Ryanair Holdings plc
RYAAY
NASDAQ
62.12
USD-0.15(-0.24%)
As of today
Ryanair Holdings plc fundamentals
RYAAY Balance Sheet
Period Ending | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 55,868,000 | 29,970,000 | 64,283,000 | 158,595,000 | 355,248,000 | 626,720,000 | 899,275,000 | 1,060,218,000 | 1,257,350,000 | 1,613,643,000 | 1,439,004,000 | 1,346,419,000 | 1,877,123,000 | 1,583,194,000 | 1,477,900,000 | 2,028,300,000 | 2,708,300,000 | 1,240,900,000 | 1,730,100,000 | 1,184,600,000 | 1,259,200,000 | 1,224,000,000 | 1,515,000,000 | 1,675,600,000 | 1,675,600,000 | 2,566,400,000 | 2,650,700,000 | 3,599,300,000 | 3,875,400,000 | 3,863,300,000 | |
Short-Term Investments | 436,000 | 435,000 | 436,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347,799,000 | 645,510,000 | 10,228,000 | 533,363,000 | 1,390,300,000 | 869,400,000 | 772,200,000 | 2,293,400,000 | 1,498,300,000 | 3,604,600,000 | 3,062,300,000 | 2,904,500,000 | 2,130,500,000 | 1,484,400,000 | 1,484,400,000 | 1,207,200,000 | 465,500,000 | 1,056,200,000 | 237,800,000 | 100,100,000 | |
Total Cash & Short-Term Investments | 56,304,000 | 30,405,000 | 64,719,000 | 158,595,000 | 355,248,000 | 626,720,000 | 899,275,000 | 1,060,218,000 | 1,257,350,000 | 1,613,643,000 | 1,439,004,000 | 1,991,929,000 | 1,887,351,000 | 2,116,557,000 | 2,868,200,000 | 2,897,700,000 | 3,480,500,000 | 3,534,300,000 | 3,228,400,000 | 4,789,200,000 | 4,321,500,000 | 4,128,500,000 | 3,645,500,000 | 3,160,000,000 | 3,160,000,000 | 3,773,600,000 | 3,116,200,000 | 4,655,500,000 | 4,113,200,000 | 3,963,400,000 | |
Net Receivables | -1,208,000 | -2,791,272 | 10,754,684 | 0 | 0 | 8,695,000 | 10,331,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,800,000 | 56,000,000 | 65,700,000 | 58,900,000 | 59,200,000 | 65,700,000 | 66,100,000 | 54,300,000 | 57,600,000 | 59,500,000 | 67,500,000 | 18,600,000 | 43,500,000 | 59,700,000 | 76,400,000 | 73,500,000 | |
Inventory | 2,251,000 | 5,070,000 | 6,585,000 | 12,917,000 | 13,933,000 | 15,975,000 | 17,125,000 | 22,788,000 | 26,440,000 | 28,069,000 | 3,422,000 | 2,420,000 | 1,997,000 | 2,075,000 | 2,500,000 | 2,700,000 | 2,800,000 | 2,700,000 | 2,500,000 | 2,100,000 | 3,300,000 | 3,100,000 | 3,700,000 | 2,900,000 | 2,900,000 | 3,300,000 | 3,600,000 | 6,000,000 | 6,200,000 | 4,600,000 | |
Other Current Assets | 12,159,000 | 13,051,512 | 6,207,316 | 6,306,000 | 6,478,000 | 12,234,999 | 11,034,999 | 16,370,000 | 19,251,000 | 24,612,000 | 581,292,000 | 336,515,000 | 169,580,000 | 91,053,000 | 264,500,000 | 521,200,000 | 327,000,000 | 167,700,000 | 155,300,000 | 890,600,000 | 430,600,000 | 520,200,000 | 482,200,000 | 581,600,000 | 649,500,000 | 319,900,000 | 1,824,200,000 | 1,190,200,000 | 1,631,300,000 | 1,968,200,000 | |
Total Current Assets | 69,611,000 | 47,794,000 | 88,266,000 | 196,293,000 | 397,633,000 | 663,625,000 | 937,766,000 | 1,114,346,000 | 1,317,973,000 | 1,686,968,000 | 2,053,627,000 | 2,354,276,000 | 2,387,122,000 | 2,543,077,000 | 3,063,400,000 | 3,477,600,000 | 3,876,000,000 | 3,763,600,000 | 3,444,300,000 | 5,742,000,000 | 4,821,500,000 | 4,706,100,000 | 4,189,000,000 | 3,804,000,000 | 3,804,000,000 | 4,493,900,000 | 3,458,300,000 | 5,911,400,000 | 5,827,100,000 | 6,009,700,000 | |
Property, Plant & Equipment (Net) | 43,972,000 | 63,757,000 | 131,222,000 | 203,493,000 | 315,032,000 | 613,591,000 | 951,806,000 | 1,352,361,000 | 1,621,025,000 | 2,122,732,000 | 2,532,988,000 | 2,884,053,000 | 3,582,126,000 | 3,644,824,000 | 4,314,200,000 | 4,933,700,000 | 4,925,200,000 | 4,906,300,000 | 5,060,300,000 | 5,471,100,000 | 6,261,500,000 | 7,213,800,000 | 8,123,400,000 | 9,029,600,000 | 9,029,600,000 | 9,674,800,000 | 8,549,300,000 | 10,118,000,000 | 11,013,500,000 | 11,072,200,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,557,147 | 30,359,024 | 46,841,000 | 46,841,000 | 46,841,000 | 0 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,557,147 | 30,359,024 | 46,841,000 | 46,841,000 | 46,841,000 | 46,841,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 46,800,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | 146,400,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -347,036,000 | -239,435,000 | 301,234,000 | -440,213,000 | -1,274,100,000 | 114,000,000 | 149,700,000 | 221,200,000 | 260,300,000 | 371,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 111,300,000 | 54,600,000 | 0 | 0 | |
Tax Assets | 55,868,000 | 29,970,000 | 64,283,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347,036,000 | 0 | 0 | 0 | 1,395,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,200,000 | 43,200,000 | 53,600,000 | 14,000,000 | 6,600,000 | 2,100,000 | 1,600,000 | |
Other Non-Current Assets | -55,868,000 | -29,970,000 | -64,283,000 | 53,000 | 36,000 | 36,000 | 0 | 0 | -44,557,147 | -30,359,024 | 763,000 | 645,510,000 | 10,228,000 | 593,333,000 | 17,800,000 | 23,900,000 | 3,300,000 | 5,100,000 | 400,000 | 554,500,000 | 88,500,000 | 23,000,000 | 2,600,000 | 227,500,000 | 227,500,000 | 378,500,000 | 48,700,000 | 168,900,000 | 186,500,000 | 277,100,000 | |
Total Non-Current Assets | 43,972,000 | 63,757,000 | 131,222,000 | 203,546,000 | 315,068,000 | 613,627,000 | 951,806,000 | 1,352,361,000 | 1,621,025,000 | 2,122,732,000 | 2,580,592,000 | 3,336,969,000 | 3,940,429,000 | 3,844,785,000 | 4,500,000,000 | 5,118,400,000 | 5,125,000,000 | 5,179,400,000 | 5,367,800,000 | 6,443,400,000 | 6,396,800,000 | 7,283,600,000 | 8,172,800,000 | 9,446,700,000 | 9,446,700,000 | 10,253,300,000 | 8,869,700,000 | 10,494,500,000 | 11,348,500,000 | 11,497,300,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 113,583,000 | 111,551,000 | 219,488,000 | 399,839,000 | 712,701,000 | 1,277,252,000 | 1,889,572,000 | 2,466,707,000 | 2,938,998,000 | 3,809,700,000 | 4,634,219,000 | 5,691,245,000 | 6,327,551,000 | 6,387,862,000 | 7,563,400,000 | 8,596,000,000 | 9,001,000,000 | 8,943,000,000 | 8,812,100,000 | 12,185,400,000 | 11,218,300,000 | 11,989,700,000 | 12,361,800,000 | 13,250,700,000 | 13,250,700,000 | 14,747,200,000 | 12,328,000,000 | 16,405,900,000 | 17,175,600,000 | 17,507,000,000 | |
Accounts Payable | 5,777,000 | 7,421,448 | 14,923,615 | 30,764,000 | 22,861,000 | 29,998,000 | 46,779,000 | 61,604,000 | 67,936,000 | 92,118,000 | 79,283,000 | 127,243,000 | 129,300,000 | 132,700,000 | 154,000,000 | 150,800,000 | 181,200,000 | 138,300,000 | 150,000,000 | 196,500,000 | 230,600,000 | 294,100,000 | 249,600,000 | 573,800,000 | 1,368,200,000 | 336,000,000 | 1,029,000,000 | 1,065,500,000 | 792,200,000 | 702,000,000 | |
Short-Term Debt | 3,258,000 | 6,178,000 | 5,553,000 | 5,658,000 | 13,347,000 | 33,072,000 | 44,305,000 | 64,607,000 | 80,682,000 | 128,935,000 | 153,311,000 | 234,971,000 | 366,801,000 | 202,941,000 | 265,500,000 | 336,700,000 | 366,900,000 | 399,900,000 | 498,900,000 | 399,600,000 | 449,900,000 | 325,700,000 | 434,600,000 | 309,400,000 | 457,300,000 | 1,778,400,000 | 1,281,400,000 | 1,099,900,000 | 89,400,000 | 886,100,000 | |
Tax Payables | 9,953,000 | 9,214,000 | 11,337,000 | 0 | 0 | 0 | 0 | 0 | 0 | 102,167,012 | 126,678,748 | 20,822,000 | 0 | 425,000 | 900,000 | 185,200,000 | 228,800,000 | 300,000 | 308,100,000 | 433,300,000 | 20,900,000 | 2,900,000 | 36,000,000 | 709,000,000 | 31,600,000 | 489,800,000 | 48,100,000 | 66,300,000 | 792,100,000 | 900,800,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 217,503,166 | 0 | 0 | 0 | 0 | 570,614,000 | 20,822,000 | 919,349,000 | 906,140,000 | 1,089,100,000 | 1,224,300,000 | 681,400,000 | 658,300,000 | 855,300,000 | 1,087,800,000 | 1,173,900,000 | 1,332,800,000 | 1,408,300,000 | 1,962,300,000 | 1,962,300,000 | 546,500,000 | 290,900,000 | 2,786,500,000 | 2,899,000,000 | 3,432,200,000 | |
Other Current Liabilities | 33,738,000 | 25,981,552 | 40,158,814 | 77,972,000 | 107,445,000 | 139,406,000 | 217,108,000 | 251,328,000 | 338,208,000 | 334,019,988 | 486,599,252 | 734,694,000 | 1,061,049,000 | 1,043,125,000 | 583,600,000 | 398,600,000 | 353,700,000 | 714,900,000 | 1,258,200,000 | 2,316,600,000 | 2,668,100,000 | 2,389,100,000 | 2,692,700,000 | 2,504,400,000 | 2,239,500,000 | 2,904,000,000 | 1,168,400,000 | 5,189,900,000 | 1,827,900,000 | 2,231,700,000 | |
Total Current Liabilities | 52,726,000 | 48,795,000 | 71,301,000 | 114,394,000 | 143,653,000 | 202,476,000 | 308,192,000 | 377,539,000 | 486,826,000 | 657,240,000 | 845,872,000 | 1,117,730,000 | 1,557,150,000 | 1,379,191,000 | 1,549,600,000 | 1,837,200,000 | 1,813,500,000 | 1,911,700,000 | 2,215,200,000 | 3,346,000,000 | 3,369,500,000 | 3,011,800,000 | 3,412,900,000 | 4,096,600,000 | 4,096,600,000 | 5,508,200,000 | 3,526,900,000 | 7,421,600,000 | 6,400,600,000 | 8,152,800,000 | |
Long-Term Debt | 5,490,000 | 42,822,000 | 1,435,000 | 23,204,000 | 112,412,000 | 374,756,000 | 511,703,000 | 773,934,000 | 872,645,000 | 1,293,860,000 | 1,524,417,000 | 1,741,814,000 | 1,899,694,000 | 2,302,048,000 | 2,827,300,000 | 3,312,700,000 | 3,256,800,000 | 3,148,500,000 | 2,657,100,000 | 4,032,000,000 | 3,573,100,000 | 4,254,900,000 | 3,528,400,000 | 3,335,000,000 | 3,753,900,000 | 3,648,400,000 | 3,796,000,000 | 3,016,300,000 | 2,657,400,000 | 1,796,600,000 | |
Non-Current Deferred Revenue | 0 | 0 | -8,787,941.7 | 0 | 0 | 0 | 0 | 0 | 0 | -104,180,000 | 81,897,000 | 0 | 118,475,000 | 0 | 136,600,000 | 126,600,000 | 146,300,000 | 127,800,000 | 90,400,000 | 55,800,000 | 32,500,000 | 12,400,000 | 2,800,000 | 143,600,000 | 0 | 0 | 233,200,000 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 987,000 | 2,369,000 | 13,280,000 | 0 | 15,263,247 | 29,866,470 | 49,226,135 | 0 | 0 | 104,180,000 | 127,260,000 | 151,032,000 | 148,088,000 | 155,524,000 | 199,600,000 | 267,700,000 | 319,600,000 | 346,500,000 | 368,600,000 | 462,300,000 | 385,500,000 | 473,100,000 | 395,200,000 | 460,600,000 | 460,600,000 | 299,700,000 | 272,400,000 | 159,300,000 | 0 | 377,100,000 | |
Other Non-Current Liabilities | 14,105,000 | 13,645,000 | 8,662,880 | 11,277,000 | 15,752 | 255,529 | 18,176,864 | 73,506,000 | 124,239,000 | 27,009,000 | 62,788,000 | 140,896,000 | 101,950,000 | 126,038,000 | 1,700,000 | 97,900,000 | 156,800,000 | 610,200,000 | 654,000,000 | 772,300,000 | 678,900,000 | 300,000,000 | 951,600,000 | 603,800,000 | 185,300,000 | 622,300,000 | 358,500,000 | 325,000,000 | 503,400,000 | 143,600,000 | |
Total Non-Current Liabilities | 20,582,000 | 58,836,000 | 14,715,000 | 34,481,000 | 127,691,000 | 404,878,000 | 579,106,000 | 847,440,000 | 996,884,000 | 1,425,049,000 | 1,796,362,000 | 2,033,742,000 | 2,268,207,000 | 2,583,610,000 | 3,165,200,000 | 3,804,900,000 | 3,879,500,000 | 3,758,700,000 | 3,311,100,000 | 4,804,300,000 | 4,252,000,000 | 4,554,900,000 | 4,480,000,000 | 3,938,800,000 | 3,939,200,000 | 4,270,700,000 | 4,154,500,000 | 3,341,300,000 | 3,160,800,000 | 2,317,300,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500,000 | 0 | 716,800,000 | 0 | 0 | 326,300,000 | 0 | 0 | 245,900,000 | 183,100,000 | 138,300,000 | 206,300,000 | 164,600,000 | 149,100,000 | |
Total Liabilities | 73,308,000 | 107,631,000 | 86,016,000 | 148,875,000 | 271,344,000 | 607,354,000 | 887,298,000 | 1,224,979,000 | 1,483,710,000 | 2,082,289,000 | 2,642,234,000 | 3,151,472,000 | 3,825,357,000 | 3,962,801,000 | 4,714,800,000 | 5,642,100,000 | 5,693,000,000 | 5,670,400,000 | 5,526,300,000 | 8,150,300,000 | 7,621,500,000 | 7,566,700,000 | 7,892,900,000 | 8,035,400,000 | 8,035,800,000 | 9,778,900,000 | 7,681,400,000 | 10,762,900,000 | 9,561,400,000 | 10,470,100,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 17,777,000 | 6,348,000 | 8,041,000 | 8,503,000 | 8,892,000 | 9,194,000 | 9,587,000 | 9,588,000 | 9,643,000 | 9,675,000 | 9,790,000 | 9,822,000 | 9,465,000 | 9,354,000 | 9,400,000 | 9,500,000 | 9,300,000 | 9,200,000 | 8,800,000 | 8,700,000 | 7,700,000 | 7,300,000 | 7,000,000 | 6,800,000 | 6,800,000 | 6,500,000 | 6,700,000 | 6,900,000 | 6,900,000 | 6,400,000 | |
Retained Earnings | 22,498,000 | -2,428,000 | 54,383,000 | 111,854,000 | 184,372,000 | 288,855,000 | 439,230,000 | 678,628,000 | 885,239,000 | 1,151,980,000 | 1,467,623,000 | 1,905,211,000 | 2,000,422,000 | 1,777,727,000 | 2,083,500,000 | 1,967,600,000 | 2,400,100,000 | 2,418,600,000 | 2,465,100,000 | 2,706,200,000 | 3,166,100,000 | 3,456,800,000 | 4,077,900,000 | 4,181,900,000 | 4,181,900,000 | 4,245,000,000 | 3,232,300,000 | 4,180,000,000 | 5,899,800,000 | 5,588,600,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,300,000 | 317,000,000 | 231,500,000 | 156,200,000 | 106,500,000 | 600,300,000 | -298,700,000 | 236,800,000 | -338,400,000 | 275,000,000 | 303,600,000 | -25,200,000 | 242,500,000 | 72,700,000 | 303,200,000 | -21,300,000 | |
Other Total Stockholders' Equity | 0 | 0 | 72,304,582 | 130,607,000 | 248,093,000 | 371,849,000 | 553,457,000 | 553,512,000 | 560,406,000 | 559,152,000 | 514,572,000 | 624,740,000 | 492,300,000 | 637,961,000 | 632,400,000 | 685,100,000 | 690,000,000 | 702,800,000 | 704,200,000 | 715,400,000 | 712,100,000 | 719,400,000 | 719,400,000 | 719,800,000 | 1,038,900,000 | 1,483,300,000 | 429,500,000 | 1,379,900,000 | 1,404,300,000 | 1,463,200,000 | |
Total Stockholders' Equity | 40,275,000 | 3,920,000 | 133,472,000 | 250,964,000 | 441,357,000 | 669,898,000 | 1,002,274,000 | 1,241,728,000 | 1,455,288,000 | 1,727,411,000 | 1,991,985,000 | 2,539,773,000 | 2,502,194,000 | 2,425,061,000 | 2,848,600,000 | 2,953,900,000 | 3,308,000,000 | 3,272,600,000 | 3,285,800,000 | 4,035,100,000 | 3,596,800,000 | 4,423,000,000 | 4,468,900,000 | 5,215,300,000 | 5,214,900,000 | 4,968,300,000 | 4,646,600,000 | 5,643,000,000 | 7,614,200,000 | 7,036,900,000 | |
Total Equity | 40,275,000 | 3,920,000 | 133,472,000 | 250,964,000 | 441,357,000 | 669,898,000 | 1,002,274,000 | 1,241,728,000 | 1,455,288,000 | 1,727,411,000 | 1,991,985,000 | 2,539,773,000 | 2,502,194,000 | 2,425,061,000 | 2,848,600,000 | 2,953,900,000 | 3,308,000,000 | 3,272,600,000 | 3,285,800,000 | 4,035,100,000 | 3,596,800,000 | 4,423,000,000 | 4,468,900,000 | 5,215,300,000 | 5,214,900,000 | 4,968,300,000 | 4,646,600,000 | 5,643,000,000 | 7,614,200,000 | 7,036,900,000 | |
Total Liabilities & Stockholders' Equity | 113,583,000 | 111,551,000 | 219,488,000 | 399,839,000 | 712,701,000 | 1,277,252,000 | 1,889,572,000 | 2,466,707,000 | 2,938,998,000 | 3,809,700,000 | 4,634,219,000 | 5,691,245,000 | 6,327,551,000 | 6,387,862,000 | 7,563,400,000 | 8,596,000,000 | 9,001,000,000 | 8,943,000,000 | 8,812,100,000 | 12,185,400,000 | 11,218,300,000 | 11,989,700,000 | 12,361,800,000 | 13,250,700,000 | 13,250,700,000 | 14,747,200,000 | 12,328,000,000 | 16,405,900,000 | 17,175,600,000 | 17,507,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 113,583,000 | 111,551,000 | 219,488,000 | 399,839,000 | 712,701,000 | 1,277,252,000 | 1,889,572,000 | 2,466,707,000 | 2,938,998,000 | 3,809,700,000 | 4,634,219,000 | 5,691,245,000 | 6,327,551,000 | 6,387,862,000 | 7,563,400,000 | 8,596,000,000 | 9,001,000,000 | 8,943,000,000 | 8,812,100,000 | 12,185,400,000 | 11,218,300,000 | 11,989,700,000 | 12,361,800,000 | 13,250,700,000 | 13,250,700,000 | 14,747,200,000 | 12,328,000,000 | 16,405,900,000 | 17,175,600,000 | 17,507,000,000 | |
Total Investments | 436,000 | 435,000 | 436,000 | 53,000 | 36,000 | 36,000 | 0 | 0 | 0 | 0 | 763,000 | 406,075,000 | 311,462,000 | 93,150,000 | 116,200,000 | 114,000,000 | 149,700,000 | 221,200,000 | 260,300,000 | 371,000,000 | 3,062,300,000 | 2,904,500,000 | 2,130,500,000 | 1,484,400,000 | 1,484,400,000 | 1,207,200,000 | 465,500,000 | 1,056,200,000 | 237,800,000 | 100,100,000 | |
Total Debt | 9,603,000 | 49,000,000 | 6,988,000 | 28,862,000 | 125,759,000 | 407,828,000 | 556,008,000 | 838,541,000 | 953,327,000 | 1,422,795,000 | 1,677,728,000 | 1,976,785,000 | 2,266,495,000 | 2,504,989,000 | 3,092,800,000 | 3,649,400,000 | 3,625,200,000 | 3,498,300,000 | 3,083,600,000 | 4,431,600,000 | 4,023,000,000 | 4,384,500,000 | 3,963,000,000 | 3,644,400,000 | 3,644,400,000 | 4,211,200,000 | 5,426,800,000 | 4,116,200,000 | 2,746,800,000 | 2,682,700,000 | |
Net Debt | -46,265,000 | 19,030,000 | -57,295,000 | -129,733,000 | -229,489,000 | -218,892,000 | -343,267,000 | -221,677,000 | -304,023,000 | -190,848,000 | 238,724,000 | 630,366,000 | 389,372,000 | 921,795,000 | 1,614,900,000 | 1,621,100,000 | 916,900,000 | 2,257,400,000 | 1,353,500,000 | 3,247,000,000 | 2,763,800,000 | 3,160,500,000 | 2,448,000,000 | 1,968,800,000 | 1,968,800,000 | 1,644,800,000 | 2,776,100,000 | 516,900,000 | -1,128,600,000 | -1,180,600,000 |