369,777,000,000 | 1,090,285,000,000 | 853,454,000,000 | 891,625,000,000 | 958,871,000,000 | 971,959,000,000 | 924,634,000,000 | 1,095,670,000,000 | 1,131,849,000,000 | 1,059,650,000,000 | 1,177,443,000,000 | 1,203,485,000,000 | 1,289,422,000,000 | 1,194,334,000,000 | 1,365,493,000,000 | 1,621,629,000,000 | 1,770,948,000,000 | 2,158,196,000,000 | 1,943,184,000,000 | |
Inventory | 332,557,802,000 | 280,279,793,000 | 332,105,241,000 | 485,542,398,000 | 688,786,494,000 | 734,267,428,000 | 877,811,865,000 | 704,685,881,000 | 669,382,137,000 | 702,249,016,000 | 865,529,377,000 | 868,262,122,000 | 1,002,168,077,000 | 878,766,217,000 | 832,922,303,000 | 951,245,995,000 | 674,650,094,000 | 624,904,146,000 | 668,161,002,000 | 631,601,545,000 | 804,724,000,000 | 940,875,000,000 | 1,021,595,000,000 | 813,068,000,000 | 645,455,000,000 | 704,043,000,000 | 707,052,000,000 | 710,054,000,000 | 733,943,000,000 | 665,432,000,000 | 683,146,000,000 | 640,835,000,000 | 692,937,000,000 | 653,278,000,000 | 559,779,000,000 | 636,668,000,000 | 874,007,000,000 | 1,468,042,000,000 | 1,518,644,000,000 | 1,310,770,000,000 | |
Other Current Assets | 91,118,680,000 | 81,135,546,000 | 70,472,504,000 | 95,160,479,000 | 404,069,626,000 | 360,678,414,000 | 380,568,946,000 | 337,877,568,000 | 318,962,507,000 | 311,462,675,000 | 356,868,210,000 | 403,754,025,000 | 569,758,504,000 | 468,143,380,000 | 471,537,188,000 | 546,811,963,000 | 576,031,030,000 | 455,376,629,000 | 450,166,829,000 | 571,229,445,000 | 739,226,000,000 | 942,857,000,000 | 1,383,643,000,000 | 826,412,000,000 | 824,691,000,000 | 520,549,000,000 | 500,462,000,000 | 487,887,000,000 | 496,241,000,000 | 514,476,000,000 | 523,922,000,000 | 525,861,000,000 | 516,744,000,000 | 524,738,000,000 | 496,719,000,000 | 494,329,000,000 | 522,669,000,000 | 648,828,000,000 | 769,886,000,000 | 752,753,000,000 | |
Total Current Assets | 966,348,716,000 | 871,447,750,000 | 1,068,648,969,000 | 1,439,413,232,000 | 2,188,275,414,000 | 2,242,310,130,000 | 2,360,624,981,000 | 2,109,888,584,000 | 2,015,861,922,000 | 2,083,980,697,000 | 2,550,181,663,000 | 2,790,520,509,000 | 3,294,511,098,000 | 3,072,287,690,000 | 3,038,635,374,000 | 3,508,373,801,000 | 3,343,079,948,000 | 3,149,884,974,000 | 3,371,559,807,000 | 3,557,879,062,000 | 3,769,524,000,000 | 4,546,723,000,000 | 5,009,663,000,000 | 3,620,635,000,000 | 4,132,872,000,000 | 3,844,046,000,000 | 3,754,962,000,000 | 3,646,533,000,000 | 4,204,886,000,000 | 4,197,901,000,000 | 4,196,727,000,000 | 4,355,722,000,000 | 5,176,096,000,000 | 5,246,612,000,000 | 4,171,184,000,000 | 4,715,017,000,000 | 5,483,776,000,000 | 5,722,532,000,000 | 6,776,806,000,000 | 7,454,988,000,000 | |
Property, Plant & Equipment (Net) | 337,782,109,000 | 297,555,414,000 | 423,058,312,000 | 546,911,035,000 | 862,893,705,000 | 1,050,443,075,000 | 1,218,081,055,000 | 1,138,348,449,000 | 1,045,349,137,000 | 999,231,083,000 | 1,132,390,672,000 | 1,236,720,557,000 | 1,358,317,050,000 | 1,250,922,936,000 | 1,217,118,761,000 | 1,446,983,501,000 | 1,414,160,166,000 | 1,276,588,214,000 | 1,368,327,844,000 | 1,373,009,539,000 | 1,388,547,000,000 | 1,421,531,000,000 | 1,243,349,000,000 | 1,175,863,000,000 | 1,007,951,000,000 | 924,868,000,000 | 930,998,000,000 | 861,550,000,000 | 750,010,000,000 | 739,285,000,000 | 820,818,000,000 | 758,199,000,000 | 739,470,000,000 | 777,053,000,000 | 1,290,480,000,000 | 1,348,575,000,000 | 1,526,643,000,000 | 1,822,927,000,000 | 2,026,035,000,000 | 2,035,345,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299,024,000,000 | 304,669,000,000 | 304,423,000,000 | 443,958,000,000 | 438,869,000,000 | 469,005,000,000 | 576,758,000,000 | 643,243,000,000 | 691,803,000,000 | 561,255,000,000 | 606,290,000,000 | 522,538,000,000 | 530,492,000,000 | 768,552,000,000 | 690,929,000,000 | 726,109,000,000 | 952,895,000,000 | 1,275,112,000,000 | 1,487,100,000,000 | 1,508,721,000,000 | |
Intangible Assets | 0 | 0 | 121,928,224,000 | 142,336,542,000 | 793,342,025,000 | 745,019,206,000 | 706,448,214,000 | 607,545,650,000 | 523,433,808,000 | 197,976,525,000 | 256,097,735,000 | 273,435,660,000 | 287,607,598,000 | 263,427,412,000 | 496,609,115,000 | 531,048,241,000 | 563,803,329,000 | 547,985,607,000 | 527,210,202,000 | 471,181,187,000 | 207,034,000,000 | 233,255,000,000 | 263,490,000,000 | 396,348,000,000 | 378,917,000,000 | 391,122,000,000 | 503,699,000,000 | 694,621,000,000 | 675,663,000,000 | 642,361,000,000 | 615,754,000,000 | 584,185,000,000 | 527,168,000,000 | 917,966,000,000 | 1,370,144,000,000 | 1,453,602,000,000 | 1,792,149,000,000 | 2,125,724,000,000 | 2,543,715,000,000 | 2,920,260,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 121,928,224,000 | 142,336,542,000 | 793,342,025,000 | 745,019,206,000 | 706,448,214,000 | 607,545,650,000 | 523,433,808,000 | 197,976,525,000 | 256,097,735,000 | 273,435,660,000 | 287,607,598,000 | 263,427,412,000 | 496,609,115,000 | 531,048,241,000 | 563,803,329,000 | 547,985,607,000 | 527,210,202,000 | 471,181,187,000 | 506,058,000,000 | 537,924,000,000 | 567,913,000,000 | 840,306,000,000 | 817,786,000,000 | 860,127,000,000 | 1,080,457,000,000 | 1,337,864,000,000 | 1,367,466,000,000 | 1,203,616,000,000 | 1,222,044,000,000 | 1,106,723,000,000 | 1,057,660,000,000 | 1,686,518,000,000 | 2,061,073,000,000 | 2,179,711,000,000 | 2,745,044,000,000 | 3,400,836,000,000 | 4,030,815,000,000 | 4,428,981,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,519,907,000,000 | 3,888,736,000,000 | 4,335,648,000,000 | 4,798,430,000,000 | 5,299,393,000,000 | 5,892,655,000,000 | 6,319,476,000,000 | 7,317,125,000,000 | 7,919,011,000,000 | 8,531,353,000,000 | 9,234,083,000,000 | 10,111,793,000,000 | 10,756,058,000,000 | 10,891,667,000,000 | 15,818,396,000,000 | 16,363,660,000,000 | 16,515,828,000,000 | 16,967,879,000,000 | 17,880,514,000,000 | 17,451,452,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327,611,632,000 | 203,711,437,000 | 240,523,305,000 | 178,751,000,000 | 216,997,000,000 | 198,666,000,000 | 359,050,000,000 | 403,537,000,000 | 300,702,000,000 | 100,460,000,000 | 107,688,000,000 | 105,442,000,000 | 89,637,000,000 | 97,639,000,000 | 98,958,000,000 | 96,772,000,000 | 202,486,000,000 | 210,333,000,000 | 215,669,000,000 | 300,924,000,000 | 393,107,000,000 | 499,550,000,000 | 559,284,000,000 | |
Other Non-Current Assets | 143,446,353,000 | 128,289,376,000 | 239,030,924,000 | 245,381,784,000 | 499,253,057,000 | 580,821,776,000 | 630,472,610,000 | 674,043,869,000 | 668,653,678,000 | 819,329,398,000 | 1,159,422,734,000 | 1,369,622,103,000 | 1,515,496,399,000 | 1,718,470,865,000 | 1,846,383,032,000 | 2,411,092,693,000 | 2,878,958,961,000 | 3,057,040,050,000 | 3,641,993,516,000 | 3,861,133,590,000 | 1,244,966,000,000 | 1,104,451,000,000 | 1,197,500,000,000 | 1,219,227,000,000 | 1,204,575,000,000 | 1,088,724,000,000 | 1,109,314,000,000 | 940,273,000,000 | 986,905,000,000 | 1,072,539,000,000 | 1,102,079,000,000 | 1,229,161,000,000 | 1,239,482,000,000 | 2,177,250,000,000 | 1,415,600,000,000 | 2,685,211,000,000 | 3,079,740,000,000 | 2,846,814,000,000 | 2,893,770,000,000 | 3,363,123,000,000 | |
Total Non-Current Assets | 481,228,462,000 | 425,844,790,000 | 784,017,460,000 | 934,629,361,000 | 2,155,488,787,000 | 2,376,284,057,000 | 2,555,001,879,000 | 2,419,937,968,000 | 2,237,436,623,000 | 2,016,537,005,000 | 2,547,911,141,000 | 2,879,778,320,000 | 3,161,421,048,000 | 3,232,821,212,000 | 3,560,110,909,000 | 4,389,124,435,000 | 4,856,922,456,000 | 5,209,225,502,000 | 5,741,242,999,000 | 5,945,847,621,000 | 6,838,229,000,000 | 7,169,639,000,000 | 7,543,076,000,000 | 8,392,876,000,000 | 8,733,242,000,000 | 9,067,076,000,000 | 9,540,705,000,000 | 10,564,500,000,000 | 11,128,834,000,000 | 11,636,430,000,000 | 12,476,663,000,000 | 13,304,834,000,000 | 13,889,442,000,000 | 15,734,974,000,000 | 20,795,882,000,000 | 22,792,826,000,000 | 24,168,179,000,000 | 25,431,563,000,000 | 27,330,684,000,000 | 27,838,185,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 1,447,577,178,000 | 1,297,292,540,000 | 1,852,666,430,000 | 2,374,042,592,000 | 4,343,764,201,000 | 4,618,594,187,000 | 4,915,626,861,000 | 4,529,826,553,000 | 4,253,298,545,000 | 4,100,517,703,000 | 5,098,092,804,000 | 5,670,298,829,000 | 6,455,932,145,000 | 6,305,108,902,000 | 6,598,746,282,000 | 7,897,498,236,000 | 8,200,002,404,000 | 8,359,110,476,000 | 9,112,802,806,000 | 9,503,726,683,000 | 10,607,753,000,000 | 11,716,362,000,000 | 12,552,739,000,000 | 12,013,511,000,000 | 12,866,114,000,000 | 12,911,122,000,000 | 13,295,667,000,000 | 14,211,033,000,000 | 15,333,720,000,000 | 15,834,331,000,000 | 16,673,390,000,000 | 17,660,556,000,000 | 19,065,538,000,000 | 20,981,586,000,000 | 24,967,066,000,000 | 27,507,843,000,000 | 29,651,955,000,000 | 31,154,095,000,000 | 34,107,490,000,000 | 35,293,173,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 577,437,762,000 | 668,063,566,000 | 1,092,199,127,000 | 541,575,741,000 | 550,448,356,000 | 606,673,546,000 | 422,959,675,000 | 536,775,266,000 | 682,086,506,000 | 671,311,176,000 | 660,604,180,000 | 814,669,114,000 | 871,090,764,000 | 862,974,104,000 | 814,115,972,000 | 746,876,870,000 | 1,668,218,000,000 | 2,148,451,000,000 | 1,817,518,000,000 | 1,597,625,000,000 | 1,003,197,000,000 | 1,806,312,000,000 | 758,680,000,000 | 572,102,000,000 | 712,829,000,000 | 622,215,000,000 | 550,964,000,000 | 539,900,000,000 | 468,550,000,000 | 492,124,000,000 | 1,310,536,000,000 | 1,596,563,000,000 | 1,843,338,000,000 | 1,866,101,000,000 | 2,064,905,000,000 | 2,100,144,000,000 | |
Short-Term Debt | 125,890,990,000 | 410,891,083,000 | 309,143,684,000 | 238,358,382,000 | 855,927,529,000 | 824,049,008,000 | 862,863,884,000 | 670,724,701,000 | 364,824,653,000 | 462,118,024,000 | 1,001,589,332,000 | 980,205,851,000 | 975,550,067,000 | 852,209,113,000 | 994,554,030,000 | 1,292,751,252,000 | 1,123,752,274,000 | 854,951,925,000 | 1,256,880,799,000 | 1,036,727,290,000 | 336,321,000,000 | 95,461,000,000 | 355,103,000,000 | 451,155,000,000 | 284,607,000,000 | 163,351,000,000 | 410,361,000,000 | 244,182,000,000 | 377,754,000,000 | 221,525,000,000 | 336,940,000,000 | 518,079,000,000 | 721,615,000,000 | 791,079,000,000 | 991,910,000,000 | 1,480,515,000,000 | 2,147,962,000,000 | 2,102,876,000,000 | 2,030,316,000,000 | 2,131,404,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,286,000,000 | 0 | 46,683,000,000 | 69,175,000,000 | 79,076,000,000 | 63,396,000,000 | 75,080,000,000 | 81,842,000,000 | 98,414,000,000 | 88,865,000,000 | 106,037,000,000 | 145,905,000,000 | 135,226,000,000 | 145,996,000,000 | 165,406,000,000 | 106,092,000,000 | 152,700,000,000 | 152,074,000,000 | 89,485,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599,952,000,000 | 752,367,000,000 | 1,144,399,000,000 | 1,326,360,000,000 | 1,509,488,000,000 | 1,647,752,000,000 | 1,761,137,000,000 | 1,857,448,000,000 | 1,890,023,000,000 | 1,872,965,000,000 | 1,912,673,000,000 | 2,071,091,000,000 | 2,159,246,000,000 | 2,302,314,000,000 | 2,347,387,000,000 | 2,682,156,000,000 | 2,886,361,000,000 | 3,163,237,000,000 | 3,670,567,000,000 | 3,981,193,000,000 | |
Other Current Liabilities | 521,775,006,000 | 151,172,637,000 | 627,938,417,000 | 885,041,488,000 | 550,500,835,000 | 619,835,774,000 | 98,736,396,000 | 530,584,584,000 | 486,897,991,000 | 493,161,475,000 | 300,769,183,000 | 431,434,868,000 | 476,196,199,000 | 420,864,590,000 | 439,066,988,000 | 562,827,903,000 | 568,056,442,000 | 713,855,954,000 | 918,473,775,000 | 1,027,076,333,000 | 595,737,000,000 | 485,287,000,000 | 706,347,000,000 | 389,077,000,000 | 1,193,458,000,000 | 438,808,000,000 | 1,536,407,000,000 | 1,566,277,000,000 | 1,721,166,000,000 | 1,930,471,000,000 | 1,941,308,000,000 | 1,986,632,000,000 | 2,125,225,000,000 | 2,359,072,000,000 | 1,353,511,000,000 | 1,428,964,000,000 | 1,781,912,000,000 | 2,033,495,000,000 | 2,274,183,000,000 | 2,386,562,000,000 | |
Total Current Liabilities | 647,665,996,000 | 562,063,719,000 | 937,082,101,000 | 1,123,399,870,000 | 1,983,866,126,000 | 2,111,948,348,000 | 2,053,799,407,000 | 1,742,885,026,000 | 1,402,171,000,000 | 1,561,953,045,000 | 1,725,318,190,000 | 1,948,415,985,000 | 2,133,832,772,000 | 1,944,384,879,000 | 2,094,225,198,000 | 2,670,248,270,000 | 2,562,899,481,000 | 2,431,781,984,000 | 2,989,470,546,000 | 2,810,680,493,000 | 3,200,228,000,000 | 3,551,852,000,000 | 4,023,367,000,000 | 3,810,900,000,000 | 4,059,925,000,000 | 4,135,299,000,000 | 4,529,981,000,000 | 4,315,089,000,000 | 4,783,614,000,000 | 4,745,590,000,000 | 4,830,750,000,000 | 5,221,739,000,000 | 5,620,541,000,000 | 6,079,815,000,000 | 6,149,340,000,000 | 7,353,604,000,000 | 8,765,665,000,000 | 9,318,409,000,000 | 10,192,045,000,000 | 10,688,788,000,000 | |
Long-Term Debt | 134,436,010,000 | 128,727,472,000 | 194,459,949,000 | 221,661,236,000 | 642,083,241,000 | 696,946,623,000 | 886,116,299,000 | 880,395,080,000 | 979,890,414,000 | 879,999,345,000 | 1,216,078,682,000 | 1,097,820,596,000 | 1,113,564,448,000 | 1,038,466,108,000 | 788,943,676,000 | 851,114,838,000 | 840,122,783,000 | 806,346,959,000 | 779,503,793,000 | 679,320,168,000 | 764,898,000,000 | 1,001,005,000,000 | 729,059,000,000 | 660,147,000,000 | 924,207,000,000 | 812,235,000,000 | 762,226,000,000 | 938,428,000,000 | 916,648,000,000 | 712,087,000,000 | 556,605,000,000 | 681,462,000,000 | 623,451,000,000 | 568,372,000,000 | 1,058,732,000,000 | 1,170,173,000,000 | 1,423,759,000,000 | 1,960,648,000,000 | 2,058,117,000,000 | 2,066,842,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,042,875,000,000 | 12,364,973,000,000 | 12,931,995,000,000 | 12,689,306,000,000 | |
Non-Current Deferred Tax Liabilities | 24,069,884,000 | 21,963,258,000 | 24,487,365,000 | 37,078,265,000 | 46,215,778,000 | 58,669,151,000 | 70,169,143,000 | 51,671,069,000 | 65,161,184,000 | 121,780,532,000 | 162,063,856,000 | 173,643,487,000 | 148,395,406,000 | 120,995,592,000 | 178,380,597,000 | 176,679,788,000 | 159,890,477,000 | 158,909,927,000 | 96,434,534,000 | 72,274,948,000 | 216,497,000,000 | 261,102,000,000 | 268,600,000,000 | 188,359,000,000 | 236,521,000,000 | 306,227,000,000 | 284,499,000,000 | 369,919,000,000 | 410,896,000,000 | 445,876,000,000 | 450,926,000,000 | 432,824,000,000 | 449,863,000,000 | 531,421,000,000 | 1,041,156,000,000 | 816,587,000,000 | 120,582,000,000 | 117,621,000,000 | 166,424,000,000 | 175,228,000,000 | |
Other Non-Current Liabilities | 42,111,721,000 | 42,057,302,000 | 51,232,431,000 | 76,515,333,000 | 233,374,740,000 | 248,292,702,000 | 288,104,059,000 | 340,875,156,000 | 385,929,449,000 | 462,178,504,000 | 704,761,432,000 | 878,907,143,000 | 1,102,784,154,000 | 1,239,609,371,000 | 1,387,690,069,000 | 1,844,229,276,000 | 2,239,131,232,000 | 2,662,301,656,000 | 2,840,700,730,000 | 3,045,949,388,000 | 3,185,177,000,000 | 3,492,729,000,000 | 3,789,775,000,000 | 4,137,503,000,000 | 4,359,906,000,000 | 4,701,459,000,000 | 5,208,840,000,000 | 5,912,596,000,000 | 6,435,306,000,000 | 6,997,061,000,000 | 7,703,221,000,000 | 8,177,051,000,000 | 8,715,316,000,000 | 9,356,487,000,000 | 10,723,362,000,000 | 11,443,140,000,000 | 592,492,000,000 | 735,294,000,000 | 1,002,804,000,000 | 1,162,858,000,000 | |
Total Non-Current Liabilities | 200,617,614,000 | 192,748,033,000 | 270,179,746,000 | 335,254,834,000 | 921,673,759,000 | 1,003,908,477,000 | 1,244,389,501,000 | 1,272,941,305,000 | 1,430,981,046,000 | 1,463,958,381,000 | 2,082,903,970,000 | 2,150,371,227,000 | 2,364,744,008,000 | 2,399,071,072,000 | 2,355,014,342,000 | 2,872,023,902,000 | 3,239,144,492,000 | 3,627,558,542,000 | 3,716,639,058,000 | 3,797,544,504,000 | 4,166,572,000,000 | 4,754,836,000,000 | 4,787,434,000,000 | 4,986,009,000,000 | 5,520,634,000,000 | 5,819,921,000,000 | 6,255,565,000,000 | 7,220,943,000,000 | 7,762,850,000,000 | 8,155,024,000,000 | 8,710,752,000,000 | 9,291,337,000,000 | 9,788,630,000,000 | 10,456,280,000,000 | 12,823,250,000,000 | 13,429,900,000,000 | 15,179,708,000,000 | 15,178,536,000,000 | 16,159,340,000,000 | 16,094,234,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188,644,000,000 | 189,899,000,000 | 220,113,000,000 | 192,952,000,000 | 0 | 0 | |
Total Liabilities | 848,283,610,000 | 754,811,752,000 | 1,207,261,847,000 | 1,458,654,704,000 | 2,905,539,885,000 | 3,115,856,825,000 | 3,298,188,908,000 | 3,015,826,331,000 | 2,833,152,046,000 | 3,025,911,426,000 | 3,808,222,160,000 | 4,098,787,212,000 | 4,498,576,780,000 | 4,343,455,951,000 | 4,449,239,540,000 | 5,542,272,172,000 | 5,802,043,973,000 | 6,059,340,526,000 | 6,706,109,604,000 | 6,608,224,998,000 | 7,366,800,000,000 | 8,306,688,000,000 | 8,810,801,000,000 | 8,796,909,000,000 | 9,580,559,000,000 | 9,955,220,000,000 | 10,785,546,000,000 | 11,536,032,000,000 | 12,546,464,000,000 | 12,900,614,000,000 | 13,541,502,000,000 | 14,513,076,000,000 | 15,409,171,000,000 | 16,536,095,000,000 | 18,972,590,000,000 | 20,783,504,000,000 | 23,945,373,000,000 | 24,496,945,000,000 | 26,351,385,000,000 | 26,783,022,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331,449,969,000 | 409,518,084,000 | 416,815,525,000 | 437,731,188,000 | 476,190,492,000 | 476,880,327,000 | 475,668,023,000 | 477,481,259,000 | 618,090,205,000 | 0 | 0 | 0 | 0 | 0 | 0 | 630,923,000,000 | 630,923,000,000 | 646,654,000,000 | 707,038,000,000 | 858,867,000,000 | 860,645,000,000 | 865,678,000,000 | 874,291,000,000 | 880,214,000,000 | 880,214,000,000 | 880,365,000,000 | 880,365,000,000 | 881,357,000,000 | 881,357,000,000 | |
Retained Earnings | 18,189,894,000 | 466,105,895,000 | 548,633,591,000 | 602,528,432,000 | 691,318,219,000 | 769,076,662,000 | 862,013,510,000 | 887,791,428,000 | 880,348,010,000 | 552,751,424,000 | 623,750,924,000 | 730,176,762,000 | 933,892,881,000 | 1,124,687,377,000 | 1,186,292,621,000 | 1,227,930,830,000 | 1,211,339,826,000 | 1,299,946,911,000 | 1,370,412,915,000 | 1,506,836,149,000 | 1,602,654,000,000 | 1,719,506,000,000 | 2,059,361,000,000 | 1,916,951,000,000 | 1,851,004,000,000 | 1,566,274,000,000 | 1,084,462,000,000 | 1,094,775,000,000 | 940,262,000,000 | 813,765,000,000 | 936,331,000,000 | 984,368,000,000 | 1,440,387,000,000 | 2,320,586,000,000 | 1,949,697,000,000 | 2,914,503,000,000 | 4,170,417,000,000 | 5,092,442,000,000 | 6,002,407,000,000 | 6,678,168,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77,973,957,000 | -62,818,504,000 | -270,096,460,000 | -412,350,999,000 | -331,416,476,000 | -276,053,634,000 | -471,303,014,000 | -447,143,476,000 | -381,963,447,000 | -156,437,000,000 | -115,493,000,000 | -371,527,000,000 | -733,443,000,000 | -669,058,000,000 | -804,204,000,000 | -842,093,000,000 | -639,495,000,000 | -451,585,000,000 | -385,283,000,000 | -653,318,000,000 | -618,769,000,000 | -616,746,000,000 | -610,670,000,000 | 979,476,000,000 | 1,520,257,000,000 | -677,989,000,000 | -614,570,000,000 | -376,063,000,000 | -566,447,000,000 | |
Other Total Stockholders' Equity | 581,103,673,000 | 76,374,893,000 | 96,770,992,000 | 312,859,456,000 | 730,127,521,000 | 712,509,893,000 | 676,193,501,000 | 540,427,240,000 | 444,052,281,000 | 425,614,104,000 | 557,552,359,000 | 473,194,907,000 | 549,928,087,000 | 554,007,378,000 | 904,336,194,000 | 963,352,533,000 | 962,399,790,000 | 973,515,012,000 | 983,006,723,000 | 1,128,733,085,000 | 1,757,635,000,000 | 1,766,691,000,000 | 1,777,255,000,000 | 1,781,145,000,000 | 1,783,959,000,000 | 1,785,917,000,000 | 1,155,599,000,000 | 1,106,059,000,000 | 1,122,806,000,000 | 1,181,557,000,000 | 1,321,460,000,000 | 1,271,002,000,000 | 1,278,047,000,000 | 1,162,170,000,000 | 1,065,051,000,000 | 1,365,369,000,000 | 1,281,011,000,000 | 1,240,300,000,000 | 1,079,476,000,000 | 1,186,667,000,000 | |
Total Stockholders' Equity | 599,293,567,000 | 542,480,788,000 | 645,404,583,000 | 915,387,888,000 | 1,421,445,740,000 | 1,481,586,555,000 | 1,538,207,011,000 | 1,428,218,667,000 | 1,324,400,291,000 | 978,365,528,000 | 1,181,303,283,000 | 1,456,847,681,000 | 1,830,520,548,000 | 1,825,413,819,000 | 2,116,009,003,000 | 2,336,057,379,000 | 2,374,566,308,000 | 2,277,826,932,000 | 2,383,757,421,000 | 2,871,695,991,000 | 3,203,852,000,000 | 3,370,704,000,000 | 3,465,089,000,000 | 2,964,653,000,000 | 2,965,905,000,000 | 2,547,987,000,000 | 2,028,891,000,000 | 2,192,262,000,000 | 2,258,137,000,000 | 2,317,077,000,000 | 2,463,340,000,000 | 2,497,246,000,000 | 2,967,366,000,000 | 3,746,377,000,000 | 4,874,438,000,000 | 6,680,343,000,000 | 5,653,804,000,000 | 6,598,537,000,000 | 7,587,177,000,000 | 8,179,745,000,000 | |
Total Equity | 599,293,567,000 | 542,480,788,000 | 645,404,583,000 | 915,387,888,000 | 1,438,224,316,000 | 1,502,737,362,000 | 1,617,437,953,000 | 1,514,000,222,000 | 1,420,146,499,000 | 1,074,606,277,000 | 1,289,870,644,000 | 1,571,511,617,000 | 1,957,355,365,000 | 1,961,652,951,000 | 2,149,506,742,000 | 2,355,226,065,000 | 2,397,958,431,000 | 2,299,769,951,000 | 2,406,693,202,000 | 2,895,501,686,000 | 3,240,953,000,000 | 3,409,674,000,000 | 3,741,938,000,000 | 3,216,602,000,000 | 3,285,555,000,000 | 2,955,902,000,000 | 2,510,121,000,000 | 2,675,001,000,000 | 2,787,256,000,000 | 2,933,717,000,000 | 3,131,888,000,000 | 3,147,480,000,000 | 3,656,367,000,000 | 4,445,491,000,000 | 5,994,476,000,000 | 6,724,339,000,000 | 5,706,582,000,000 | 6,657,150,000,000 | 7,756,105,000,000 | 8,510,151,000,000 | |
Total Liabilities & Stockholders' Equity | 1,447,577,178,000 | 1,297,292,540,000 | 1,852,666,430,000 | 2,374,042,592,000 | 4,343,764,201,000 | 4,618,594,187,000 | 4,915,626,861,000 | 4,529,826,553,000 | 4,253,298,545,000 | 4,100,517,703,000 | 5,098,092,804,000 | 5,670,298,829,000 | 6,455,932,145,000 | 6,305,108,902,000 | 6,598,746,282,000 | 7,897,498,236,000 | 8,200,002,404,000 | 8,359,110,476,000 | 9,112,802,806,000 | 9,503,726,683,000 | 10,607,753,000,000 | 11,716,362,000,000 | 12,552,739,000,000 | 12,013,511,000,000 | 12,866,114,000,000 | 12,911,122,000,000 | 13,295,667,000,000 | 14,211,033,000,000 | 15,333,720,000,000 | 15,834,331,000,000 | 16,673,390,000,000 | 17,660,556,000,000 | 19,065,538,000,000 | 20,981,586,000,000 | 24,967,066,000,000 | 27,507,843,000,000 | 29,651,955,000,000 | 31,154,095,000,000 | 34,107,490,000,000 | 35,293,173,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 16,778,576,000 | 21,150,808,000 | 79,230,942,000 | 85,781,555,000 | 95,746,208,000 | 96,240,748,000 | 108,567,361,000 | 114,663,936,000 | 126,834,818,000 | 136,239,132,000 | 33,497,739,000 | 19,168,685,000 | 23,392,123,000 | 21,943,019,000 | 22,935,781,000 | 23,805,695,000 | 37,101,000,000 | 38,970,000,000 | 276,849,000,000 | 251,949,000,000 | 319,650,000,000 | 407,915,000,000 | 481,230,000,000 | 482,739,000,000 | 529,119,000,000 | 616,640,000,000 | 668,548,000,000 | 650,234,000,000 | 689,001,000,000 | 699,114,000,000 | 1,120,038,000,000 | 43,996,000,000 | 52,778,000,000 | 58,613,000,000 | 168,928,000,000 | 330,406,000,000 | |
Total Liabilities & Total Equity | 1,447,577,178,000 | 1,297,292,540,000 | 1,852,666,430,000 | 2,374,042,592,000 | 4,343,764,201,000 | 4,618,594,187,000 | 4,915,626,861,000 | 4,529,826,553,000 | 4,253,298,545,000 | 4,100,517,703,000 | 5,098,092,804,000 | 5,670,298,829,000 | 6,455,932,145,000 | 6,305,108,902,000 | 6,598,746,282,000 | 7,897,498,236,000 | 8,200,002,404,000 | 8,359,110,476,000 | 9,112,802,806,000 | 9,503,726,683,000 | 10,607,753,000,000 | 11,716,362,000,000 | 12,552,739,000,000 | 12,013,511,000,000 | 12,866,114,000,000 | 12,911,122,000,000 | 13,295,667,000,000 | 14,211,033,000,000 | 15,333,720,000,000 | 15,834,331,000,000 | 16,673,390,000,000 | 17,660,556,000,000 | 19,065,538,000,000 | 20,981,586,000,000 | 24,967,066,000,000 | 27,507,843,000,000 | 29,651,955,000,000 | 31,154,095,000,000 | 34,107,490,000,000 | 35,293,173,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,881,666,000 | 170,621,444,000 | 118,018,339,000 | 104,192,353,000 | 90,925,144,000 | 162,415,763,000 | 241,137,262,000 | 275,437,879,000 | 461,959,161,000 | 4,056,875,000,000 | 4,382,051,000,000 | 4,763,357,000,000 | 5,265,342,000,000 | 5,878,886,000,000 | 6,538,826,000,000 | 7,000,389,000,000 | 8,014,722,000,000 | 8,751,577,000,000 | 9,468,084,000,000 | 10,180,480,000,000 | 11,163,234,000,000 | 11,932,659,000,000 | 12,200,768,000,000 | 16,226,225,000,000 | 16,795,205,000,000 | 16,931,663,000,000 | 17,321,693,000,000 | 18,303,481,000,000 | 17,918,777,000,000 | |
Total Debt | 260,327,000,000 | 539,618,555,000 | 503,603,633,000 | 460,019,618,000 | 1,498,010,770,000 | 1,520,995,631,000 | 1,748,980,183,000 | 1,551,119,781,000 | 1,344,715,067,000 | 1,342,117,369,000 | 2,217,668,014,000 | 2,078,026,448,000 | 2,089,114,515,000 | 1,890,675,221,000 | 1,783,497,707,000 | 2,143,866,090,000 | 1,963,875,057,000 | 1,661,298,884,000 | 2,036,384,592,000 | 1,716,047,459,000 | 1,101,219,000,000 | 1,096,466,000,000 | 1,084,162,000,000 | 1,111,302,000,000 | 1,208,814,000,000 | 975,586,000,000 | 1,172,587,000,000 | 1,182,610,000,000 | 1,294,402,000,000 | 933,612,000,000 | 893,545,000,000 | 1,199,541,000,000 | 1,345,066,000,000 | 1,359,451,000,000 | 2,050,642,000,000 | 2,650,688,000,000 | 3,571,721,000,000 | 4,063,524,000,000 | 4,088,433,000,000 | 4,198,246,000,000 | |
Net Debt | 38,473,742,000 | 292,882,381,000 | 188,679,244,000 | 35,700,088,000 | 1,049,061,992,000 | 1,076,475,924,000 | 1,330,237,416,000 | 1,061,881,239,000 | 862,362,251,000 | 880,457,264,000 | 1,753,560,484,000 | 1,650,266,135,000 | 1,662,294,725,000 | 1,297,844,455,000 | 1,176,633,764,000 | 1,531,224,827,000 | 1,278,857,999,000 | 949,212,528,000 | 1,185,154,356,000 | 936,571,799,000 | 398,121,000,000 | 296,567,000,000 | -2,269,000,000 | 450,513,000,000 | 17,206,000,000 | -38,826,000,000 | 278,011,000,000 | 356,249,000,000 | 247,936,000,000 | -15,801,000,000 | -90,067,000,000 | 239,399,000,000 | -241,263,000,000 | -110,622,000,000 | 538,119,000,000 | 863,706,000,000 | 1,522,085,000,000 | 2,582,624,000,000 | 2,181,320,000,000 | 1,217,290,000,000 |