
SoftBank Group Corp.
SFTBY
25.57
USD+1.32
(+5.44%)Day's range
24.3
25.57
52 wk Range
19.86
37.19
SFTBY Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 209,217,000,000 | -789,801,000,000 | -1,462,199,000,000 | 5,078,236,000,000 | -800,760,000,000 | 1,454,618,000,000 | 1,237,812,000,000 | 1,474,430,000,000 | 558,241,000,000 | 763,682,000,000 | 586,149,000,000 | 650,494,000,000 | 632,256,000,000 | 480,612,000,000 | 96,716,000,000 | 107,338,000,000 | 108,625,000,000 | 28,815,000,000 | 57,551,000,000 | -59,872,000,000 | -107,094,000,000 | -99,989,000,000 | -88,755,000,000 | 16,246,000,000 | 48,042,000,000 | 40,937,000,000 | 10,802,000,000 | 9,092,000,000 | |
Depreciation & Amortization | 858,620,000,000 | 893,488,000,000 | 852,424,000,000 | 851,316,000,000 | 2,051,472,000,000 | 1,694,187,000,000 | 1,585,873,000,000 | 1,472,669,000,000 | 1,401,329,000,000 | 1,122,531,000,000 | 899,904,000,000 | 404,809,000,000 | 338,431,000,000 | 287,625,000,000 | 305,014,000,000 | 297,124,000,000 | 279,305,000,000 | 189,092,000,000 | 80,418,000,000 | 66,417,000,000 | 32,865,000,000 | 20,904,000,000 | 11,750,000,000 | 8,072,000,000 | 32,660,000,000 | 29,477,000,000 | 29,477,000,000 | 18,564,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,137,000,000 | 77,000,000 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 13,293,000,000 | -1,013,735,000,000 | 2,059,235,000,000 | -78,963,000,000 | -528,691,000,000 | -552,114,000,000 | -1,371,211,000,000 | -619,240,000,000 | -456,371,000,000 | -57,548,000,000 | 261,538,000,000 | 5,312,000,000 | -8,035,000,000 | 201,131,000,000 | 58,599,000,000 | -27,531,000,000 | -316,704,000,000 | -134,306,000,000 | -15,641,000,000 | -84,294,000,000 | -100,508,000,000 | 11,749,000,000 | -37,475,000,000 | -42,002,000,000 | 35,030,000,000 | -44,478,000,000 | -9,342,000,000 | 4,336,000,000 | |
Accounts Receivable Change | -476,511,000,000 | -517,155,000,000 | -406,313,000,000 | -288,416,000,000 | -242,697,000,000 | -189,651,000,000 | -170,067,000,000 | -275,771,000,000 | -50,740,000,000 | -85,357,000,000 | -106,055,000,000 | -58,444,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 5,436,000,000 | -18,929,000,000 | -11,623,000,000 | 6,276,000,000 | -374,722,000,000 | -470,686,000,000 | -521,000,000,000 | -268,312,000,000 | -404,933,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,736,000,000 | 474,000,000 | -11,040,000,000 | |
Accounts Payable Change | 325,731,000,000 | 439,566,000,000 | 295,202,000,000 | 199,064,000,000 | 88,728,000,000 | 108,223,000,000 | 173,038,000,000 | 15,871,000,000 | -698,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 158,637,000,000 | -917,217,000,000 | 2,181,969,000,000 | 4,113,000,000 | 155,280,000,000 | 44,660,000,000 | -850,211,000,000 | -350,928,000,000 | -51,438,000,000 | -84,815,000,000 | -163,609,000,000 | -35,007,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,214,000,000 | -9,816,000,000 | 15,376,000,000 | |
Other Non-Cash Items | -830,583,000,000 | 1,651,340,000,000 | 1,275,990,000,000 | -5,293,339,000,000 | 395,858,000,000 | -1,424,827,000,000 | -363,851,000,000 | -827,131,000,000 | -563,013,000,000 | -673,491,000,000 | -887,346,000,000 | -166,156,000,000 | -222,425,000,000 | -143,531,000,000 | 207,721,000,000 | 70,926,000,000 | 87,032,000,000 | 227,601,000,000 | -64,522,000,000 | 31,760,000,000 | 90,908,000,000 | -1,265,000,000 | 35,356,000,000 | -73,915,000,000 | -115,383,000,000 | -54,604,000,000 | -11,689,000,000 | 11,430,000,000 | |
Net Cash Provided by Operating Activities | 250,547,000,000 | 741,292,000,000 | 2,725,450,000,000 | 557,250,000,000 | 1,117,879,000,000 | 1,171,864,000,000 | 1,088,623,000,000 | 1,500,728,000,000 | 940,186,000,000 | 1,155,174,000,000 | 860,245,000,000 | 894,459,000,000 | 740,227,000,000 | 825,837,000,000 | 668,050,000,000 | 447,857,000,000 | 158,258,000,000 | 311,202,000,000 | 57,806,000,000 | -45,989,000,000 | -83,829,000,000 | -68,601,000,000 | -79,124,000,000 | -91,599,000,000 | 349,000,000 | -28,668,000,000 | 19,248,000,000 | 43,422,000,000 | |
Investments in Property, Plant & Equipment | -622,612,000,000 | -633,765,000,000 | -835,073,000,000 | -646,888,000,000 | -1,232,551,000,000 | -1,364,954,000,000 | -1,064,835,000,000 | -923,502,000,000 | -1,360,960,000,000 | -1,397,856,000,000 | -1,371,400,000,000 | -548,602,000,000 | -455,023,000,000 | -208,553,000,000 | -223,819,000,000 | -240,637,000,000 | -345,677,000,000 | 0 | -189,490,000,000 | -90,943,000,000 | -61,472,000,000 | -64,501,000,000 | -30,272,000,000 | -16,242,000,000 | -11,638,000,000 | -10,935,000,000 | -7,110,000,000 | -6,272,000,000 | |
Net Acquisitions | -293,370,000,000 | 6,998,000,000 | 143,969,000,000 | 298,967,000,000 | -385,753,000,000 | 25,882,000,000 | 61,965,000,000 | -2,530,560,000,000 | -124,740,000,000 | -47,862,000,000 | -1,663,539,000,000 | -18,669,000,000 | 0 | 0 | -20,881,000,000 | 0 | 1,962,000,000 | -1,844,930,000,000 | 64,533,000,000 | -129,370,000,000 | 27,520,000,000 | 56,356,000,000 | 10,554,000,000 | -296,000,000 | 93,114,000,000 | 6,934,000,000 | -5,009,000,000 | 6,272,000,000 | |
Purchases of Investments | -1,161,627,000,000 | -851,066,000,000 | -5,476,992,000,000 | -5,598,120,000,000 | -3,170,584,000,000 | -3,152,582,000,000 | -4,504,681,000,000 | -1,831,597,000,000 | -502,103,000,000 | -569,421,000,000 | -1,871,861,000,000 | -368,511,000,000 | -4,007,000,000 | -48,650,000,000 | -56,686,000,000 | -31,869,000,000 | -45,577,000,000 | -114,022,000,000 | -88,480,000,000 | -29,582,000,000 | -38,945,000,000 | -33,414,000,000 | -84,230,000,000 | -233,131,000,000 | -299,092,000,000 | -110,009,000,000 | -36,879,000,000 | -71,482,000,000 | |
Sales & Maturities of Investments | 1,219,642,000,000 | 1,546,583,000,000 | 3,256,978,000,000 | 4,959,450,000,000 | 500,866,000,000 | 1,818,286,000,000 | 921,457,000,000 | 1,005,277,000,000 | 248,005,000,000 | 414,549,000,000 | 570,893,000,000 | 25,799,000,000 | 54,662,000,000 | 0 | 19,040,000,000 | 0 | 44,176,000,000 | 168,354,000,000 | 178,022,000,000 | 57,099,000,000 | 151,137,000,000 | 171,350,000,000 | 157,985,000,000 | 104,224,000,000 | 159,906,000,000 | 73,492,000,000 | 22,052,000,000 | 22,544,000,000 | |
Other Investing Activities | 16,506,000,000 | 478,828,000,000 | -107,536,000,000 | -482,008,000,000 | 1,101,000,000 | -234,648,000,000 | 101,272,000,000 | 66,785,000,000 | 88,116,000,000 | -66,681,000,000 | -45,820,000,000 | -9,786,000,000 | 28,713,000,000 | -7,244,000,000 | 5,184,000,000 | 6,211,000,000 | 22,655,000,000 | -307,339,000,000 | 63,267,000,000 | -50,148,000,000 | 3,638,000,000 | -10,041,000,000 | -14,286,000,000 | 102,833,000,000 | -2,631,000,000 | 321,523,000,000 | -17,347,000,000 | -274,879,000,000 | |
Net Cash Used for Investing Activities | -841,461,000,000 | 547,578,000,000 | -3,018,654,000,000 | -1,468,599,000,000 | -4,286,921,000,000 | -2,908,016,000,000 | -4,484,822,000,000 | -4,213,597,000,000 | -1,651,682,000,000 | -1,667,271,000,000 | -2,718,188,000,000 | -919,769,000,000 | -375,655,000,000 | -264,447,000,000 | -277,162,000,000 | -266,295,000,000 | -322,461,000,000 | -2,097,937,000,000 | 27,852,000,000 | -242,944,000,000 | 81,878,000,000 | 119,750,000,000 | 39,751,000,000 | -42,612,000,000 | -60,341,000,000 | 281,005,000,000 | -44,293,000,000 | -323,817,000,000 | |
Debt Repayment | 207,778,000,000 | 2,807,750,000,000 | 2,909,510,000,000 | 3,749,540,000,000 | 3,088,372,000,000 | -939,267,000,000 | 2,503,329,000,000 | 2,869,679,000,000 | 653,050,000,000 | 1,839,259,000,000 | 2,524,906,000,000 | 771,290,000,000 | -618,736,000,000 | -187,771,000,000 | -281,326,000,000 | -130,191,000,000 | 2,736,000,000 | 1,455,016,000,000 | 32,584,000,000 | 148,786,000,000 | 243,748,000,000 | -12,002,000,000 | -4,331,000,000 | -39,801,000,000 | 55,006,000,000 | -165,249,000,000 | 27,127,000,000 | 245,401,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322,000,000 | 1,684,000,000 | 3,632,000,000 | 1,656,000,000 | 53,973,000,000 | 301,164,000,000 | 2,658,000,000 | 30,485,000,000 | 52,336,000,000 | 4,843,000,000 | 11,040,000,000 | 61,778,000,000 | 67,465,000,000 | 45,860,000,000 | 0 | 81,906,000,000 | |
Common Stock Repurchased | -8,000,000 | -1,055,436,000,000 | -602,361,000,000 | -2,226,229,000,000 | -231,980,000,000 | -384,102,000,000 | -41,000,000 | -350,857,000,000 | -269,214,000,000 | -42,000,000 | 0 | 0 | -22,706,000,000 | -15,000,000 | -3,070,000,000 | -71,166,000,000 | 0 | 0 | 0 | -33,909,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -64,356,000,000 | -70,241,000,000 | -75,847,000,000 | -86,760,000,000 | -68,659,000,000 | -534,306,000,000 | -234,979,000,000 | -46,273,000,000 | -47,219,000,000 | -47,519,000,000 | -47,600,000,000 | -65,843,000,000 | -5,420,000,000 | -5,387,000,000 | -7,297,000,000 | -2,680,000,000 | -6,191,000,000 | -5,784,000,000 | -4,899,000,000 | -2,457,000,000 | -2,317,000,000 | -2,354,000,000 | -2,347,000,000 | -2,201,000,000 | -2,096,000,000 | -4,088,000,000 | -1,574,000,000 | -520,000,000 | |
Other Financing Activities | -749,636,000,000 | -1,490,556,000,000 | -1,629,086,000,000 | 757,526,000,000 | 133,130,000,000 | 3,573,578,000,000 | 2,171,051,000,000 | -91,803,000,000 | -26,071,000,000 | -71,775,000,000 | -117,931,000,000 | -233,286,000,000 | 650,195,000,000 | -206,239,000,000 | 120,810,000,000 | -7,966,000,000 | 230,658,000,000 | -35,155,000,000 | -2,708,000,000 | 67,047,000,000 | 12,623,000,000 | -8,103,000,000 | -3,048,000,000 | 4,772,000,000 | 100,540,000,000 | -82,085,000,000 | -3,962,000,000 | 16,491,000,000 | |
Net Cash Used/Provided by Financing Activities | -606,222,000,000 | 191,517,000,000 | 602,216,000,000 | 2,194,077,000,000 | 2,920,863,000,000 | 2,202,291,000,000 | 4,626,421,000,000 | 2,380,746,000,000 | 43,270,000,000 | 1,719,923,000,000 | 2,359,375,000,000 | 365,494,000,000 | -196,667,000,000 | -397,728,000,000 | -159,563,000,000 | -210,348,000,000 | 284,727,000,000 | 1,718,385,000,000 | 30,078,000,000 | 277,771,000,000 | 306,390,000,000 | -17,616,000,000 | 1,314,000,000 | 24,548,000,000 | 220,915,000,000 | -205,562,000,000 | 21,591,000,000 | 343,278,000,000 | |
Effect of Forex Changes on Cash | 491,868,000,000 | 275,765,000,000 | 197,264,000,000 | 12,230,000,000 | -342,000,000 | 57,729,000,000 | -78,674,000,000 | -54,382,000,000 | -20,820,000,000 | 87,337,000,000 | 23,001,000,000 | 7,927,000,000 | 165,000,000 | -4,203,000,000 | -606,000,000 | -2,383,000,000 | -7,007,000,000 | 3,073,000,000 | 10,906,000,000 | 1,473,000,000 | -13,459,000,000 | -5,728,000,000 | 3,579,000,000 | 33,462,000,000 | -308,000,000 | 7,213,000,000 | 2,747,000,000 | -46,207,000,000 | |
Net Change in Cash | -738,279,000,000 | 1,756,152,000,000 | 506,276,000,000 | 1,293,710,000,000 | -489,503,000,000 | 523,868,000,000 | 1,151,548,000,000 | -386,505,000,000 | -689,046,000,000 | 1,295,163,000,000 | 524,433,000,000 | 350,071,000,000 | 167,403,000,000 | 159,474,000,000 | 230,038,000,000 | -32,622,000,000 | 112,746,000,000 | -69,173,000,000 | 126,499,000,000 | -116,938,000,000 | 289,607,000,000 | 27,671,000,000 | -39,250,000,000 | -108,955,000,000 | 162,174,000,000 | 53,988,000,000 | -707,000,000 | 16,676,000,000 | |
Cash at End of Period | 6,186,874,000,000 | 6,925,153,000,000 | 5,169,001,000,000 | 4,662,725,000,000 | 3,369,015,000,000 | 3,858,518,000,000 | 3,334,650,000,000 | 2,183,102,000,000 | 2,569,607,000,000 | 3,258,653,000,000 | 1,963,490,000,000 | 1,364,629,000,000 | 1,014,558,000,000 | 847,155,000,000 | 687,682,000,000 | 457,644,000,000 | 490,267,000,000 | 377,521,000,000 | 446,694,000,000 | 320,195,000,000 | 437,133,000,000 | 147,526,000,000 | 119,855,000,000 | 159,105,000,000 | 268,060,000,000 | 105,886,000,000 | 34,542,000,000 | 35,249,000,000 | |
Cash at Beginning of Period | 6,925,153,000,000 | 5,169,001,000,000 | 4,662,725,000,000 | 3,369,015,000,000 | 3,858,518,000,000 | 3,334,650,000,000 | 2,183,102,000,000 | 2,569,607,000,000 | 3,258,653,000,000 | 1,963,490,000,000 | 1,439,057,000,000 | 1,014,558,000,000 | 847,155,000,000 | 687,681,000,000 | 457,644,000,000 | 490,266,000,000 | 377,521,000,000 | 446,694,000,000 | 320,195,000,000 | 437,133,000,000 | 147,526,000,000 | 119,855,000,000 | 159,105,000,000 | 268,060,000,000 | 105,886,000,000 | 51,898,000,000 | 35,249,000,000 | 18,573,000,000 | |
Operating Cash Flow | 250,547,000,000 | 741,292,000,000 | 2,725,450,000,000 | 557,250,000,000 | 1,117,879,000,000 | 1,171,864,000,000 | 1,088,623,000,000 | 1,500,728,000,000 | 940,186,000,000 | 1,155,174,000,000 | 860,245,000,000 | 894,459,000,000 | 740,227,000,000 | 825,837,000,000 | 668,050,000,000 | 447,857,000,000 | 158,258,000,000 | 311,202,000,000 | 57,806,000,000 | -45,989,000,000 | -83,829,000,000 | -68,601,000,000 | -79,124,000,000 | -91,599,000,000 | 349,000,000 | -28,668,000,000 | 19,248,000,000 | 43,422,000,000 | |
Capital Expenditure | -622,612,000,000 | -633,765,000,000 | -835,073,000,000 | -646,888,000,000 | -1,232,551,000,000 | -1,364,954,000,000 | -1,064,835,000,000 | -923,502,000,000 | -1,360,960,000,000 | -1,397,856,000,000 | -1,371,400,000,000 | -548,602,000,000 | -455,023,000,000 | -208,553,000,000 | -223,819,000,000 | -240,637,000,000 | -345,677,000,000 | 0 | -189,490,000,000 | -90,943,000,000 | -61,472,000,000 | -64,501,000,000 | -30,272,000,000 | -16,242,000,000 | -11,638,000,000 | -10,935,000,000 | -7,110,000,000 | -6,272,000,000 | |
Free Cash Flow | -372,065,000,000 | 107,527,000,000 | 1,890,377,000,000 | -89,638,000,000 | -114,672,000,000 | -193,090,000,000 | 23,788,000,000 | 577,226,000,000 | -420,774,000,000 | -242,682,000,000 | -511,155,000,000 | 345,857,000,000 | 285,204,000,000 | 617,284,000,000 | 444,231,000,000 | 207,220,000,000 | -187,419,000,000 | 311,202,000,000 | -131,684,000,000 | -136,932,000,000 | -145,301,000,000 | -133,102,000,000 | -109,396,000,000 | -107,841,000,000 | -11,289,000,000 | -39,603,000,000 | 12,138,000,000 | 37,150,000,000 |