Ryanair Holdings plc
RYAAY
NASDAQ
62.12
USD-0.15(-0.24%)
As of today
Ryanair Holdings plc fundamentals
RYAAY Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,611,600,000 | 1,917,100,000 | 1,313,800,000 | -1,015,100,000 | 648,700,000 | 885,000,000 | 885,000,000 | 1,450,200,000 | 1,315,900,000 | 1,559,100,000 | 866,700,000 | 591,400,000 | 650,900,000 | 633,000,000 | 420,900,000 | 341,000,000 | -180,487,000 | 0 | 452,510,902 | 339,264,629 | 308,280,752 | 251,615,731 | 239,046,324 | 162,633,661 | 113,043,945 | 72,444,252 | 57,424,728 | 56,281,000 | 16,399,000 | 24,380,000 | |
Depreciation & Amortization | 1,214,400,000 | 1,059,500,000 | 923,200,000 | 571,000,000 | 748,700,000 | 635,400,000 | 640,500,000 | 561,000,000 | 497,500,000 | 427,300,000 | 377,700,000 | 351,800,000 | 329,600,000 | 309,200,000 | 277,700,000 | 235,400,000 | 256,117,000 | 175,949,000 | 143,503,000 | 124,405,000 | -100,529,644.32 | -103,869,028.56 | -76,752,007.84 | -58,901,716.36 | -57,215,976.38 | -43,499,993.68 | 36,180,496 | 25,140,000 | 6,540,000 | 6,675,000 | |
Deferred Income Tax | 172,800,000 | 210,900,000 | 128,700,000 | -93,600,000 | 21,600,000 | 63,100,000 | 63,100,000 | 161,100,000 | 154,400,000 | 162,800,000 | 115,700,000 | 68,600,000 | -25,300,000 | 72,600,000 | -1,700,000 | 0 | 224,027,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 12,800,000 | -3,900,000 | 16,200,000 | 8,600,000 | 3,600,000 | 7,000,000 | 7,700,000 | 6,400,000 | 5,700,000 | 5,900,000 | 500,000 | 1,900,000 | 1,900,000 | -700,000 | 3,300,000 | 4,900,000 | 3,800,000 | 10,900,000 | 3,935,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 395,400,000 | 76,900,000 | 1,358,100,000 | -1,707,700,000 | 393,600,000 | 535,400,000 | 254,100,000 | 168,900,000 | 115,500,000 | 136,000,000 | 417,000,000 | 133,100,000 | 66,900,000 | 102,900,000 | 90,400,000 | 278,800,000 | 108,407,000 | 45,237,000 | 87,633,233 | 11,415,887 | 18,415,007 | 106,306,179 | 111,440,337 | 110,625,552 | 57,121,939 | -2,628,458.78 | 19,937,250 | 15,635,000 | -10,573,000 | 9,452,000 | |
Accounts Receivable Change | 2,900,000 | -16,700,000 | -16,200,000 | 48,900,000 | -8,000,000 | -1,900,000 | -1,900,000 | -3,300,000 | 11,800,000 | -6,000,000 | -2,000,000 | -2,000,000 | -4,600,000 | -900,000 | -6,300,000 | -2,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 1,600,000 | -200,000 | -1,700,000 | -300,000 | -400,000 | 800,000 | 800,000 | -600,000 | 200,000 | -1,200,000 | 400,000 | 200,000 | 100,000 | -100,000 | -200,000 | -400,000 | -78,000 | 423,000 | 1,002,000 | -962,000 | -424,000 | -3,656,947.56 | 0 | -1,147,406.26 | -2,024,883.8 | -1,014,762.97 | -6,325,566.12 | -1,515,000 | -734,000 | -363,000 | |
Accounts Payable Change | 124,800,000 | -46,400,000 | 31,200,000 | -407,600,000 | 794,400,000 | 324,200,000 | 66,000,000 | -44,500,000 | 63,500,000 | 34,100,000 | 46,500,000 | 11,700,000 | -42,900,000 | 30,400,000 | -3,200,000 | 21,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 266,100,000 | 140,200,000 | 1,344,800,000 | -1,348,700,000 | -392,400,000 | 212,300,000 | 189,200,000 | 217,300,000 | 40,000,000 | 109,100,000 | 372,100,000 | 123,200,000 | 114,300,000 | 73,500,000 | 100,100,000 | 279,200,000 | 108,485,000 | 44,814,000 | 86,631,233 | 12,377,887 | 0 | 109,963,127 | 0 | 111,772,958 | 59,146,823 | 0 | 26,262,816 | 17,150,000 | -9,839,000 | 9,815,000 | |
Other Non-Cash Items | 8,700,000 | -102,600,000 | 151,000,000 | -206,200,000 | 286,700,000 | -62,200,000 | -91,100,000 | -114,400,000 | -161,800,000 | -889,600,000 | -176,400,000 | -204,400,000 | -25,800,000 | -24,100,000 | -6,000,000 | 352,400,000 | 225,340,000 | 471,790,000 | 186,205,864 | 135,484,483 | 612,629,636 | 208,009,117 | 77,268,346 | 119,389,502 | 116,852,091 | 195,703,452 | 10,868,523 | -5,011,000 | -9,842,000 | -804,000 | |
Net Cash Provided by Operating Activities | 3,415,700,000 | 3,157,900,000 | 3,891,000,000 | -2,448,000,000 | 2,106,300,000 | 2,064,400,000 | 1,759,300,000 | 2,233,200,000 | 1,927,200,000 | 1,846,300,000 | 1,689,400,000 | 1,044,600,000 | 1,023,500,000 | 1,020,300,000 | 786,300,000 | 871,500,000 | 413,134,000 | 703,901,000 | 869,853,000 | 610,570,000 | 530,515,000 | 462,062,000 | 351,003,000 | 333,747,000 | 229,802,000 | 149,575,000 | 124,411,000 | 92,045,000 | 2,524,000 | 39,703,000 | |
Investments in Property, Plant & Equipment | -1,552,500,000 | -2,391,900,000 | -1,914,700,000 | -294,700,000 | -1,195,800,000 | -1,641,200,000 | -1,288,500,000 | -1,470,600,000 | -1,449,800,000 | -1,217,700,000 | -788,500,000 | -505,800,000 | -310,700,000 | -290,400,000 | -897,200,000 | -997,800,000 | -702,017,000 | -937,115,000 | -494,972,000 | -546,225,000 | -619,135,000 | -331,603,000 | -469,878,000 | -397,225,000 | -356,669,000 | -155,099,000 | -108,452,000 | -78,549,000 | -18,053,000 | -11,909,000 | |
Net Acquisitions | 0 | 0 | 0 | 0 | 0 | -25,000,000 | -101,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,738,387.68 | 0 | 0 | 0 | 0 | 0 | 0 | 11,120,000 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 1,641,200,000 | 1,288,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -864,300,000 | -4,225,000 | -58,114,000 | -663,532,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 741,700,000 | 277,200,000 | 646,100,000 | 646,100,000 | 774,000,000 | 0 | 398,100,000 | 0 | 0 | 0 | 0 | 398,300,000 | 223,800,000 | 3,703,000 | 186,500,000 | 0 | 200,480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 121,000,000 | 831,500,000 | 13,500,000 | 490,100,000 | 500,000 | -1,641,500,000 | -1,288,800,000 | 751,200,000 | -1,290,800,000 | 536,000,000 | -2,888,200,000 | 300,700,000 | -1,510,800,000 | -185,400,000 | -872,300,000 | -908,600,000 | -387,812,000 | -820,696,000 | 495,000 | 208,940,000 | 2,234,000 | 32,742,387 | 31,000 | 563,000 | 456,000 | 1,020,000 | 1,329,000 | -31,791,000 | -26,766,000 | -24,702,000 | |
Net Cash Used for Investing Activities | -1,431,500,000 | -1,560,400,000 | -1,901,200,000 | 937,100,000 | -918,100,000 | -1,020,400,000 | -744,200,000 | -719,400,000 | -1,290,800,000 | -283,600,000 | -2,888,200,000 | 300,700,000 | -1,821,500,000 | -185,400,000 | -474,000,000 | -1,549,100,000 | -388,334,000 | -692,310,000 | -1,158,009,000 | -337,285,000 | -616,901,000 | -331,599,000 | -469,847,000 | -396,662,000 | -356,213,000 | -154,079,000 | -107,123,000 | -110,340,000 | -33,699,000 | -36,611,000 | |
Debt Repayment | -86,400,000 | -1,143,200,000 | -1,085,700,000 | -583,300,000 | 1,201,500,000 | 274,400,000 | -322,900,000 | -393,700,000 | 346,300,000 | -384,900,000 | 1,271,200,000 | -390,800,000 | -131,800,000 | -37,400,000 | 710,700,000 | 557,800,000 | 131,900,000 | 404,400,000 | 184,338,000 | 262,871,000 | 461,875,000 | 115,757,000 | 286,723,000 | 147,860,000 | 281,057,000 | 97,470,000 | 19,778,856 | -44,346,295 | 29,600,488 | 505,000 | |
Common Stock Issued | 4,900,000 | 16,400,000 | 31,700,000 | 46,800,000 | 421,000,000 | 19,100,000 | 0 | 0 | 0 | 0 | 0 | 16,400,000 | 0 | 7,100,000 | 27,400,000 | 14,500,000 | 1,615,000 | 8,400,000 | 11,233,000 | 30,590,000 | 5,382,000 | 6,948,000 | 56,000 | 188,331,000 | 128,607,000 | 122,470,000 | 63,487,000 | 83,302,955 | 6,739,016 | 0 | |
Common Stock Repurchased | -1,477,800,000 | 0 | 0 | 0 | 0 | -580,500,000 | -531,600,000 | -829,100,000 | -1,017,900,000 | -1,104,000,000 | -632,300,000 | -481,700,000 | -559,000,000 | -124,600,000 | -500,000,000 | 0 | -46,015,000 | -300,000,000 | 0 | 0 | 0 | 0 | 0 | -6,330,000 | -4,549,000 | -4,595,000 | -3,466,000 | 0 | 0 | 0 | |
Dividends Paid | -437,700,000 | -199,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,104,000,000 | -520,300,000 | 0 | -491,500,000 | 0 | -500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 4,900,000 | 16,400,000 | 31,700,000 | 0 | 421,000,000 | 0 | 0 | 0 | 0 | 397,900,000 | 520,300,000 | 0 | 491,500,000 | 0 | 500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -107,000 | -4,835,000 | -5,078,000 | 16,144 | -10,150,660 | -2,025,504 | -56,000 | |
Net Cash Used/Provided by Financing Activities | -1,997,000,000 | -1,326,300,000 | -1,054,000,000 | 1,622,500,000 | -297,400,000 | -883,400,000 | -854,500,000 | -1,222,800,000 | -671,600,000 | -1,488,100,000 | 653,300,000 | -856,100,000 | -669,400,000 | -154,900,000 | 238,100,000 | 572,300,000 | 87,545,000 | 112,839,000 | 195,571,000 | 293,461,000 | 467,257,000 | 122,705,000 | 286,778,000 | 329,754,000 | 404,829,000 | 214,862,000 | 79,816,000 | 28,806,000 | 34,314,000 | -2,858,000 | |
Effect of Forex Changes on Cash | 700,000 | 4,900,000 | -5,500,000 | -27,300,000 | 151,800,000 | 151,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -333,000 | -6,324,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -12,100,000 | 276,100,000 | 930,300,000 | 84,300,000 | 890,800,000 | 160,600,000 | 160,600,000 | 291,000,000 | -35,200,000 | 74,600,000 | -545,500,000 | 489,200,000 | -1,467,400,000 | 680,000,000 | 550,400,000 | -105,300,000 | 112,345,000 | 124,430,000 | -92,585,000 | 566,413,000 | -369,713,000 | -51,183,432 | -1,195,012 | 20,848,176 | 39,205,823 | -143,873,701 | 12,630,755 | 10,511,000 | 3,139,000 | 234,000 | |
Cash at End of Period | 3,863,300,000 | 3,875,400,000 | 3,599,300,000 | 2,650,700,000 | 2,566,400,000 | 1,675,600,000 | 1,675,600,000 | 1,515,000,000 | 1,224,000,000 | 1,259,200,000 | 1,184,600,000 | 1,730,100,000 | 1,240,900,000 | 2,708,300,000 | 2,028,300,000 | 1,477,900,000 | 1,583,194,000 | 1,470,849,000 | 1,346,419,000 | 1,439,004,000 | 380,871,000 | 1,258,993,302 | 980,908,475 | 83,099,264 | 621,401,770 | 210,358,000 | 16,649,883 | 58,729,000 | 23,791,000 | 51,754,000 | |
Cash at Beginning of Period | 3,875,400,000 | 3,599,300,000 | 2,669,000,000 | 2,566,400,000 | 1,675,600,000 | 1,515,000,000 | 1,515,000,000 | 1,224,000,000 | 1,259,200,000 | 1,184,600,000 | 1,730,100,000 | 1,240,900,000 | 2,708,300,000 | 2,028,300,000 | 1,477,900,000 | 1,583,200,000 | 1,470,849,000 | 1,346,419,000 | 1,439,004,000 | 872,591,000 | 750,584,000 | 1,310,176,734 | 982,103,487 | 62,251,088 | 582,195,947 | 354,231,701 | 4,019,128 | 48,218,000 | 20,652,000 | 51,520,000 | |
Operating Cash Flow | 3,415,700,000 | 3,157,900,000 | 3,891,000,000 | -2,448,000,000 | 2,106,300,000 | 2,064,400,000 | 1,759,300,000 | 2,233,200,000 | 1,927,200,000 | 1,846,300,000 | 1,689,400,000 | 1,044,600,000 | 1,023,500,000 | 1,020,300,000 | 786,300,000 | 871,500,000 | 413,134,000 | 703,901,000 | 869,853,000 | 610,570,000 | 530,515,000 | 462,062,000 | 351,003,000 | 333,747,000 | 229,802,000 | 149,575,000 | 124,411,000 | 92,045,000 | 2,524,000 | 39,703,000 | |
Capital Expenditure | -1,552,500,000 | -2,391,900,000 | -1,914,700,000 | -294,700,000 | -1,195,800,000 | -1,641,200,000 | -1,288,500,000 | -1,470,600,000 | -1,449,800,000 | -1,217,700,000 | -788,500,000 | -505,800,000 | -310,700,000 | -290,400,000 | -897,200,000 | -997,800,000 | -702,017,000 | -937,115,000 | -494,972,000 | -546,225,000 | -619,135,000 | -331,603,000 | -469,878,000 | -397,225,000 | -356,669,000 | -155,099,000 | -108,452,000 | -78,549,000 | -18,053,000 | -11,909,000 | |
Free Cash Flow | 1,863,200,000 | 766,000,000 | 1,976,300,000 | -2,742,700,000 | 910,500,000 | 423,200,000 | 470,800,000 | 762,600,000 | 477,400,000 | 628,600,000 | 900,900,000 | 538,800,000 | 712,800,000 | 729,900,000 | -110,900,000 | -126,300,000 | -288,883,000 | -233,214,000 | 374,881,000 | 64,345,000 | -88,620,000 | 130,459,000 | -118,875,000 | -63,478,000 | -126,867,000 | -5,524,000 | 15,959,000 | 13,496,000 | -15,529,000 | 27,794,000 |