
Ralph Lauren Corporation
RL
274.08
USD-3.34
(-1.20%)Day's range
270.14
275.11
52 wk Range
155.96
289.33
RL Cash Flow
Period Ending | Mar 30, 2024 | Apr 01, 2023 | Apr 02, 2022 | Mar 27, 2021 | Mar 28, 2020 | Mar 30, 2019 | Mar 31, 2018 | Apr 01, 2017 | Apr 02, 2016 | Mar 28, 2015 | Mar 29, 2014 | Mar 30, 2013 | Mar 31, 2012 | Apr 02, 2011 | Apr 03, 2010 | Mar 28, 2009 | Mar 29, 2008 | Mar 31, 2007 | Apr 01, 2006 | Apr 02, 2005 | Apr 03, 2004 | Mar 29, 2003 | Mar 30, 2002 | Mar 31, 2001 | Apr 01, 2000 | Apr 03, 1999 | Mar 28, 1998 | Mar 31, 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 646,300,000 | 522,700,000 | 600,100,000 | -121,100,000 | 384,300,000 | 430,900,000 | 162,800,000 | -99,300,000 | 396,000,000 | 702,000,000 | 776,000,000 | 750,000,000 | 681,000,000 | 567,600,000 | 479,500,000 | 406,000,000 | 419,800,000 | 400,900,000 | 308,000,000 | 190,425,000 | 170,954,000 | 174,235,000 | 172,500,000 | 59,262,000 | 147,464,000 | 90,600,000 | 147,600,000 | 117,300,000 | |
Depreciation & Amortization | 229,000,000 | 220,500,000 | 229,700,000 | 247,600,000 | 269,500,000 | 281,300,000 | 295,200,000 | 307,500,000 | 310,000,000 | 294,000,000 | 258,000,000 | 232,300,000 | 28,900,000 | 25,400,000 | 181,200,000 | 184,400,000 | 201,300,000 | 144,700,000 | 127,000,000 | 103,633,000 | 83,189,000 | 78,645,000 | 83,919,000 | 78,599,000 | 66,280,000 | 46,400,000 | 27,400,000 | 13,800,000 | |
Deferred Income Tax | -41,100,000 | 3,900,000 | -46,100,000 | 35,600,000 | -168,800,000 | 8,500,000 | 84,100,000 | -38,900,000 | -8,000,000 | 11,000,000 | 1,000,000 | 14,400,000 | -15,100,000 | 47,300,000 | -200,000 | -35,100,000 | -7,700,000 | -112,400,000 | 35,500,000 | 10,103,000 | -4,233,000 | 8,901,000 | 21,216,000 | -23,430,000 | 6,761,000 | -25,800,000 | -28,000,000 | 0 | |
Stock-Based Compensation | 99,500,000 | 75,500,000 | 81,700,000 | 72,700,000 | 100,600,000 | 88,600,000 | 74,500,000 | 63,600,000 | 97,000,000 | 81,000,000 | 93,000,000 | 87,500,000 | 77,900,000 | 70,400,000 | 59,700,000 | 49,700,000 | 70,700,000 | 43,600,000 | 26,600,000 | 12,851,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 115,000,000 | -424,600,000 | -169,600,000 | 75,900,000 | 73,900,000 | -77,000,000 | 289,000,000 | 233,600,000 | 122,000,000 | -179,000,000 | -187,000,000 | -56,400,000 | -58,400,000 | -152,500,000 | 162,600,000 | 85,400,000 | 1,100,000 | 292,500,000 | -84,700,000 | 18,034,000 | -49,992,000 | -11,474,000 | 5,478,000 | -69,808,000 | 11,525,000 | -90,000,000 | -64,800,000 | 68,200,000 | |
Accounts Receivable Change | -15,300,000 | -52,600,000 | 32,400,000 | -143,000,000 | 57,600,000 | 10,100,000 | 34,500,000 | 54,100,000 | 129,000,000 | -96,000,000 | -104,000,000 | 82,100,000 | -114,000,000 | -50,700,000 | 92,200,000 | 1,100,000 | 10,000,000 | 26,400,000 | -19,200,000 | 6,020,000 | 2,623,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 149,100,000 | -106,200,000 | -269,300,000 | 3,700,000 | 72,300,000 | -90,800,000 | 57,800,000 | 120,400,000 | -91,000,000 | -97,000,000 | -77,000,000 | -67,500,000 | -148,300,000 | -173,500,000 | 29,100,000 | -10,500,000 | 81,800,000 | -32,200,000 | 3,800,000 | -23,530,000 | 17,227,000 | 6,365,000 | 82,721,000 | -44,626,000 | 53,325,000 | -76,400,000 | -48,900,000 | 46,700,000 | |
Accounts Payable Change | 15,600,000 | -225,000,000 | 194,600,000 | 302,000,000 | -6,100,000 | -4,700,000 | 64,600,000 | 112,900,000 | 90,000,000 | 50,000,000 | 43,000,000 | -57,100,000 | 154,800,000 | 109,200,000 | 41,300,000 | 29,500,000 | -14,900,000 | 41,700,000 | 39,100,000 | -6,632,000 | -2,296,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -34,400,000 | -40,800,000 | -127,300,000 | -86,800,000 | -49,900,000 | 8,400,000 | 132,100,000 | -53,800,000 | -6,000,000 | -36,000,000 | -49,000,000 | -13,900,000 | 49,100,000 | -37,500,000 | 19,300,000 | 65,300,000 | -75,800,000 | 256,600,000 | -108,400,000 | 42,176,000 | -67,546,000 | -17,839,000 | -77,243,000 | -25,182,000 | -41,800,000 | -13,600,000 | -15,900,000 | 21,500,000 | |
Other Non-Cash Items | 21,000,000 | 13,000,000 | 20,100,000 | 70,200,000 | 95,100,000 | 51,500,000 | 69,500,000 | 485,800,000 | 90,000,000 | -15,000,000 | -34,000,000 | -8,900,000 | 171,000,000 | 130,500,000 | 23,700,000 | 83,800,000 | 10,200,000 | 26,800,000 | 36,700,000 | 46,926,000 | 10,688,000 | 18,667,000 | 10,645,000 | 55,663,000 | 10,659,000 | -100,000 | 100,000 | 4,300,000 | |
Net Cash Provided by Operating Activities | 1,069,700,000 | 411,000,000 | 715,900,000 | 380,900,000 | 754,600,000 | 783,800,000 | 975,100,000 | 952,300,000 | 1,007,000,000 | 894,000,000 | 907,000,000 | 1,018,900,000 | 885,300,000 | 688,700,000 | 906,500,000 | 774,200,000 | 695,400,000 | 796,100,000 | 449,100,000 | 381,972,000 | 210,606,000 | 268,974,000 | 293,758,000 | 100,286,000 | 242,689,000 | 38,500,000 | 96,200,000 | 203,600,000 | |
Investments in Property, Plant & Equipment | -164,800,000 | -217,500,000 | -166,900,000 | -107,800,000 | -270,300,000 | -197,700,000 | -161,600,000 | -284,000,000 | -418,000,000 | -391,000,000 | -390,000,000 | -276,500,000 | -272,200,000 | -255,000,000 | -201,300,000 | -185,000,000 | -217,100,000 | -184,000,000 | -158,600,000 | -174,138,000 | -123,026,000 | -98,664,000 | -88,008,000 | -105,170,000 | -122,010,000 | -148,700,000 | -71,600,000 | -35,300,000 | |
Net Acquisitions | 0 | 0 | 0 | 107,800,000 | 900,000 | -4,500,000 | -4,600,000 | -6,100,000 | -16,000,000 | -12,000,000 | -40,000,000 | -21,700,000 | -11,700,000 | -70,900,000 | -30,800,000 | -46,300,000 | -188,700,000 | -176,100,000 | -380,600,000 | -243,248,000 | -5,019,000 | -30,326,000 | -23,702,000 | -20,929,000 | -235,144,000 | 0 | 0 | 0 | |
Purchases of Investments | -392,800,000 | -598,600,000 | -1,510,600,000 | -704,600,000 | -1,289,700,000 | -3,054,600,000 | -1,605,600,000 | -860,400,000 | -1,085,000,000 | -1,398,000,000 | -1,067,000,000 | -875,800,000 | -1,360,500,000 | -1,244,300,000 | -1,350,900,000 | -623,100,000 | -96,800,000 | 0 | 0 | 0 | 0 | -47,631,000 | 0 | -50,721,000 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 304,300,000 | 1,293,400,000 | 964,600,000 | 1,010,900,000 | 2,240,400,000 | 2,357,500,000 | 1,582,700,000 | 942,400,000 | 942,000,000 | 1,113,000,000 | 1,011,000,000 | 1,058,100,000 | 1,393,500,000 | 1,242,300,000 | 1,072,400,000 | 369,500,000 | 12,700,000 | 0 | 0 | 0 | 0 | 13,452,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -3,500,000 | -5,800,000 | -5,000,000 | -111,300,000 | 20,800,000 | 20,000,000 | -22,900,000 | 300,000 | -6,000,000 | -1,000,000 | -2,000,000 | 2,800,000 | 1,300,000 | 28,500,000 | 6,200,000 | 26,900,000 | -15,100,000 | -74,500,000 | 0 | 0 | -4,657,000 | -3,100,000 | -4,242,000 | -5,152,000 | 38,832,000 | -47,500,000 | -3,300,000 | -3,300,000 | |
Net Cash Used for Investing Activities | -256,800,000 | 471,500,000 | -717,900,000 | 195,000,000 | 702,100,000 | -879,300,000 | -189,100,000 | -207,800,000 | -583,000,000 | -689,000,000 | -488,000,000 | -113,100,000 | -249,600,000 | -299,400,000 | -504,400,000 | -458,000,000 | -505,000,000 | -434,600,000 | -539,200,000 | -417,386,000 | -132,702,000 | -166,269,000 | -115,952,000 | -181,972,000 | -318,322,000 | -196,200,000 | -74,900,000 | -38,600,000 | |
Debt Repayment | -21,300,000 | -521,900,000 | -23,100,000 | 453,000,000 | 0 | 68,600,000 | -18,100,000 | -143,400,000 | 156,400,000 | 210,000,000 | 22,000,000 | -8,700,000 | -8,000,000 | -7,900,000 | -127,700,000 | -203,500,000 | 161,200,000 | 83,400,000 | -2,200,000 | 0 | -101,000,000 | -19,700,000 | -62,742,000 | -22,350,000 | 242,852,000 | 159,380,000 | -167,668,000 | -58,800,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 475,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,100,000 | 51,400,000 | 55,200,000 | 54,281,000 | 40,414,000 | 7,718,000 | 24,486,000 | 10,297,000 | 0 | 113,000 | 268,797,000 | 0 | |
Common Stock Repurchased | -449,700,000 | -488,600,000 | -492,600,000 | -37,700,000 | -694,800,000 | -502,600,000 | -17,100,000 | -215,200,000 | -500,000,000 | -532,000,000 | -558,000,000 | -547,000,000 | -419,400,000 | -594,600,000 | -231,000,000 | -169,800,000 | -475,400,000 | -231,300,000 | -3,800,000 | -1,052,000 | -1,047,000 | -4,682,000 | -2,067,000 | -13,833,000 | -41,262,000 | -16,084,000 | 0 | 0 | |
Dividends Paid | -194,600,000 | -198,300,000 | -150,000,000 | -49,800,000 | -203,900,000 | -190,700,000 | -162,400,000 | -164,800,000 | -170,000,000 | -158,000,000 | -149,000,000 | -127,800,000 | -74,300,000 | -38,500,000 | -24,700,000 | -19,900,000 | -20,500,000 | -20,900,000 | -20,800,000 | -21,718,000 | -14,847,000 | 0 | 0 | 0 | 0 | 0 | -44,900,000 | -90,300,000 | |
Other Financing Activities | 0 | 0 | 0 | -8,700,000 | 460,500,000 | 19,000,000 | 100,000 | 5,000,000 | 41,000,000 | 58,600,000 | 86,000,000 | 88,700,000 | 93,600,000 | 128,400,000 | 77,000,000 | 41,100,000 | 34,100,000 | 22,200,000 | 5,100,000 | 0 | -23,000 | 0 | 0 | 0 | 0 | 0 | -44,855,000 | 100,000 | |
Net Cash Used/Provided by Financing Activities | -665,600,000 | -1,208,800,000 | -665,700,000 | 356,800,000 | -438,200,000 | -605,700,000 | -197,500,000 | -518,100,000 | -473,000,000 | -421,000,000 | -599,000,000 | -594,800,000 | -407,700,000 | -512,600,000 | -306,400,000 | -352,100,000 | -260,500,000 | -95,200,000 | 33,500,000 | 31,511,000 | -76,423,000 | -16,664,000 | -40,323,000 | -25,886,000 | 201,590,000 | 143,400,000 | 7,800,000 | -149,000,000 | |
Effect of Forex Changes on Cash | -13,600,000 | -8,800,000 | -48,300,000 | 25,500,000 | -15,200,000 | -27,800,000 | 55,200,000 | -14,400,000 | 5,000,000 | -81,000,000 | 3,000,000 | -8,900,000 | -9,400,000 | 13,200,000 | -13,800,000 | -34,400,000 | 57,700,000 | 11,900,000 | -8,200,000 | 2,053,000 | -1,610,000 | 12,832,000 | -928,000 | -5,501,000 | -5,844,000 | 0 | 0 | 0 | |
Net Change in Cash | 133,700,000 | -335,100,000 | -716,000,000 | 958,200,000 | 1,003,300,000 | -729,000,000 | 643,700,000 | 212,000,000 | -44,000,000 | -297,000,000 | -177,000,000 | 302,100,000 | 218,600,000 | -110,100,000 | 81,900,000 | -70,300,000 | -12,400,000 | 278,200,000 | -64,800,000 | -1,850,000 | -129,000 | 98,873,000 | 136,555,000 | -113,073,000 | 120,113,000 | -14,300,000 | 29,100,000 | 16,000,000 | |
Cash at End of Period | 1,670,600,000 | 1,536,900,000 | 1,872,000,000 | 2,588,000,000 | 1,629,800,000 | 626,500,000 | 1,355,500,000 | 668,300,000 | 456,000,000 | 500,000,000 | 797,000,000 | 973,700,000 | 671,600,000 | 453,000,000 | 563,100,000 | 481,200,000 | 551,500,000 | 563,900,000 | 285,700,000 | 350,485,000 | 343,477,000 | 343,606,000 | 238,774,000 | 51,498,000 | 164,571,000 | 44,500,000 | 58,700,000 | 29,600,000 | |
Cash at Beginning of Period | 1,536,900,000 | 1,872,000,000 | 2,588,000,000 | 1,629,800,000 | 626,500,000 | 1,355,500,000 | 711,800,000 | 456,300,000 | 500,000,000 | 797,000,000 | 974,000,000 | 671,600,000 | 453,000,000 | 563,100,000 | 481,200,000 | 551,500,000 | 563,900,000 | 285,700,000 | 350,500,000 | 352,335,000 | 343,606,000 | 244,733,000 | 102,219,000 | 164,571,000 | 44,458,000 | 58,800,000 | 29,600,000 | 13,600,000 | |
Operating Cash Flow | 1,069,700,000 | 411,000,000 | 715,900,000 | 380,900,000 | 754,600,000 | 783,800,000 | 975,100,000 | 952,300,000 | 1,007,000,000 | 894,000,000 | 907,000,000 | 1,018,900,000 | 885,300,000 | 688,700,000 | 906,500,000 | 774,200,000 | 695,400,000 | 796,100,000 | 449,100,000 | 381,972,000 | 210,606,000 | 268,974,000 | 293,758,000 | 100,286,000 | 242,689,000 | 38,500,000 | 96,200,000 | 203,600,000 | |
Capital Expenditure | -164,800,000 | -217,500,000 | -166,900,000 | -107,800,000 | -270,300,000 | -197,700,000 | -161,600,000 | -284,000,000 | -418,000,000 | -391,000,000 | -390,000,000 | -276,500,000 | -272,200,000 | -255,000,000 | -201,300,000 | -185,000,000 | -217,100,000 | -184,000,000 | -158,600,000 | -174,138,000 | -123,026,000 | -98,664,000 | -88,008,000 | -105,170,000 | -122,010,000 | -148,700,000 | -71,600,000 | -35,300,000 | |
Free Cash Flow | 904,900,000 | 193,500,000 | 549,000,000 | 273,100,000 | 484,300,000 | 586,100,000 | 813,500,000 | 668,300,000 | 589,000,000 | 503,000,000 | 517,000,000 | 742,400,000 | 613,100,000 | 433,700,000 | 705,200,000 | 589,200,000 | 478,300,000 | 612,100,000 | 290,500,000 | 207,834,000 | 87,580,000 | 170,310,000 | 205,750,000 | -4,884,000 | 120,679,000 | -110,200,000 | 24,600,000 | 168,300,000 |