
Schlumberger Limited
SLB
34.93
USD+0.90
(+2.64%)Day's range
34.05
35.09
52 wk Range
31.11
50.94
SLB Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 4,590,100,000 | 3,810,400,000 | 2,568,600,000 | 1,449,100,000 | 53,900,000 | 47,900,000 | 39,000,000 | 40,300,000 | 63,700,000 | 57,700,000 | 72,500,000 | 1,358,900,000 | 1,761,100,000 | 3,956,700,000 | 4,389,800,000 | 3,040,150,000 | 177,704,000 | 168,110,000 | 234,192,000 | 223,503,000 | 190,954,000 | 165,817,000 | 197,233,000 | 188,928,000 | 243,000,000 | 4,990,000,000 | 4,827,000,000 | 1,905,000,000 | 3,472,000,000 | 3,130,000,000 | 2,793,000,000 | 2,929,000,000 | 1,799,000,000 | 1,433,000,000 | 1,137,000,000 | 844,000,000 | 1,757,000,000 | 1,655,000,000 | 2,900,000,000 | 3,544,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,439,997,000 | 1,567,906,000 | 2,874,781,000 | 2,773,922,000 | 3,304,727,000 | 2,833,056,000 | 2,971,800,000 | 3,502,742,000 | 4,373,000,000 | 3,226,000,000 | 3,122,000,000 | 4,369,000,000 | 4,898,000,000 | 4,371,000,000 | 10,241,000,000 | 6,328,000,000 | 3,290,000,000 | 1,344,000,000 | 1,030,000,000 | 2,162,000,000 | 1,382,000,000 | 1,239,000,000 | 1,089,000,000 | 1,125,000,000 | |
Total Cash & Short-Term Investments | 4,590,100,000 | 3,810,400,000 | 2,568,600,000 | 1,449,100,000 | 53,900,000 | 47,900,000 | 39,000,000 | 40,300,000 | 63,700,000 | 57,700,000 | 72,500,000 | 1,358,900,000 | 1,761,100,000 | 3,956,700,000 | 4,389,800,000 | 3,040,150,000 | 1,617,701,000 | 1,736,016,000 | 3,108,973,000 | 2,997,425,000 | 3,495,681,000 | 2,998,873,000 | 3,169,033,000 | 3,691,670,000 | 4,616,000,000 | 4,990,000,000 | 4,827,000,000 | 6,274,000,000 | 8,370,000,000 | 7,501,000,000 | 13,034,000,000 | 9,257,000,000 | 5,089,000,000 | 2,777,000,000 | 2,167,000,000 | 3,006,000,000 | 3,139,000,000 | 2,894,000,000 | 3,989,000,000 | 4,669,000,000 | |
Net Receivables | 1,273,000,000 | 974,700,000 | 1,099,100,000 | 1,129,600,000 | 1,103,600,000 | 1,259,100,000 | 1,402,900,000 | 1,435,000,000 | 1,545,900,000 | 1,761,000,000 | 1,939,900,000 | 2,260,100,000 | 2,997,000,000 | 2,968,100,000 | 2,429,842,000 | 2,768,848,000 | 4,028,450,000 | 3,489,406,000 | 2,568,425,000 | 2,663,642,000 | 3,383,803,000 | 4,242,000,000 | 5,361,114,000 | 6,257,861,000 | 6,088,000,000 | 8,278,000,000 | 9,500,000,000 | 11,351,000,000 | 11,497,000,000 | 11,171,000,000 | 8,780,000,000 | 9,387,000,000 | 8,084,000,000 | 7,881,000,000 | 7,747,000,000 | 5,247,000,000 | 5,315,000,000 | 6,766,000,000 | 7,812,000,000 | 0 | |
Inventory | 700,000,000 | 560,000,000 | 575,900,000 | 583,300,000 | 509,900,000 | 570,600,000 | 596,600,000 | 562,500,000 | 621,400,000 | 696,300,000 | 782,200,000 | 939,000,000 | 1,094,100,000 | 1,333,100,000 | 1,268,500,000 | 1,111,585,000 | 1,204,263,000 | 1,043,057,000 | 796,559,000 | 819,745,000 | 1,010,448,000 | 1,246,887,000 | 1,638,192,000 | 1,918,503,000 | 1,866,000,000 | 3,804,000,000 | 4,700,000,000 | 4,785,000,000 | 4,603,000,000 | 4,628,000,000 | 3,756,000,000 | 4,225,000,000 | 4,046,000,000 | 4,010,000,000 | 4,130,000,000 | 3,354,000,000 | 3,272,000,000 | 3,999,000,000 | 4,387,000,000 | 0 | |
Other Current Assets | 77,100,000 | 66,900,000 | 174,700,000 | 60,600,000 | 1,363,400,000 | 1,368,900,000 | 1,527,000,000 | 1,415,000,000 | 1,245,200,000 | 1,308,800,000 | 1,229,100,000 | 484,600,000 | 12,600,000 | 547,300,000 | 517,858,000 | 572,628,000 | 854,476,000 | 916,961,000 | 3,895,164,000 | 578,937,000 | 663,981,000 | 697,902,000 | 887,044,000 | 1,025,643,000 | 1,080,000,000 | 1,026,000,000 | 1,512,000,000 | 1,746,000,000 | 1,755,000,000 | 1,394,000,000 | 1,342,000,000 | 1,058,000,000 | 1,278,000,000 | 1,063,000,000 | 1,486,000,000 | 1,312,000,000 | 928,000,000 | 1,344,000,000 | 1,530,000,000 | 0 | |
Total Current Assets | 6,640,200,000 | 5,412,000,000 | 4,418,300,000 | 3,222,600,000 | 3,030,800,000 | 3,246,500,000 | 3,565,500,000 | 3,452,800,000 | 3,476,200,000 | 3,823,800,000 | 4,023,700,000 | 5,042,600,000 | 6,071,200,000 | 8,805,200,000 | 8,606,000,000 | 7,493,211,000 | 7,704,890,000 | 7,185,440,000 | 10,369,121,000 | 7,059,749,000 | 8,553,913,000 | 9,185,662,000 | 11,055,383,000 | 12,893,677,000 | 13,650,000,000 | 18,098,000,000 | 20,539,000,000 | 24,156,000,000 | 26,225,000,000 | 24,694,000,000 | 26,912,000,000 | 23,927,000,000 | 18,497,000,000 | 15,731,000,000 | 15,530,000,000 | 12,919,000,000 | 12,654,000,000 | 15,003,000,000 | 17,718,000,000 | 4,669,000,000 | |
Property, Plant & Equipment (Net) | 3,125,200,000 | 1,832,500,000 | 1,670,400,000 | 1,616,700,000 | 1,647,800,000 | 1,911,400,000 | 2,365,000,000 | 2,497,200,000 | 2,818,900,000 | 2,857,500,000 | 3,118,500,000 | 3,358,600,000 | 3,769,000,000 | 4,694,000,000 | 3,561,000,000 | 4,394,514,000 | 4,827,879,000 | 4,663,756,000 | 3,799,711,000 | 3,761,729,000 | 4,200,638,000 | 5,576,041,000 | 8,007,991,000 | 9,690,340,000 | 9,660,000,000 | 12,071,000,000 | 12,993,000,000 | 14,780,000,000 | 15,096,000,000 | 15,396,000,000 | 13,415,000,000 | 12,821,000,000 | 11,576,000,000 | 11,679,000,000 | 9,270,000,000 | 6,826,000,000 | 6,429,000,000 | 6,607,000,000 | 7,958,000,000 | 0 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,225,300,000 | 1,167,600,000 | 1,302,700,000 | 1,333,700,000 | 1,575,710,000 | 0 | 0 | 3,284,254,000,000 | 0 | 2,922,465,000,000 | 4,988,558,000 | 5,142,083,000 | 5,188,996,000 | 5,305,000,000 | 13,952,000,000 | 14,154,000,000 | 14,585,000,000 | 14,706,000,000 | 15,487,000,000 | 15,605,000,000 | 24,990,000,000 | 25,118,000,000 | 24,931,000,000 | 16,042,000,000 | 12,980,000,000 | 12,990,000,000 | 12,982,000,000 | 14,084,000,000 | 14,593,000,000 | |
Intangible Assets | 534,300,000 | 118,000,000 | 231,100,000 | 243,200,000 | 274,400,000 | 401,400,000 | 439,500,000 | 564,400,000 | 1,109,100,000 | 1,204,700,000 | 1,330,500,000 | 0 | 0 | 0 | 0 | 0 | 7,072,318,000 | 4,788,657,000 | 3,687,573,000 | 3,135,881,000 | 3,242,394,000 | 907,874,000 | 902,700,000 | 819,986,000 | 288,000,000 | 5,162,000,000 | 4,882,000,000 | 4,802,000,000 | 4,709,000,000 | 4,654,000,000 | 4,569,000,000 | 9,855,000,000 | 9,354,000,000 | 8,727,000,000 | 7,089,000,000 | 3,455,000,000 | 3,211,000,000 | 2,992,000,000 | 3,390,000,000 | 3,012,000,000 | |
Goodwill & Intangible Assets | 534,300,000 | 118,000,000 | 231,100,000 | 243,200,000 | 274,400,000 | 401,400,000 | 439,500,000 | 564,400,000 | 1,109,100,000 | 1,204,700,000 | 1,330,500,000 | 1,225,300,000 | 1,167,600,000 | 1,302,700,000 | 1,333,700,000 | 1,575,710,000 | 7,072,318,000 | 4,788,657,000 | 3,687,573,000 | 3,135,881,000 | 3,242,394,000 | 5,896,432,000 | 6,044,783,000 | 6,008,982,000 | 5,593,000,000 | 19,065,000,000 | 19,036,000,000 | 19,387,000,000 | 19,415,000,000 | 20,141,000,000 | 20,174,000,000 | 34,845,000,000 | 34,472,000,000 | 33,658,000,000 | 23,131,000,000 | 16,435,000,000 | 16,201,000,000 | 15,974,000,000 | 17,474,000,000 | 17,605,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223,300,000,000 | 0 | 359,750,000,000 | 153,000,000,000 | 440,127,000,000 | 2,339,757,000 | 738,000,000 | 484,000,000 | 256,000,000 | 245,000,000 | 363,000,000 | 442,000,000 | 418,000,000 | 238,000,000 | 1,519,000,000 | 1,538,000,000 | 1,565,000,000 | 2,061,000,000 | 2,044,000,000 | 1,581,000,000 | 3,735,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204,000,000 | 202,800,000 | 202,600,000 | 209,600,000 | 271,059,000 | 126,057,000 | 147,013,000 | 316,277,000 | 343,584,000 | 331,037,000 | 412,802,000 | 214,745,000 | 564,648,000 | 376,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,519,000,000 | -1,538,000,000 | -1,565,000,000 | -2,061,000,000 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 982,500,000 | 649,300,000 | 421,200,000 | 517,700,000 | 528,800,000 | 616,400,000 | 483,500,000 | 492,300,000 | 512,700,000 | 436,100,000 | 437,400,000 | 494,600,000 | 886,100,000 | 1,073,400,000 | 1,370,900,000 | 3,438,237,000 | 2,595,223,000 | 2,650,329,000 | -221,431,356,000 | 1,699,834,000 | -358,000,490,000 | -151,238,799,000 | -437,596,530,000 | 493,321,000 | 3,448,000,000 | 2,001,000,000 | 2,377,000,000 | 2,979,000,000 | 6,001,000,000 | 6,231,000,000 | 7,086,000,000 | 6,125,000,000 | 7,442,000,000 | 9,439,000,000 | 8,381,000,000 | 6,389,000,000 | 4,183,000,000 | 3,970,000,000 | 1,072,000,000 | 785,000,000 | |
Total Non-Current Assets | 4,642,000,000 | 2,599,800,000 | 2,322,700,000 | 2,377,600,000 | 2,451,000,000 | 2,929,200,000 | 3,288,000,000 | 3,553,900,000 | 4,440,700,000 | 4,498,300,000 | 4,886,400,000 | 5,282,500,000 | 6,025,500,000 | 7,272,700,000 | 6,475,200,000 | 9,679,520,000 | 14,621,477,000 | 12,249,755,000 | 9,672,205,000 | 8,941,028,000 | 9,523,579,000 | 13,646,476,000 | 16,797,989,000 | 19,097,048,000 | 19,815,000,000 | 33,621,000,000 | 34,662,000,000 | 37,391,000,000 | 40,875,000,000 | 42,210,000,000 | 41,093,000,000 | 54,029,000,000 | 53,490,000,000 | 54,776,000,000 | 40,782,000,000 | 29,650,000,000 | 28,857,000,000 | 28,132,000,000 | 30,239,000,000 | 18,390,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,876,000,000 | |
Total Assets | 11,282,200,000 | 8,011,800,000 | 6,741,000,000 | 5,600,200,000 | 5,481,800,000 | 6,175,700,000 | 6,853,500,000 | 7,006,700,000 | 7,916,900,000 | 8,322,100,000 | 8,910,100,000 | 10,325,100,000 | 12,096,700,000 | 16,077,900,000 | 15,081,200,000 | 17,172,731,000 | 22,326,367,000 | 19,435,195,000 | 20,041,326,000 | 16,000,777,000 | 18,077,492,000 | 22,832,138,000 | 27,853,372,000 | 31,990,725,000 | 33,465,000,000 | 51,719,000,000 | 55,201,000,000 | 61,547,000,000 | 67,100,000,000 | 66,904,000,000 | 68,005,000,000 | 77,956,000,000 | 71,987,000,000 | 70,507,000,000 | 56,312,000,000 | 42,569,000,000 | 41,511,000,000 | 43,135,000,000 | 47,957,000,000 | 48,935,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 1,138,000,000 | 1,338,000,000 | 1,437,600,000 | 1,398,800,000 | 1,722,800,000 | 1,704,800,000 | 1,773,600,000 | 2,200,200,000 | 2,514,200,000 | 2,540,000,000 | 2,282,884,000 | 2,910,725,000 | 4,506,634,000 | 4,580,762,000 | 3,247,545,000 | 2,980,790,000 | 2,098,571,000 | 2,447,529,000 | 1,343,401,000 | 5,268,019,000 | 1,793,000,000 | 2,649,000,000 | 3,389,000,000 | 3,550,000,000 | 4,155,000,000 | 4,344,000,000 | 3,243,000,000 | 4,004,000,000 | 4,614,000,000 | 4,709,000,000 | 4,790,000,000 | 2,937,000,000 | 3,205,000,000 | 3,921,000,000 | 4,613,000,000 | 4,230,000,000 | |
Short-Term Debt | 18,500,000 | 8,200,000 | 25,500,000 | 69,400,000 | 57,000,000 | 88,100,000 | 121,300,000 | 49,100,000 | 60,200,000 | 85,800,000 | 83,400,000 | 813,800,000 | 854,500,000 | 795,700,000 | 701,792,000 | 592,221,000 | 1,015,181,000 | 1,135,533,000 | 1,808,127,000 | 715,872,000 | 796,578,000 | 1,321,529,000 | 1,671,635,000 | 1,597,371,000 | 1,125,000,000 | 2,596,000,000 | 1,377,000,000 | 2,121,000,000 | 2,783,000,000 | 2,765,000,000 | 4,557,000,000 | 3,153,000,000 | 3,324,000,000 | 2,007,000,000 | 524,000,000 | 850,000,000 | 909,000,000 | 1,632,000,000 | 1,123,000,000 | 1,051,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 807,938,000,000 | 0 | 1,028,571,000,000 | 1,136,529,000,000 | 1,071,889,000,000 | 1,006,816,000 | 878,000,000 | 1,493,000,000 | 1,245,000,000 | 1,426,000,000 | 1,490,000,000 | 1,647,000,000 | 1,203,000,000 | 1,188,000,000 | 1,223,000,000 | 1,155,000,000 | 1,209,000,000 | 1,015,000,000 | 879,000,000 | 1,002,000,000 | 994,000,000 | 982,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,996,729,000 | 0 | 0 | -3,839,000,000 | -4,190,000,000 | -4,903,000,000 | -4,682,000,000 | -4,902,000,000 | -4,484,000,000 | 1,088,000,000 | 752,000,000 | 877,000,000 | 910,000,000 | 941,000,000 | 1,088,000,000 | 1,157,000,000 | 1,996,000,000 | 2,007,000,000 | |
Other Current Liabilities | 3,272,800,000 | 3,285,100,000 | 2,631,600,000 | 2,442,400,000 | 951,600,000 | 1,008,600,000 | 913,000,000 | 762,600,000 | 785,300,000 | 996,100,000 | 907,300,000 | 460,400,000 | 261,200,000 | 583,000,000 | 489,824,000 | 487,959,000 | 695,970,000 | 734,623,000 | -806,198,942,000 | 1,004,538,000 | -1,025,951,413,000 | -1,133,843,263,000 | -1,067,399,185,000 | 252,444,000 | 3,463,000,000 | 4,078,000,000 | 4,527,000,000 | 5,271,000,000 | 5,097,000,000 | 5,420,000,000 | 4,712,000,000 | 5,626,000,000 | 5,369,000,000 | 4,138,000,000 | 5,665,000,000 | 4,748,000,000 | 4,278,000,000 | 4,306,000,000 | 4,669,000,000 | 4,541,000,000 | |
Total Current Liabilities | 3,291,300,000 | 3,293,300,000 | 2,657,100,000 | 2,511,800,000 | 2,146,600,000 | 2,434,700,000 | 2,471,900,000 | 2,210,500,000 | 2,568,300,000 | 2,786,700,000 | 2,764,300,000 | 3,474,400,000 | 3,629,900,000 | 3,918,700,000 | 3,474,500,000 | 3,990,905,000 | 6,217,785,000 | 6,450,918,000 | 6,794,730,000 | 4,701,200,000 | 5,514,736,000 | 6,454,795,000 | 7,504,851,000 | 8,124,650,000 | 7,259,000,000 | 10,816,000,000 | 10,538,000,000 | 12,368,000,000 | 13,525,000,000 | 14,176,000,000 | 14,121,000,000 | 15,059,000,000 | 15,282,000,000 | 13,486,000,000 | 13,098,000,000 | 10,491,000,000 | 10,359,000,000 | 12,018,000,000 | 13,395,000,000 | 12,811,000,000 | |
Long-Term Debt | 1,013,700,000 | 504,300,000 | 125,300,000 | 191,500,000 | 292,500,000 | 331,700,000 | 341,200,000 | 374,300,000 | 446,900,000 | 394,200,000 | 613,400,000 | 637,200,000 | 1,069,100,000 | 3,285,400,000 | 3,183,174,000 | 3,573,047,000 | 6,215,709,000 | 6,028,549,000 | 6,097,418,000 | 3,944,180,000 | 3,591,338,000 | 4,663,942,000 | 3,794,466,000 | 3,693,517,000 | 4,355,000,000 | 5,517,000,000 | 6,824,000,000 | 9,509,000,000 | 10,393,000,000 | 10,565,000,000 | 14,442,000,000 | 16,463,000,000 | 14,875,000,000 | 15,844,000,000 | 15,687,000,000 | 16,799,000,000 | 14,100,000,000 | 11,133,000,000 | 10,842,000,000 | 11,023,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,262,000,000 | 1,732,000,000 | 2,169,000,000 | 670,000,000 | 1,501,000,000 | 1,434,000,000 | 1,495,000,000 | 1,082,000,000 | 1,153,000,000 | 967,000,000 | 1,049,000,000 | 137,000,000 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,636,000,000 | 1,731,000,000 | 1,493,000,000 | 1,708,000,000 | 1,296,000,000 | 1,075,000,000 | 1,880,000,000 | 1,650,000,000 | 1,441,000,000 | 491,000,000 | 19,000,000 | 94,000,000 | 61,000,000 | 140,000,000 | 67,000,000 | |
Other Non-Current Liabilities | 100,000,000 | 90,900,000 | 122,700,000 | 141,900,000 | 144,800,000 | 154,500,000 | 187,500,000 | 191,100,000 | 495,400,000 | 558,200,000 | 568,400,000 | 587,100,000 | 702,800,000 | 754,700,000 | 702,526,000 | 1,313,563,000 | 877,493,000 | 796,063,000 | 869,559,000 | 822,222,000 | 874,651,000 | 1,293,518,000 | 1,616,286,000 | 3,238,266,000 | 2,622,000,000 | 2,306,000,000 | 1,252,000,000 | 3,319,000,000 | 1,839,000,000 | 2,818,000,000 | 2,462,000,000 | 3,025,000,000 | 2,919,000,000 | 3,150,000,000 | 2,860,000,000 | 2,636,000,000 | 1,672,000,000 | 1,934,000,000 | 2,221,000,000 | 2,684,000,000 | |
Total Non-Current Liabilities | 1,113,700,000 | 595,200,000 | 248,000,000 | 333,400,000 | 437,300,000 | 486,200,000 | 528,700,000 | 565,400,000 | 942,300,000 | 952,400,000 | 1,181,800,000 | 1,224,300,000 | 1,771,900,000 | 4,040,100,000 | 3,885,700,000 | 4,886,610,000 | 7,093,202,000 | 6,824,612,000 | 6,966,977,000 | 4,766,402,000 | 4,465,989,000 | 5,957,460,000 | 5,410,752,000 | 6,931,783,000 | 6,977,000,000 | 9,459,000,000 | 13,271,000,000 | 14,321,000,000 | 13,940,000,000 | 14,679,000,000 | 17,979,000,000 | 21,368,000,000 | 19,444,000,000 | 20,435,000,000 | 19,038,000,000 | 19,589,000,000 | 15,866,000,000 | 13,128,000,000 | 13,203,000,000 | 13,774,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,732,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800,000,000 | 917,000,000 | 763,000,000 | 814,000,000 | 539,000,000 | 0 | 0 | |
Total Liabilities | 4,405,000,000 | 3,888,500,000 | 2,905,100,000 | 2,845,200,000 | 2,583,900,000 | 2,920,900,000 | 3,000,600,000 | 2,775,900,000 | 3,510,600,000 | 3,739,100,000 | 3,946,100,000 | 4,698,700,000 | 5,401,800,000 | 7,958,800,000 | 7,360,200,000 | 8,877,515,000 | 13,310,987,000 | 13,275,530,000 | 13,761,707,000 | 9,467,602,000 | 9,980,725,000 | 12,412,255,000 | 12,915,603,000 | 15,056,433,000 | 14,236,000,000 | 20,275,000,000 | 23,809,000,000 | 26,689,000,000 | 27,465,000,000 | 28,855,000,000 | 32,100,000,000 | 36,427,000,000 | 34,726,000,000 | 33,921,000,000 | 32,136,000,000 | 30,080,000,000 | 26,225,000,000 | 25,146,000,000 | 26,598,000,000 | 26,585,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479,000 | 0 | 0 | 0 | 109,000,000 | 218,000,000 | 129,000,000 | 107,000,000 | 166,000,000 | 199,000,000 | 272,000,000 | 451,000,000 | 419,000,000 | 424,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818,800,000 | 931,100,000 | 1,539,400,000 | 1,820,200,000 | 1,963,905,000 | 2,045,437,000 | 2,170,965,000 | 2,258,488,000 | 2,454,219,000 | 2,750,570,000 | 3,381,946,000,000 | 4,136,363,000,000 | 4,667,999,000 | 4,777,000,000 | 11,920,000,000 | 11,639,000,000 | 11,912,000,000 | 12,192,000,000 | 12,495,000,000 | 12,693,000,000 | 12,801,000,000 | 12,975,000,000 | 13,132,000,000 | 13,078,000,000 | 12,970,000,000 | 12,608,000,000 | 11,837,000,000 | 11,624,000,000 | 0 | |
Retained Earnings | 6,900,900,000 | 4,539,400,000 | 1,146,500,000 | 4,721,300,000 | 4,877,400,000 | 5,161,900,000 | 5,690,600,000 | 6,063,000,000 | 6,106,500,000 | 6,350,400,000 | 6,654,100,000 | 7,137,700,000 | 8,061,700,000 | 8,882,500,000 | 7,916,600,000 | 8,223,476,000 | 8,314,766,000 | 5,560,712,000 | 5,505,744,000 | 6,287,905,000 | 7,999,770,000 | 11,118,479,000 | 15,461,767,000 | 19,890,842,000 | 22,019,000,000 | 25,210,000,000 | 28,860,000,000 | 32,887,000,000 | 37,966,000,000 | 41,333,000,000 | 40,870,000,000 | 36,470,000,000 | 32,190,000,000 | 31,658,000,000 | 18,751,000,000 | 7,018,000,000 | 8,199,000,000 | 10,719,000,000 | 13,497,000,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,200,000 | -48,100,000 | -81,500,000 | -137,200,000 | -139,204,000 | -286,838,000 | -547,181,000 | -374,704,000 | -940,993,000 | -1,045,479,000 | -1,168,749,000 | -1,172,999,000 | -2,900,785,000 | -2,674,000,000 | -2,768,000,000 | -3,557,000,000 | -3,888,000,000 | -2,554,000,000 | -4,206,000,000 | -4,558,000,000 | -4,643,000,000 | -4,274,000,000 | -4,622,000,000 | -4,438,000,000 | -4,884,000,000 | -3,570,000,000 | -3,855,000,000 | -4,254,000,000 | 0 | |
Other Total Stockholders' Equity | -23,700,000 | -416,100,000 | 2,689,400,000 | -1,966,300,000 | -1,979,500,000 | -1,907,100,000 | -1,837,700,000 | -1,832,200,000 | -1,700,200,000 | -1,767,400,000 | -1,690,100,000 | -2,315,900,000 | -2,453,700,000 | -2,221,300,000 | -1,878,654,000 | -1,752,961,000 | -1,694,884,000 | -7,184,496,000 | -7,389,528,000 | -8,742,124,000 | -2,113,276,000 | 470,153,000 | 587,120,000 | -4,795,687,000 | -5,111,000,000 | -3,354,000,000 | -5,808,000,000 | -6,160,000,000 | -8,135,000,000 | -11,772,000,000 | -13,372,000,000 | -3,550,000,000 | -4,049,000,000 | -4,006,000,000 | -3,631,000,000 | -3,033,000,000 | -2,233,000,000 | -1,016,000,000 | -678,000,000 | 16,743,000,000 | |
Total Stockholders' Equity | 6,877,200,000 | 4,123,300,000 | 3,835,900,000 | 2,755,000,000 | 2,897,900,000 | 3,254,800,000 | 3,852,900,000 | 4,230,800,000 | 4,406,300,000 | 4,583,000,000 | 4,964,000,000 | 5,626,400,000 | 6,694,900,000 | 8,119,100,000 | 7,721,000,000 | 8,295,216,000 | 8,378,481,000 | 5,606,138,000 | 5,881,289,000 | 6,116,737,000 | 7,591,585,000 | 10,419,883,000 | 14,875,888,000 | 16,862,369,000 | 19,229,000,000 | 31,444,000,000 | 31,392,000,000 | 34,858,000,000 | 39,635,000,000 | 38,049,000,000 | 35,905,000,000 | 41,529,000,000 | 37,261,000,000 | 36,586,000,000 | 24,176,000,000 | 12,489,000,000 | 15,286,000,000 | 17,989,000,000 | 20,189,000,000 | 16,743,000,000 | |
Total Equity | 6,877,200,000 | 4,123,300,000 | 3,835,900,000 | 2,755,000,000 | 2,897,900,000 | 3,254,800,000 | 3,852,900,000 | 4,230,800,000 | 4,406,300,000 | 4,583,000,000 | 4,964,000,000 | 5,626,400,000 | 6,694,900,000 | 8,119,100,000 | 7,721,000,000 | 8,295,216,000 | 9,015,380,000 | 6,159,665,000 | 6,279,619,000 | 6,533,175,000 | 8,096,767,000 | 10,419,883,000 | 14,937,769,000 | 16,934,292,000 | 19,338,000,000 | 31,662,000,000 | 31,521,000,000 | 34,965,000,000 | 39,801,000,000 | 38,248,000,000 | 36,177,000,000 | 41,980,000,000 | 37,680,000,000 | 37,010,000,000 | 24,592,000,000 | 12,907,000,000 | 15,568,000,000 | 18,293,000,000 | 21,359,000,000 | 16,743,000,000 | |
Total Liabilities & Stockholders' Equity | 11,282,200,000 | 8,011,800,000 | 6,741,000,000 | 5,600,200,000 | 5,481,800,000 | 6,175,700,000 | 6,853,500,000 | 7,006,700,000 | 7,916,900,000 | 8,322,100,000 | 8,910,100,000 | 10,325,100,000 | 12,096,700,000 | 16,077,900,000 | 15,081,200,000 | 17,172,731,000 | 22,326,367,000 | 19,435,195,000 | 20,041,326,000 | 16,000,777,000 | 18,077,492,000 | 22,832,138,000 | 27,853,372,000 | 31,990,725,000 | 33,465,000,000 | 51,719,000,000 | 55,201,000,000 | 61,547,000,000 | 67,100,000,000 | 66,904,000,000 | 68,005,000,000 | 77,956,000,000 | 71,987,000,000 | 70,507,000,000 | 56,312,000,000 | 42,569,000,000 | 41,511,000,000 | 43,135,000,000 | 47,957,000,000 | 48,935,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636,899,000 | 553,527,000 | 398,330,000 | 416,438,000 | 505,182,000 | 0 | 61,881,000 | 71,923,000 | 109,000,000 | 218,000,000 | 129,000,000 | 107,000,000 | 166,000,000 | 199,000,000 | 272,000,000 | 451,000,000 | 419,000,000 | 424,000,000 | 416,000,000 | 418,000,000 | 282,000,000 | 304,000,000 | 1,170,000,000 | 0 | |
Total Liabilities & Total Equity | 11,282,200,000 | 8,011,800,000 | 6,741,000,000 | 5,600,200,000 | 5,481,800,000 | 6,175,700,000 | 6,853,500,000 | 7,006,700,000 | 7,916,900,000 | 8,322,100,000 | 8,910,100,000 | 10,325,100,000 | 12,096,700,000 | 16,077,900,000 | 15,081,200,000 | 17,172,731,000 | 22,326,367,000 | 19,435,195,000 | 20,041,326,000 | 16,000,777,000 | 18,077,492,000 | 22,832,138,000 | 27,853,372,000 | 31,990,725,000 | 33,465,000,000 | 51,719,000,000 | 55,201,000,000 | 61,547,000,000 | 67,100,000,000 | 66,904,000,000 | 68,005,000,000 | 77,956,000,000 | 71,987,000,000 | 70,507,000,000 | 56,312,000,000 | 42,569,000,000 | 41,511,000,000 | 43,135,000,000 | 47,957,000,000 | 48,935,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,439,997,000 | 1,567,906,000 | 3,098,081,000,000 | 2,773,922,000 | 3,664,477,000,000 | 2,986,056,000,000 | 3,411,927,000,000 | 5,842,499,000 | 7,417,000,000 | 4,781,000,000 | 4,644,000,000 | 6,116,000,000 | 8,578,000,000 | 8,048,000,000 | 13,970,000,000 | 7,809,000,000 | 4,809,000,000 | 2,882,000,000 | 2,595,000,000 | 4,223,000,000 | 3,426,000,000 | 4,843,000,000 | 4,824,000,000 | 1,125,000,000 | |
Total Debt | 1,032,200,000 | 512,500,000 | 150,800,000 | 260,900,000 | 349,500,000 | 419,800,000 | 462,500,000 | 423,400,000 | 507,100,000 | 480,000,000 | 696,800,000 | 1,451,000,000 | 1,923,600,000 | 4,081,100,000 | 3,440,800,000 | 4,165,268,000 | 7,230,890,000 | 7,164,082,000 | 7,905,545,000 | 4,660,052,000 | 4,387,916,000 | 5,985,471,000 | 5,466,101,000 | 5,290,888,000 | 5,480,000,000 | 8,113,000,000 | 9,933,000,000 | 11,630,000,000 | 13,176,000,000 | 13,330,000,000 | 18,999,000,000 | 19,616,000,000 | 18,199,000,000 | 16,051,000,000 | 15,294,000,000 | 16,886,000,000 | 14,195,000,000 | 12,226,000,000 | 11,965,000,000 | 12,074,000,000 | |
Net Debt | -3,557,900,000 | -3,297,900,000 | -2,417,800,000 | -1,188,200,000 | 295,600,000 | 371,900,000 | 423,500,000 | 383,100,000 | 443,400,000 | 422,300,000 | 624,300,000 | 92,100,000 | 162,500,000 | 124,400,000 | -949,000,000 | 1,125,118,000 | 7,053,186,000 | 6,995,972,000 | 7,671,353,000 | 4,436,549,000 | 4,196,962,000 | 5,819,654,000 | 5,268,868,000 | 5,101,960,000 | 5,237,000,000 | 3,123,000,000 | 5,106,000,000 | 9,725,000,000 | 9,704,000,000 | 10,200,000,000 | 16,206,000,000 | 16,687,000,000 | 16,400,000,000 | 14,618,000,000 | 14,157,000,000 | 16,042,000,000 | 12,438,000,000 | 10,571,000,000 | 9,065,000,000 | 8,530,000,000 |