SoftBank Group Corp.
SFTBY
25.57
USD+1.32
(+5.44%)Day's range
24.3
25.57
52 wk Range
19.86
37.19
SFTBY Balance Sheet
| Period Ending | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 35,249,000,000 | 34,542,000,000 | 107,217,000,000 | 268,147,000,000 | 141,057,000,000 | 113,580,000,000 | 147,503,000,000 | 327,024,000,000 | 327,383,000,000 | 446,306,000,000 | 377,521,000,000 | 490,267,000,000 | 457,953,000,000 | 687,682,000,000 | 861,657,000,000 | 1,016,251,000,000 | 1,369,134,000,000 | 1,963,490,000,000 | 3,258,653,000,000 | 2,569,607,000,000 | 2,183,102,000,000 | 3,334,650,000,000 | 3,858,518,000,000 | 3,369,015,000,000 | 4,662,725,000,000 | 5,169,001,000,000 | 6,925,153,000,000 | 6,186,874,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,678,000,000 | 2,917,000,000 | 3,981,000,000 | 78,099,000,000 | 4,575,000,000 | 4,703,000,000 | 164,727,000,000 | 197,068,000,000 | 152,858,000,000 | 794,689,000,000 | 519,444,000,000 | 203,476,000,000 | 313,487,000,000 | 3,140,735,000,000 | 922,659,000,000 | 371,313,000,000 | 250,988,000,000 | |
| Total Cash & Short-Term Investments | 35,249,000,000 | 34,542,000,000 | 107,217,000,000 | 268,147,000,000 | 141,057,000,000 | 113,580,000,000 | 147,503,000,000 | 327,024,000,000 | 327,383,000,000 | 446,306,000,000 | 377,521,000,000 | 493,945,000,000 | 460,870,000,000 | 691,663,000,000 | 939,756,000,000 | 1,020,826,000,000 | 1,373,837,000,000 | 2,128,217,000,000 | 3,455,721,000,000 | 2,722,465,000,000 | 2,977,791,000,000 | 3,854,094,000,000 | 4,061,994,000,000 | 3,682,502,000,000 | 7,803,460,000,000 | 6,091,660,000,000 | 7,296,466,000,000 | 6,186,874,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,943,000,000 | 181,497,000,000 | 556,036,000,000 | 819,335,000,000 | 809,226,000,000 | 781,991,000,000 | 619,996,000,000 | 622,273,000,000 | 853,994,000,000 | 1,767,919,000,000 | 1,766,652,000,000 | 2,247,128,000,000 | 2,213,185,000,000 | 2,459,362,000,000 | 2,339,977,000,000 | 2,072,326,000,000 | 2,216,434,000,000 | 2,361,149,000,000 | 2,594,736,000,000 | 2,868,767,000,000 | |
| Inventory | 25,351,000,000 | 29,193,000,000 | 28,310,000,000 | 16,954,000,000 | 23,414,000,000 | 36,312,000,000 | 42,202,000,000 | 25,065,000,000 | 47,225,000,000 | 50,597,000,000 | 76,898,000,000 | 0 | 42,320,000,000 | 0 | 49,887,000,000 | 42,618,000,000 | 43,845,000,000 | 251,677,000,000 | 351,152,000,000 | 359,464,000,000 | 341,344,000,000 | 362,041,000,000 | 365,260,000,000 | 185,097,000,000 | 126,830,000,000 | 142,767,000,000 | 163,781,000,000 | 161,863,000,000 | |
| Other Current Assets | 37,130,000,000 | 68,571,000,000 | 58,336,000,000 | 142,131,000,000 | 119,410,000,000 | 140,192,000,000 | 104,630,000,000 | 266,827,000,000 | 70,569,000,000 | 62,358,000,000 | 228,245,000,000 | 0 | 207,897,000,000 | 0 | 252,978,000,000 | 224,735,000,000 | 489,193,000,000 | 183,161,000,000 | 415,689,000,000 | 221,212,000,000 | 191,655,000,000 | 863,818,000,000 | 1,194,233,000,000 | 10,010,505,000,000 | 3,155,950,000,000 | 2,197,578,000,000 | 902,812,000,000 | 2,223,889,000,000 | |
| Total Current Assets | 204,012,000,000 | 239,877,000,000 | 299,338,000,000 | 516,459,000,000 | 365,167,000,000 | 394,448,000,000 | 407,437,000,000 | 887,941,000,000 | 606,118,000,000 | 745,130,000,000 | 1,247,433,000,000 | 493,945,000,000 | 1,520,313,000,000 | 691,663,000,000 | 1,862,617,000,000 | 1,910,452,000,000 | 2,591,196,000,000 | 4,342,660,000,000 | 5,957,920,000,000 | 5,550,269,000,000 | 5,723,975,000,000 | 6,874,862,000,000 | 7,757,988,000,000 | 15,636,943,000,000 | 10,820,166,000,000 | 10,028,589,000,000 | 10,586,482,000,000 | 11,441,393,000,000 | |
| Property, Plant & Equipment (Net) | 9,753,000,000 | 14,104,000,000 | 16,120,000,000 | 8,243,000,000 | 13,529,000,000 | 28,408,000,000 | 102,249,000,000 | 115,179,000,000 | 451,718,000,000 | 418,606,000,000 | 1,029,853,000,000 | 1,029,265,000,000 | 1,000,946,000,000 | 950,703,000,000 | 1,113,447,000,000 | 1,296,393,000,000 | 1,657,640,000,000 | 3,586,327,000,000 | 4,317,448,000,000 | 4,183,507,000,000 | 3,977,254,000,000 | 3,856,847,000,000 | 4,070,704,000,000 | 2,558,208,000,000 | 2,815,598,000,000 | 2,757,492,000,000 | 2,639,719,000,000 | 2,642,192,000,000 | |
| Goodwill | 190,706,000,000 | 176,101,000,000 | 166,895,000,000 | 72,605,000,000 | 56,760,000,000 | 20,371,000,000 | 9,860,000,000 | 0 | 48,313,000,000 | 44,137,000,000 | 1,032,927,000,000 | 974,436,000,000 | 956,730,000,000 | 900,768,000,000 | 839,238,000,000 | 780,242,000,000 | 734,407,000,000 | 1,532,305,000,000 | 1,663,363,000,000 | 1,609,789,000,000 | 4,175,464,000,000 | 4,302,553,000,000 | 4,321,467,000,000 | 3,998,167,000,000 | 4,684,419,000,000 | 4,897,913,000,000 | 5,199,480,000,000 | 5,709,874,000,000 | |
| Intangible Assets | 239,146,000,000 | 252,964,000,000 | 312,495,000,000 | 59,616,000,000 | 63,613,000,000 | 11,918,000,000 | 14,438,000,000 | 19,085,000,000 | 56,732,000,000 | 59,143,000,000 | 246,784,000,000 | 263,873,000,000 | 265,376,000,000 | 251,618,000,000 | 281,105,000,000 | 346,271,000,000 | 420,538,000,000 | 6,177,701,000,000 | 6,903,582,000,000 | 6,439,145,000,000 | 6,946,639,000,000 | 6,784,550,000,000 | 6,892,195,000,000 | 1,985,972,000,000 | 2,308,370,000,000 | 2,427,580,000,000 | 2,409,641,000,000 | 2,448,840,000,000 | |
| Goodwill & Intangible Assets | 429,852,000,000 | 429,065,000,000 | 479,390,000,000 | 132,221,000,000 | 120,373,000,000 | 32,289,000,000 | 24,298,000,000 | 19,085,000,000 | 105,045,000,000 | 103,280,000,000 | 1,279,711,000,000 | 1,238,309,000,000 | 1,222,106,000,000 | 1,152,386,000,000 | 1,120,343,000,000 | 1,126,513,000,000 | 1,154,945,000,000 | 7,710,006,000,000 | 8,566,945,000,000 | 8,048,934,000,000 | 11,122,103,000,000 | 11,087,103,000,000 | 11,213,662,000,000 | 5,984,139,000,000 | 6,992,789,000,000 | 7,325,493,000,000 | 7,609,121,000,000 | 8,158,714,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317,185,000,000 | 0 | 262,337,000,000 | 333,623,000,000 | 865,905,000,000 | 541,284,000,000 | 1,567,851,000,000 | 2,406,286,000,000 | 2,428,377,000,000 | 7,973,464,000,000 | 12,467,179,000,000 | 12,856,631,000,000 | 24,915,831,000,000 | 27,269,841,000,000 | 22,890,223,000,000 | 23,419,059,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,228,000,000 | 0 | 109,145,000,000 | 104,327,000,000 | 99,966,000,000 | 172,732,000,000 | 235,488,000,000 | 172,864,000,000 | 404,994,000,000 | 647,514,000,000 | 586,943,000,000 | 221,371,000,000 | 206,069,000,000 | 163,255,000,000 | 210,823,000,000 | 245,954,000,000 | |
| Other Non-Current Assets | 427,028,000,000 | 457,205,000,000 | 157,730,000,000 | 511,385,000,000 | 647,014,000,000 | 708,534,000,000 | 412,347,000,000 | 399,002,000,000 | 541,973,000,000 | 541,383,000,000 | 753,856,000,000 | -2,267,574,000,000 | 167,894,000,000 | -2,103,089,000,000 | 187,836,000,000 | 128,397,000,000 | 155,231,000,000 | 331,988,000,000 | 388,517,000,000 | 345,332,000,000 | 977,509,000,000 | 740,676,000,000 | 0 | 0 | 0 | 0 | 0 | 816,931,000,000 | |
| Total Non-Current Assets | 866,633,000,000 | 900,374,000,000 | 653,240,000,000 | 651,849,000,000 | 780,916,000,000 | 769,231,000,000 | 538,894,000,000 | 533,266,000,000 | 1,098,736,000,000 | 1,063,269,000,000 | 3,063,420,000,000 | 2,267,574,000,000 | 2,866,359,000,000 | 2,103,089,000,000 | 2,793,108,000,000 | 2,989,253,000,000 | 3,933,687,000,000 | 12,342,337,000,000 | 15,076,249,000,000 | 15,156,923,000,000 | 18,910,237,000,000 | 24,305,604,000,000 | 28,338,488,000,000 | 21,620,349,000,000 | 34,930,287,000,000 | 37,516,081,000,000 | 33,349,886,000,000 | 35,282,850,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,797,383,000,000 | 0 | 1,668,123,000,000 | 0 | 0 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 1,070,645,000,000 | 1,140,251,000,000 | 952,578,000,000 | 1,168,308,000,000 | 1,146,083,000,000 | 1,163,679,000,000 | 946,331,000,000 | 1,421,207,000,000 | 1,704,854,000,000 | 1,808,399,000,000 | 4,310,853,000,000 | 4,558,902,000,000 | 4,386,672,000,000 | 4,462,875,000,000 | 4,655,725,000,000 | 4,899,705,000,000 | 6,524,886,000,000 | 16,684,997,000,000 | 21,034,169,000,000 | 20,707,192,000,000 | 24,634,212,000,000 | 31,180,466,000,000 | 36,096,476,000,000 | 37,257,292,000,000 | 45,750,453,000,000 | 47,544,670,000,000 | 43,936,368,000,000 | 46,724,243,000,000 | |
| Accounts Payable | 77,909,000,000 | 64,915,000,000 | 63,683,000,000 | 63,178,000,000 | 75,745,000,000 | 18,332,000,000 | 74,820,000,000 | 114,034,000,000 | 63,684,000,000 | 60,433,000,000 | 195,168,000,000 | 187,279,000,000 | 160,340,000,000 | 158,942,000,000 | 193,644,000,000 | 192,435,000,000 | 972,669,000,000 | 1,705,956,000,000 | 1,863,480,000,000 | 1,621,195,000,000 | 1,607,453,000,000 | 1,624,367,000,000 | 1,909,608,000,000 | 1,290,182,000,000 | 1,541,078,000,000 | 1,559,849,000,000 | 1,810,333,000,000 | 2,710,529,000,000 | |
| Short-Term Debt | 47,305,000,000 | 81,289,000,000 | 62,200,000,000 | 115,186,000,000 | 156,496,000,000 | 163,032,000,000 | 206,837,000,000 | 135,996,000,000 | 244,833,000,000 | 229,394,000,000 | 410,670,000,000 | 570,881,000,000 | 727,773,000,000 | 602,128,000,000 | 695,755,000,000 | 853,519,000,000 | 1,403,696,000,000 | 1,412,194,000,000 | 2,228,868,000,000 | 2,646,609,000,000 | 2,694,093,000,000 | 3,217,405,000,000 | 3,480,960,000,000 | 4,223,536,000,000 | 8,042,686,000,000 | 5,216,414,000,000 | 4,976,325,000,000 | 4,226,043,000,000 | |
| Tax Payables | 11,148,000,000 | 10,361,000,000 | 3,666,000,000 | 57,744,000,000 | 23,428,000,000 | 9,593,000,000 | 10,912,000,000 | 18,859,000,000 | 21,601,000,000 | 29,138,000,000 | 33,070,000,000 | 35,079,000,000 | 21,363,000,000 | 100,484,000,000 | 115,355,000,000 | 125,116,000,000 | 179,558,000,000 | 246,013,000,000 | 184,175,000,000 | 140,351,000,000 | 256,218,000,000 | 147,979,000,000 | 534,906,000,000 | 164,298,000,000 | 391,930,000,000 | 183,388,000,000 | 367,367,000,000 | 163,226,000,000 | |
| Deferred Revenue | 30,068,000,000 | 28,127,000,000 | 22,512,000,000 | 109,991,000,000 | 34,382,000,000 | 57,235,000,000 | 65,256,000,000 | 227,090,000,000 | 22,128,000,000 | 53,690,000,000 | 33,070,000,000 | 35,079,000,000 | 373,534,000,000 | 100,484,000,000 | 683,880,000,000 | 960,169,000,000 | 1,003,222,000,000 | 344,975,000,000 | 252,090,000,000 | 203,002,000,000 | 326,281,000,000 | 352,288,000,000 | 1,357,154,000,000 | 6,887,994,000,000 | 816,311,000,000 | 891,850,000,000 | 702,520,000,000 | 171,368,000,000 | |
| Other Current Liabilities | 47,647,000,000 | 58,664,000,000 | 55,047,000,000 | 108,660,000,000 | 123,640,000,000 | 168,019,000,000 | 165,936,000,000 | 286,853,000,000 | 360,678,000,000 | 271,087,000,000 | 503,995,000,000 | 447,465,000,000 | 440,107,000,000 | 517,324,000,000 | 639,653,000,000 | 951,463,000,000 | 281,993,000,000 | 210,724,000,000 | 109,100,000,000 | 462,487,000,000 | 449,854,000,000 | 1,513,968,000,000 | 2,468,072,000,000 | 1,910,102,000,000 | 2,616,257,000,000 | 5,046,301,000,000 | 3,078,344,000,000 | 6,739,568,000,000 | |
| Total Current Liabilities | 184,009,000,000 | 215,229,000,000 | 184,596,000,000 | 344,768,000,000 | 379,309,000,000 | 358,976,000,000 | 458,505,000,000 | 555,742,000,000 | 690,796,000,000 | 590,053,000,000 | 1,142,903,000,000 | 758,162,000,000 | 1,349,583,000,000 | 761,072,000,000 | 1,644,407,000,000 | 1,923,725,000,000 | 2,590,183,000,000 | 3,733,778,000,000 | 4,672,486,000,000 | 5,165,771,000,000 | 5,226,923,000,000 | 6,728,755,000,000 | 8,681,697,000,000 | 13,812,750,000,000 | 12,583,508,000,000 | 12,141,221,000,000 | 10,396,619,000,000 | 14,010,734,000,000 | |
| Long-Term Debt | 595,029,000,000 | 590,362,000,000 | 382,192,000,000 | 303,520,000,000 | 226,946,000,000 | 192,613,000,000 | 129,959,000,000 | 439,545,000,000 | 609,085,000,000 | 665,500,000,000 | 2,226,747,000,000 | 2,273,352,000,000 | 1,994,172,000,000 | 1,975,335,000,000 | 1,801,204,000,000 | 1,425,706,000,000 | 2,142,666,000,000 | 8,767,065,000,000 | 10,605,023,000,000 | 10,083,428,000,000 | 12,164,277,000,000 | 14,590,987,000,000 | 12,966,089,000,000 | 10,427,055,000,000 | 11,812,737,000,000 | 14,994,718,000,000 | 15,186,144,000,000 | 12,941,087,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,360,000,000 | 41,840,000,000 | 26,393,000,000 | 15,923,000,000 | 57,892,000,000 | 0 | 321,502,000,000 | 47,027,000,000 | 37,053,000,000 | 255,112,000,000 | 311,129,000,000 | 338,299,000,000 | 534,131,000,000 | 1,160,399,000,000 | 444,489,000,000 | 294,073,000,000 | 558,685,000,000 | 6,052,311,000,000 | 1,121,523,000,000 | 192,987,000,000 | |
| Non-Current Deferred Tax Liabilities | 17,293,000,000 | 19,446,000,000 | 9,753,000,000 | 3,765,000,000 | 32,373,000,000 | 70,962,000,000 | 33,286,000,000 | 58,212,000,000 | 57,419,000,000 | 48,642,000,000 | 50,136,000,000 | 41,978,000,000 | 28,795,000,000 | 30,483,000,000 | 26,582,000,000 | 20,370,000,000 | 17,939,000,000 | 1,533,021,000,000 | 2,052,615,000,000 | 2,083,164,000,000 | 1,941,380,000,000 | 1,085,626,000,000 | 1,391,072,000,000 | 711,216,000,000 | 2,030,651,000,000 | 2,436,034,000,000 | 1,828,557,000,000 | 1,253,039,000,000 | |
| Other Non-Current Liabilities | 37,979,000,000 | 61,241,000,000 | 28,829,000,000 | 31,230,000,000 | 23,740,000,000 | 28,667,000,000 | 21,179,000,000 | 36,839,000,000 | 83,233,000,000 | 118,252,000,000 | 148,438,000,000 | 3,000,000 | 131,432,000,000 | -20,740,000,000 | -17,588,000,000 | 514,899,000,000 | 307,150,000,000 | -309,810,000,000 | -281,463,000,000 | -256,220,000,000 | 729,632,000,000 | 2,405,619,000,000 | 3,603,925,000,000 | 10,715,869,000,000 | 6,966,503,000,000 | 6,130,062,000,000 | 5,704,185,000,000 | 5,089,227,000,000 | |
| Total Non-Current Liabilities | 650,301,000,000 | 671,049,000,000 | 420,774,000,000 | 338,515,000,000 | 283,059,000,000 | 292,242,000,000 | 184,424,000,000 | 534,596,000,000 | 767,097,000,000 | 874,232,000,000 | 2,451,713,000,000 | 2,331,254,000,000 | 2,212,291,000,000 | 1,985,077,000,000 | 2,131,700,000,000 | 1,540,340,000,000 | 1,828,248,000,000 | 10,092,549,000,000 | 12,508,506,000,000 | 12,036,150,000,000 | 14,937,559,000,000 | 18,178,689,000,000 | 18,405,575,000,000 | 16,071,625,000,000 | 21,211,352,000,000 | 23,695,687,000,000 | 22,890,534,000,000 | 19,476,340,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620,761,000,000 | 0 | 752,755,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 93,013,000,000 | 311,266,000,000 | 321,555,000,000 | 334,252,000,000 | 331,074,000,000 | 500,381,000,000 | 719,341,000,000 | 1,009,206,000,000 | 1,226,647,000,000 | 807,606,000,000 | 0 | 766,204,000,000 | 761,943,000,000 | 1,518,709,000,000 | 1,342,448,000,000 | 1,106,389,000,000 | 1,021,102,000,000 | 794,507,000,000 | |
| Total Liabilities | 834,310,000,000 | 886,278,000,000 | 605,370,000,000 | 683,283,000,000 | 662,368,000,000 | 651,218,000,000 | 642,929,000,000 | 1,090,338,000,000 | 1,457,893,000,000 | 1,464,285,000,000 | 3,594,616,000,000 | 3,710,177,000,000 | 3,561,874,000,000 | 3,498,904,000,000 | 3,776,107,000,000 | 3,464,065,000,000 | 4,418,431,000,000 | 13,826,327,000,000 | 17,180,992,000,000 | 17,201,921,000,000 | 20,164,482,000,000 | 24,907,444,000,000 | 27,087,272,000,000 | 29,884,375,000,000 | 33,794,860,000,000 | 35,836,908,000,000 | 33,287,153,000,000 | 33,487,074,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,331,213,000,000 | 6,070,757,000,000 | 9,874,887,000,000 | 7,479,814,000,000 | 5,273,064,000,000 | 0 | |
| Common Stock | 101,809,000,000 | 101,884,000,000 | 104,598,000,000 | 124,957,000,000 | 137,630,000,000 | 137,868,000,000 | 137,868,000,000 | 162,304,000,000 | 162,398,000,000 | 162,917,000,000 | 163,310,000,000 | 187,423,000,000 | 187,681,000,000 | 188,751,000,000 | 188,775,000,000 | 213,797,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | 238,772,000,000 | |
| Retained Earnings | 18,346,000,000 | 22,945,000,000 | 52,557,000,000 | 59,092,000,000 | 94,804,000,000 | 4,035,000,000 | -101,031,000,000 | -210,626,000,000 | -273,362,000,000 | -218,561,000,000 | -192,271,000,000 | -91,744,000,000 | -51,269,000,000 | 43,072,000,000 | 222,277,000,000 | 530,534,000,000 | 753,616,000,000 | 1,193,366,000,000 | 1,740,686,000,000 | 2,166,623,000,000 | 2,958,355,000,000 | 3,940,259,000,000 | 5,571,285,000,000 | 3,945,820,000,000 | 8,810,422,000,000 | 4,515,704,000,000 | 2,006,238,000,000 | 1,632,966,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248,026,000,000 | 169,850,000,000 | 540,386,000,000 | 261,736,000,000 | 211,246,000,000 | 317,959,000,000 | 290,268,000,000 | -157,144,000,000 | 338,206,000,000 | 2,495,860,000,000 | 3,756,785,000,000 | 5,793,820,000,000 | |
| Other Total Stockholders' Equity | 114,462,000,000 | 117,929,000,000 | 127,821,000,000 | 196,691,000,000 | 191,827,000,000 | 323,423,000,000 | 220,560,000,000 | 286,403,000,000 | 186,678,000,000 | 187,134,000,000 | 315,091,000,000 | 211,534,000,000 | 211,787,000,000 | 212,842,000,000 | 208,905,000,000 | 213,615,000,000 | 247,459,000,000 | 353,553,000,000 | 326,462,000,000 | -53,518,000,000 | 177,979,000,000 | 190,310,000,000 | 1,024,280,000,000 | 1,388,709,000,000 | 328,427,000,000 | 2,228,164,000,000 | 2,613,999,000,000 | 3,303,368,000,000 | |
| Total Stockholders' Equity | 234,617,000,000 | 242,758,000,000 | 284,976,000,000 | 380,740,000,000 | 424,261,000,000 | 465,326,000,000 | 257,397,000,000 | 238,081,000,000 | 178,017,000,000 | 242,768,000,000 | 286,130,000,000 | 383,863,000,000 | 374,384,000,000 | 471,008,000,000 | 619,957,000,000 | 937,593,000,000 | 1,569,818,000,000 | 1,955,374,000,000 | 2,846,306,000,000 | 2,613,613,000,000 | 3,586,352,000,000 | 5,184,176,000,000 | 7,621,481,000,000 | 5,913,613,000,000 | 10,213,093,000,000 | 9,975,674,000,000 | 9,029,849,000,000 | 10,968,926,000,000 | |
| Total Equity | 236,335,000,000 | 253,973,000,000 | 347,208,000,000 | 485,025,000,000 | 483,715,000,000 | 512,461,000,000 | 303,402,000,000 | 330,869,000,000 | 246,961,000,000 | 344,114,000,000 | 716,237,000,000 | 848,725,000,000 | 824,798,000,000 | 963,971,000,000 | 879,618,000,000 | 1,435,640,000,000 | 2,106,455,000,000 | 2,858,670,000,000 | 3,853,177,000,000 | 3,505,271,000,000 | 4,469,730,000,000 | 6,273,022,000,000 | 9,009,204,000,000 | 7,372,917,000,000 | 11,955,593,000,000 | 11,707,762,000,000 | 10,649,215,000,000 | 13,043,970,000,000 | |
| Total Liabilities & Stockholders' Equity | 1,070,645,000,000 | 1,140,251,000,000 | 952,578,000,000 | 1,168,308,000,000 | 1,146,083,000,000 | 1,163,679,000,000 | 946,331,000,000 | 1,421,207,000,000 | 1,704,854,000,000 | 1,808,399,000,000 | 4,310,853,000,000 | 4,558,902,000,000 | 4,386,672,000,000 | 4,462,875,000,000 | 4,655,725,000,000 | 4,899,705,000,000 | 6,524,886,000,000 | 16,684,997,000,000 | 21,034,169,000,000 | 20,707,192,000,000 | 24,634,212,000,000 | 31,180,466,000,000 | 36,096,476,000,000 | 37,257,292,000,000 | 45,750,453,000,000 | 47,544,670,000,000 | 43,936,368,000,000 | 46,724,243,000,000 | |
| Minority Interest | 1,718,000,000 | 11,215,000,000 | 62,232,000,000 | 104,285,000,000 | 59,454,000,000 | 47,135,000,000 | 46,005,000,000 | 92,788,000,000 | 68,944,000,000 | 101,346,000,000 | 430,107,000,000 | 464,862,000,000 | 450,414,000,000 | 492,963,000,000 | 259,661,000,000 | 498,047,000,000 | 536,637,000,000 | 903,296,000,000 | 1,006,871,000,000 | 891,658,000,000 | 883,378,000,000 | 1,088,846,000,000 | 1,387,723,000,000 | 1,459,304,000,000 | 1,742,500,000,000 | 1,732,088,000,000 | 1,619,366,000,000 | 2,075,044,000,000 | |
| Total Liabilities & Total Equity | 1,070,645,000,000 | 1,140,251,000,000 | 952,578,000,000 | 1,168,308,000,000 | 1,146,083,000,000 | 1,163,679,000,000 | 946,331,000,000 | 1,421,207,000,000 | 1,704,854,000,000 | 1,808,399,000,000 | 4,310,853,000,000 | 4,558,902,000,000 | 4,386,672,000,000 | 4,462,875,000,000 | 4,655,725,000,000 | 4,899,705,000,000 | 6,524,886,000,000 | 16,684,997,000,000 | 21,034,169,000,000 | 20,707,192,000,000 | 24,634,212,000,000 | 31,180,466,000,000 | 36,096,476,000,000 | 37,257,292,000,000 | 45,750,453,000,000 | 47,544,670,000,000 | 43,936,368,000,000 | 46,724,243,000,000 | |
| Total Investments | 333,359,000,000 | 345,976,000,000 | 153,121,000,000 | 511,385,000,000 | 647,014,000,000 | 708,534,000,000 | 412,347,000,000 | 298,091,000,000 | 434,442,000,000 | 464,651,000,000 | 487,422,000,000 | 3,678,000,000 | 320,102,000,000 | 3,981,000,000 | 340,436,000,000 | 338,198,000,000 | 870,608,000,000 | 706,011,000,000 | 1,764,919,000,000 | 2,559,144,000,000 | 3,223,066,000,000 | 8,492,908,000,000 | 11,867,144,000,000 | 12,504,076,000,000 | 23,622,791,000,000 | 25,460,117,000,000 | 21,230,283,000,000 | 23,670,047,000,000 | |
| Total Debt | 642,334,000,000 | 671,651,000,000 | 444,392,000,000 | 418,706,000,000 | 383,442,000,000 | 355,645,000,000 | 336,796,000,000 | 575,541,000,000 | 853,918,000,000 | 894,893,000,000 | 2,482,417,000,000 | 2,844,236,000,000 | 2,721,945,000,000 | 2,556,723,000,000 | 2,433,873,000,000 | 2,068,506,000,000 | 2,827,021,000,000 | 9,170,053,000,000 | 11,607,244,000,000 | 11,922,431,000,000 | 14,858,370,000,000 | 17,042,188,000,000 | 15,685,106,000,000 | 14,272,208,000,000 | 19,547,976,000,000 | 22,323,580,000,000 | 20,315,191,000,000 | 21,362,031,000,000 | |
| Net Debt | 607,085,000,000 | 637,109,000,000 | 337,175,000,000 | 150,559,000,000 | 242,385,000,000 | 242,065,000,000 | 189,293,000,000 | 248,517,000,000 | 526,535,000,000 | 448,587,000,000 | 2,104,896,000,000 | 2,353,969,000,000 | 2,263,992,000,000 | 1,869,041,000,000 | 1,572,216,000,000 | 1,052,255,000,000 | 1,457,887,000,000 | 7,206,563,000,000 | 8,348,591,000,000 | 9,352,824,000,000 | 12,675,268,000,000 | 13,707,538,000,000 | 11,826,588,000,000 | 10,903,193,000,000 | 14,885,251,000,000 | 17,154,579,000,000 | 13,390,038,000,000 | 15,175,157,000,000 |