
Ralph Lauren Corporation
RL
274.08
USD-3.34
(-1.20%)Day's range
270.14
275.11
52 wk Range
155.96
289.33
RL Balance Sheet
Period Ending | Mar 31, 1997 | Mar 28, 1998 | Apr 03, 1999 | Apr 01, 2000 | Mar 31, 2001 | Mar 30, 2002 | Mar 29, 2003 | Apr 03, 2004 | Apr 02, 2005 | Apr 01, 2006 | Mar 31, 2007 | Mar 29, 2008 | Mar 28, 2009 | Apr 03, 2010 | Apr 02, 2011 | Mar 31, 2012 | Mar 30, 2013 | Mar 29, 2014 | Mar 28, 2015 | Apr 02, 2016 | Apr 01, 2017 | Mar 31, 2018 | Mar 30, 2019 | Mar 28, 2020 | Mar 27, 2021 | Apr 02, 2022 | Apr 01, 2023 | Mar 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 29,600,000 | 58,800,000 | 44,500,000 | 164,571,000 | 51,498,000 | 238,774,000 | 343,606,000 | 343,477,000 | 350,485,000 | 285,700,000 | 563,900,000 | 551,500,000 | 481,200,000 | 563,100,000 | 453,000,000 | 671,600,000 | 973,700,000 | 797,000,000 | 500,000,000 | 456,000,000 | 668,300,000 | 1,304,600,000 | 584,100,000 | 1,620,400,000 | 2,579,000,000 | 1,863,800,000 | 1,529,300,000 | 1,662,200,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 50,721,000 | 0 | 0 | 0 | 0 | 0 | 0 | 74,300,000 | 338,700,000 | 584,100,000 | 593,900,000 | 515,700,000 | 324,700,000 | 488,000,000 | 644,000,000 | 629,000,000 | 684,700,000 | 699,400,000 | 1,403,400,000 | 495,900,000 | 197,500,000 | 734,600,000 | 36,400,000 | 121,000,000 | |
Total Cash & Short-Term Investments | 29,600,000 | 58,800,000 | 44,500,000 | 164,571,000 | 102,219,000 | 238,774,000 | 343,606,000 | 343,477,000 | 350,485,000 | 285,700,000 | 563,900,000 | 625,800,000 | 819,900,000 | 1,147,200,000 | 1,046,900,000 | 1,187,300,000 | 1,298,400,000 | 1,285,000,000 | 1,144,000,000 | 1,085,000,000 | 1,353,000,000 | 2,004,000,000 | 1,987,500,000 | 2,116,300,000 | 2,776,500,000 | 2,598,400,000 | 1,565,700,000 | 1,783,200,000 | |
Net Receivables | 144,300,000 | 149,100,000 | 157,200,000 | 204,447,000 | 269,010,000 | 353,608,000 | 375,823,000 | 441,724,000 | 455,700,000 | 484,200,000 | 467,500,000 | 508,400,000 | 474,900,000 | 381,900,000 | 500,600,000 | 590,400,000 | 517,300,000 | 588,000,000 | 655,000,000 | 575,000,000 | 673,800,000 | 421,400,000 | 430,200,000 | 277,100,000 | 505,900,000 | 469,100,000 | 498,400,000 | 561,000,000 | |
Inventory | 222,100,000 | 298,500,000 | 376,900,000 | 390,953,000 | 425,594,000 | 349,818,000 | 363,771,000 | 363,691,000 | 430,082,000 | 485,500,000 | 526,900,000 | 514,900,000 | 525,100,000 | 504,000,000 | 702,100,000 | 841,600,000 | 896,100,000 | 1,020,000,000 | 1,042,000,000 | 1,125,000,000 | 791,500,000 | 761,300,000 | 817,800,000 | 736,200,000 | 759,000,000 | 977,300,000 | 1,071,300,000 | 902,200,000 | |
Other Current Assets | 40,300,000 | 50,100,000 | 100,900,000 | 92,920,000 | 104,898,000 | 65,857,000 | 82,807,000 | 119,922,000 | 177,500,000 | 213,800,000 | 210,800,000 | 412,200,000 | 236,800,000 | 220,900,000 | 228,400,000 | 280,600,000 | 249,600,000 | 436,000,000 | 483,000,000 | 126,000,000 | 136,200,000 | 361,700,000 | 391,400,000 | 107,300,000 | 100,600,000 | 236,200,000 | 239,400,000 | 113,400,000 | |
Total Current Assets | 436,300,000 | 556,500,000 | 679,500,000 | 852,891,000 | 901,721,000 | 1,008,057,000 | 1,166,007,000 | 1,271,319,000 | 1,413,763,000 | 1,378,500,000 | 1,685,900,000 | 1,893,500,000 | 2,056,700,000 | 2,275,800,000 | 2,478,000,000 | 2,899,900,000 | 2,962,800,000 | 3,329,000,000 | 3,324,000,000 | 3,053,000,000 | 2,954,500,000 | 3,548,400,000 | 3,594,800,000 | 3,375,200,000 | 4,208,000,000 | 4,217,300,000 | 3,324,100,000 | 3,359,800,000 | |
Property, Plant & Equipment (Net) | 83,200,000 | 175,300,000 | 261,800,000 | 372,977,000 | 328,929,000 | 343,836,000 | 354,996,000 | 397,328,000 | 487,894,000 | 548,800,000 | 629,800,000 | 709,900,000 | 651,600,000 | 697,200,000 | 788,800,000 | 884,100,000 | 932,200,000 | 1,322,000,000 | 1,436,000,000 | 1,583,000,000 | 1,316,000,000 | 1,186,300,000 | 1,039,200,000 | 2,491,100,000 | 2,253,500,000 | 2,080,800,000 | 2,089,500,000 | 1,865,000,000 | |
Goodwill | 0 | 0 | 27,500,000 | 277,800,000 | 249,391,000 | 273,348,000 | 0 | 341,603,000 | 558,858,000 | 699,700,000 | 790,500,000 | 975,100,000 | 966,400,000 | 986,600,000 | 1,016,300,000 | 1,004,000,000 | 968,000,000 | 964,000,000 | 903,000,000 | 918,000,000 | 904,600,000 | 950,500,000 | 919,600,000 | 915,500,000 | 934,600,000 | 908,700,000 | 898,900,000 | 888,100,000 | |
Intangible Assets | 0 | 0 | 0 | 277,822,000 | 0 | 0 | 326,959,000 | 359,243,000 | 605,849,000 | 258,500,000 | 297,700,000 | 349,300,000 | 348,900,000 | 363,200,000 | 387,700,000 | 359,000,000 | 327,900,000 | 299,000,000 | 267,000,000 | 244,000,000 | 219,800,000 | 188,000,000 | 163,700,000 | 141,000,000 | 121,100,000 | 102,900,000 | 88,900,000 | 75,700,000 | |
Goodwill & Intangible Assets | 0 | 0 | 27,500,000 | 277,822,000 | 249,391,000 | 273,348,000 | 326,959,000 | 359,243,000 | 605,849,000 | 958,200,000 | 1,088,200,000 | 1,324,400,000 | 1,315,300,000 | 1,349,800,000 | 1,404,000,000 | 1,363,000,000 | 1,295,900,000 | 1,263,000,000 | 1,170,000,000 | 1,162,000,000 | 1,124,400,000 | 1,138,500,000 | 1,083,300,000 | 1,056,500,000 | 1,055,700,000 | 1,011,600,000 | 987,800,000 | 963,800,000 | |
Long-Term Investments | 0 | 5,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,400,000 | 0 | 0 | 0 | 75,500,000 | 83,600,000 | 99,900,000 | 104,300,000 | 2,000,000 | 8,000,000 | 187,000,000 | 21,400,000 | 86,200,000 | 44,900,000 | 56,600,000 | 17,700,000 | 12,000,000 | 10,600,000 | 7,500,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 61,056,000 | 58,127,000 | 54,386,000 | 61,579,000 | 35,973,000 | 32,400,000 | 56,900,000 | 116,900,000 | 102,800,000 | 101,900,000 | 76,700,000 | 39,800,000 | 21,600,000 | 39,000,000 | 45,000,000 | 119,000,000 | 125,900,000 | 86,600,000 | 67,000,000 | 245,200,000 | 283,900,000 | 303,800,000 | 255,100,000 | 288,300,000 | |
Other Non-Current Assets | 57,200,000 | 87,600,000 | 135,800,000 | 116,872,000 | 84,996,000 | 66,129,000 | 136,474,000 | 180,772,000 | 183,190,000 | 203,200,000 | 297,200,000 | 320,800,000 | 230,100,000 | 148,700,000 | 150,000,000 | 129,700,000 | 101,400,000 | 135,000,000 | 123,000,000 | 109,000,000 | 109,800,000 | 97,300,000 | 113,600,000 | 55,300,000 | 68,700,000 | 99,200,000 | 122,400,000 | 118,200,000 | |
Total Non-Current Assets | 140,400,000 | 268,600,000 | 425,100,000 | 767,671,000 | 724,372,000 | 741,440,000 | 872,815,000 | 998,922,000 | 1,312,906,000 | 1,710,200,000 | 2,072,100,000 | 2,472,000,000 | 2,299,800,000 | 2,373,100,000 | 2,503,100,000 | 2,516,500,000 | 2,455,400,000 | 2,761,000,000 | 2,782,000,000 | 3,160,000,000 | 2,697,500,000 | 2,594,900,000 | 2,348,000,000 | 3,904,700,000 | 3,679,500,000 | 3,507,400,000 | 3,465,400,000 | 3,242,800,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 576,700,000 | 825,100,000 | 1,104,600,000 | 1,620,562,000 | 1,626,093,000 | 1,749,497,000 | 2,038,822,000 | 2,270,241,000 | 2,726,669,000 | 3,088,700,000 | 3,758,000,000 | 4,365,500,000 | 4,356,500,000 | 4,648,900,000 | 4,981,100,000 | 5,416,400,000 | 5,418,200,000 | 6,090,000,000 | 6,106,000,000 | 6,213,000,000 | 5,652,000,000 | 6,143,300,000 | 5,942,800,000 | 7,279,900,000 | 7,887,500,000 | 7,724,700,000 | 6,789,500,000 | 6,602,600,000 | |
Accounts Payable | 89,400,000 | 100,100,000 | 88,898,000 | 151,281,000 | 178,293,000 | 177,472,000 | 181,392,000 | 188,919,000 | 184,400,000 | 202,200,000 | 174,700,000 | 205,700,000 | 165,900,000 | 149,800,000 | 214,700,000 | 180,600,000 | 146,900,000 | 203,000,000 | 210,000,000 | 151,000,000 | 147,700,000 | 165,600,000 | 202,300,000 | 246,800,000 | 355,900,000 | 448,700,000 | 371,600,000 | 332,200,000 | |
Short-Term Debt | 69,000,000 | 300,000 | 115,500,000 | 86,131,000 | 86,112,000 | 32,988,000 | 100,943,000 | 0 | 0 | 280,400,000 | 0 | 235,200,000 | 0 | 0 | 0 | 0 | 271,000,000 | 16,000,000 | 253,000,000 | 136,800,000 | 22,600,000 | 327,700,000 | 22,300,000 | 1,072,800,000 | 322,600,000 | 781,600,000 | 287,000,000 | 626,600,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,736,000 | 72,148,000 | 46,600,000 | 74,600,000 | 28,800,000 | 35,900,000 | 37,800,000 | 8,900,000 | 71,900,000 | 94,100,000 | 77,000,000 | 27,000,000 | 33,000,000 | 201,700,000 | 30,000,000 | 29,400,000 | 65,100,000 | 50,600,000 | 53,800,000 | 59,700,000 | 79,800,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 128,492,000 | 162,511,000 | 0 | 0 | 314,300,000 | 40,000,000 | 50,100,000 | 0 | 50,500,000 | 46,800,000 | 0 | 40,300,000 | 41,000,000 | 38,000,000 | 50,000,000 | 29,700,000 | 30,400,000 | 14,100,000 | 14,600,000 | 12,000,000 | 16,500,000 | 14,000,000 | 17,300,000 | |
Other Current Liabilities | 65,600,000 | 101,900,000 | 143,602,000 | 168,816,000 | 175,172,000 | 181,311,000 | 218,012,000 | 234,475,000 | 365,862,000 | 314,300,000 | 351,000,000 | 417,600,000 | 472,300,000 | 509,200,000 | 561,600,000 | 643,400,000 | 609,300,000 | 633,000,000 | 658,000,000 | 877,200,000 | 758,200,000 | 1,033,500,000 | 932,000,000 | 692,700,000 | 843,700,000 | 955,100,000 | 761,200,000 | 773,200,000 | |
Total Current Liabilities | 224,000,000 | 202,300,000 | 348,000,000 | 406,228,000 | 439,577,000 | 391,771,000 | 500,347,000 | 501,130,000 | 622,410,000 | 843,500,000 | 640,300,000 | 908,600,000 | 674,100,000 | 747,300,000 | 832,000,000 | 946,200,000 | 1,121,300,000 | 970,000,000 | 1,186,000,000 | 1,198,000,000 | 1,159,900,000 | 1,587,200,000 | 1,200,100,000 | 2,092,000,000 | 1,584,800,000 | 2,255,700,000 | 1,493,500,000 | 1,467,200,000 | |
Long-Term Debt | 71,900,000 | 0 | 44,200,000 | 342,707,000 | 296,988,000 | 285,414,000 | 248,494,000 | 277,345,000 | 290,960,000 | 0 | 445,900,000 | 546,000,000 | 444,800,000 | 320,300,000 | 332,300,000 | 312,700,000 | 38,400,000 | 555,000,000 | 536,000,000 | 862,700,000 | 824,600,000 | 524,400,000 | 901,700,000 | 2,154,100,000 | 3,297,900,000 | 2,610,300,000 | 2,594,900,000 | 2,410,600,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,821,000 | 0 | 0 | 0 | 0 | 0 | 271,200,000 | 166,100,000 | 0 | 57,600,000 | 39,000,000 | 20,000,000 | 1,000,000 | 228,300,000 | 88,300,000 | -500,600,000 | 122,700,000 | 108,000,000 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,821,000 | 0 | 20,800,000 | 0 | 0 | 154,800,000 | 126,000,000 | 156,400,000 | 168,000,000 | 29,700,000 | 81,000,000 | 87,000,000 | 17,000,000 | 11,800,000 | 36,500,000 | 50,200,000 | 10,000,000 | 10,700,000 | 12,500,000 | 7,200,000 | 0 | |
Other Non-Current Liabilities | 20,100,000 | 38,500,000 | 53,500,000 | 99,190,000 | 80,219,000 | 74,117,000 | 81,214,000 | 67,872,000 | 137,591,000 | 174,800,000 | 332,900,000 | 515,700,000 | 179,500,000 | 308,200,000 | 314,300,000 | 223,600,000 | 473,900,000 | 279,000,000 | 270,000,000 | 407,300,000 | 293,400,000 | 458,600,000 | 424,800,000 | 340,700,000 | 400,400,000 | 322,700,000 | 270,600,000 | 274,500,000 | |
Total Non-Current Liabilities | 92,000,000 | 38,500,000 | 97,700,000 | 441,897,000 | 377,207,000 | 359,531,000 | 329,708,000 | 347,038,000 | 428,551,000 | 195,600,000 | 778,800,000 | 1,061,700,000 | 947,300,000 | 785,000,000 | 844,400,000 | 817,700,000 | 512,300,000 | 1,086,000,000 | 1,029,000,000 | 1,271,000,000 | 1,192,500,000 | 1,098,700,000 | 1,455,500,000 | 2,494,800,000 | 3,698,300,000 | 2,933,000,000 | 2,865,500,000 | 2,685,100,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,100,000 | 102,000,000 | 38,400,000 | 38,200,000 | 40,400,000 | 38,300,000 | 42,400,000 | 271,000,000 | 257,000,000 | 286,400,000 | 259,000,000 | 255,900,000 | 234,900,000 | 2,055,900,000 | 1,987,600,000 | 1,755,600,000 | 1,743,400,000 | 1,534,800,000 | |
Total Liabilities | 316,000,000 | 240,800,000 | 445,700,000 | 848,125,000 | 816,784,000 | 751,302,000 | 830,055,000 | 848,168,000 | 1,050,961,000 | 1,039,100,000 | 1,419,100,000 | 1,970,300,000 | 1,621,400,000 | 1,532,300,000 | 1,676,400,000 | 1,763,900,000 | 1,633,600,000 | 2,056,000,000 | 2,215,000,000 | 2,469,000,000 | 2,352,400,000 | 2,685,900,000 | 2,655,600,000 | 4,586,800,000 | 5,283,100,000 | 5,188,700,000 | 4,359,000,000 | 4,152,300,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 1,000,000 | 1,000,000 | 1,004,000 | 1,009,000 | 1,021,000 | 1,028,000 | 1,053,000 | 1,085,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,200,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | |
Retained Earnings | 0 | 136,700,000 | 227,300,000 | 370,785,000 | 430,047,000 | 602,124,000 | 776,359,000 | 927,390,000 | 1,090,310,000 | 1,379,200,000 | 1,742,300,000 | 2,079,300,000 | 2,465,500,000 | 2,915,300,000 | 3,435,300,000 | 4,042,400,000 | 4,646,800,000 | 5,257,000,000 | 5,787,000,000 | 6,015,000,000 | 5,751,900,000 | 5,752,200,000 | 5,979,100,000 | 5,994,000,000 | 5,872,900,000 | 6,274,900,000 | 6,598,200,000 | 7,051,600,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | -2,600,000 | -6,600,000 | 7,964,000 | -13,569,000 | -22,041,000 | 4,608,000 | 9,148,000 | 61,000 | -27,200,000 | 40,500,000 | 112,600,000 | 126,800,000 | 154,000,000 | 215,800,000 | 196,600,000 | 93,600,000 | 114,000,000 | -165,000,000 | -181,000,000 | -198,400,000 | -98,500,000 | -103,400,000 | -118,200,000 | -120,800,000 | -180,300,000 | -196,000,000 | -276,100,000 | |
Other Total Stockholders' Equity | 260,700,000 | 449,200,000 | 433,946,000 | 392,684,000 | 391,822,000 | 417,091,000 | 426,772,000 | 490,270,000 | 584,239,000 | 696,500,000 | 551,000,000 | 196,700,000 | 141,700,000 | 46,100,000 | -347,600,000 | -587,700,000 | -957,000,000 | -1,338,000,000 | -1,732,000,000 | -2,091,000,000 | -2,255,100,000 | -2,197,600,000 | -2,589,800,000 | -3,184,000,000 | -3,149,000,000 | -3,559,900,000 | -3,973,000,000 | -4,326,500,000 | |
Total Stockholders' Equity | 260,700,000 | 584,300,000 | 658,900,000 | 772,437,000 | 809,309,000 | 998,195,000 | 1,208,767,000 | 1,422,073,000 | 1,675,708,000 | 2,049,600,000 | 2,334,900,000 | 2,389,700,000 | 2,735,100,000 | 3,116,600,000 | 3,304,700,000 | 3,652,500,000 | 3,784,600,000 | 4,034,000,000 | 3,891,000,000 | 3,744,000,000 | 3,299,600,000 | 3,457,400,000 | 3,287,200,000 | 2,693,100,000 | 2,604,400,000 | 2,536,000,000 | 2,430,500,000 | 2,450,300,000 | |
Total Equity | 260,700,000 | 584,300,000 | 658,900,000 | 772,437,000 | 809,309,000 | 998,195,000 | 1,208,767,000 | 1,422,073,000 | 1,675,708,000 | 2,049,600,000 | 2,338,900,000 | 2,395,200,000 | 2,735,100,000 | 3,116,600,000 | 3,304,700,000 | 3,652,500,000 | 3,784,600,000 | 4,034,000,000 | 3,891,000,000 | 3,744,000,000 | 3,299,600,000 | 3,457,400,000 | 3,287,200,000 | 2,693,100,000 | 2,604,400,000 | 2,536,000,000 | 2,430,500,000 | 2,450,300,000 | |
Total Liabilities & Stockholders' Equity | 576,700,000 | 825,100,000 | 1,104,600,000 | 1,620,562,000 | 1,626,093,000 | 1,749,497,000 | 2,038,822,000 | 2,270,241,000 | 2,726,669,000 | 3,088,700,000 | 3,758,000,000 | 4,365,500,000 | 4,356,500,000 | 4,648,900,000 | 4,981,100,000 | 5,416,400,000 | 5,418,200,000 | 6,090,000,000 | 6,106,000,000 | 6,213,000,000 | 5,652,000,000 | 6,143,300,000 | 5,942,800,000 | 7,279,900,000 | 7,887,500,000 | 7,724,700,000 | 6,789,500,000 | 6,602,600,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000,000 | 5,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 576,700,000 | 825,100,000 | 1,104,600,000 | 1,620,562,000 | 1,626,093,000 | 1,749,497,000 | 2,038,822,000 | 2,270,241,000 | 2,726,669,000 | 3,088,700,000 | 3,758,000,000 | 4,365,500,000 | 4,356,500,000 | 4,648,900,000 | 4,981,100,000 | 5,416,400,000 | 5,418,200,000 | 6,090,000,000 | 6,106,000,000 | 6,213,000,000 | 5,652,000,000 | 6,143,300,000 | 5,942,800,000 | 7,279,900,000 | 7,887,500,000 | 7,724,700,000 | 6,789,500,000 | 6,602,600,000 | |
Total Investments | 0 | 5,700,000 | 0 | 0 | 50,721,000 | 0 | 0 | 0 | 0 | -32,400,000 | 0 | 74,300,000 | 338,700,000 | 659,600,000 | 677,500,000 | 615,600,000 | 429,000,000 | 494,000,000 | 644,000,000 | 816,000,000 | 706,100,000 | 785,600,000 | 1,448,300,000 | 495,900,000 | 197,500,000 | 746,600,000 | 36,400,000 | 128,500,000 | |
Total Debt | 140,900,000 | 300,000 | 159,700,000 | 428,838,000 | 383,100,000 | 318,402,000 | 349,437,000 | 277,345,000 | 290,960,000 | 280,400,000 | 445,900,000 | 752,400,000 | 406,400,000 | 282,100,000 | 291,900,000 | 274,400,000 | 305,000,000 | 300,000,000 | 532,000,000 | 713,000,000 | 861,700,000 | 596,200,000 | 689,100,000 | 3,027,700,000 | 3,230,300,000 | 3,372,100,000 | 2,861,600,000 | 2,675,300,000 | |
Net Debt | 111,300,000 | -58,500,000 | 115,200,000 | 264,267,000 | 331,602,000 | 79,628,000 | 5,831,000 | -66,132,000 | -59,525,000 | -5,300,000 | -118,000,000 | 200,900,000 | -74,800,000 | -281,000,000 | -161,100,000 | -397,200,000 | -668,700,000 | -497,000,000 | 32,000,000 | 257,000,000 | 193,400,000 | -708,400,000 | 105,000,000 | 1,407,300,000 | 651,300,000 | 1,508,300,000 | 1,332,300,000 | 1,013,100,000 |