Riot Blockchain, Inc.
RIOT
7.79
USD+0.29
(+3.87%)Day's range
7.33
7.86
52 wk Range
6.19
15.87
RIOT Income Statement
| Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,123,269 | 745,427 | 650,575 | 804,101 | 859,921 | 1,140,209 | 848,896 | 821,442 | 504,819 | 370,229 | 281,599 | 62,128 | 140,688 | 262,654 | 198,086 | 106,115 | 269,657 | 7,845,332 | 6,837,000 | 12,081,000 | 213,243,000 | 259,171,000 | 280,678,000 | 376,658,000 | |
| Cost of Revenue | 161,160 | 662,817 | 518,493 | 475,676 | 508,612 | 756,706 | 615,632 | 581,676 | 205,388 | 358,094 | 16,345 | 592 | 21,193 | 71,470 | 30,586 | 3,058 | 25,186 | 5,819,925 | 6,097,000 | 6,251,000 | 82,093,000 | 193,696,000 | 254,333,000 | 0 | |
| Gross Profit | 962,109 | 82,610 | 132,082 | 328,425 | 351,309 | 383,503 | 233,264 | 239,766 | 299,431 | 12,135 | 265,254 | 61,536 | 119,495 | 191,184 | 167,500 | 103,057 | 244,471 | 2,025,407 | 740,000 | 5,830,000 | 131,150,000 | 65,475,000 | 26,345,000 | 376,658,000 | |
| Gross Profit Margin | 0.857 | 0.111 | 0.203 | 0.408 | 0.409 | 0.336 | 0.275 | 0.292 | 0.593 | 0.033 | 0.942 | 0.99 | 0.849 | 0.728 | 0.846 | 0.971 | 0.907 | 0.258 | 0.108 | 0.483 | 0.615 | 0.253 | 0.094 | 1 | |
| R&D Expenses | 160,943 | 622,460 | 540,292 | 561,141 | 850,137 | 1,412,282 | 2,667,203 | 6,025,275 | 8,713,697 | 6,019,373 | 5,666,221 | 3,838,375 | 6,706,174 | 4,034,580 | 2,159,137 | 862,784 | 20,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,569,303 | 7,309,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 494,680 | 387,202 | 877,562 | 1,113,142 | 1,384,858 | 1,973,006 | 4,011,753 | 4,433,422 | 6,630,908 | 7,510,718 | 5,575,221 | 5,184,823 | 5,516,504 | 6,559,640 | 6,757,074 | 5,569,303 | 7,309,096 | 20,857,078 | 9,159,000 | 10,251,000 | 87,429,000 | 67,452,000 | 100,346,000 | 266,915,000 | |
| Other Expenses | 109,488 | 0 | 0 | 426,458 | 18,542 | -50,000 | 0 | -47,960 | 0 | 0 | 0 | -1,924 | 50,653 | 34,000 | 8,110 | 0 | -1,237 | -1,350,390 | 119,000 | 4,494,000 | 26,324,000 | 107,950,000 | -10,954,000 | 0 | |
| Total Operating Expenses | 765,111 | 1,009,662 | 1,417,854 | 2,100,741 | 2,253,537 | 3,335,288 | 6,678,956 | 10,410,737 | 15,344,605 | 13,530,091 | 11,241,442 | 9,023,198 | 12,222,678 | 10,594,220 | 8,916,211 | 6,432,087 | 8,220,018 | 26,124,450 | 9,278,000 | 14,745,000 | 113,753,000 | 175,402,000 | 89,392,000 | 266,915,000 | |
| Total Costs & Expenses | 926,271 | 1,672,479 | 1,936,347 | 2,576,417 | 2,762,149 | 4,091,994 | 7,294,588 | 10,992,413 | 15,549,993 | 13,888,185 | 11,257,787 | 9,023,790 | 12,243,871 | 10,665,690 | 8,946,797 | 6,435,145 | 8,245,204 | 31,944,375 | 15,375,000 | 20,996,000 | 195,846,000 | 369,098,000 | 343,725,000 | 266,915,000 | |
| Interest Income | 0 | 7,522 | 3,437 | 4,564 | 43,555 | 88,912 | 451,802 | 746,093 | 189,429 | 61,696 | 16,424 | 0 | 0 | 0 | 153,586 | 126,296 | 104,886 | 0 | 37,000 | 85,000 | 296,000 | 454,000 | 8,222,000 | 27,166,000 | |
| Interest Expense | 84,814 | 134,411 | 353,342 | 323,824 | 255,116 | 245,958 | 241,608 | 228,548 | 200,136 | 194,482 | 196,933 | 248,629 | 96,125 | 116,180 | 98,964 | 30,408 | 4,806,637 | 122,973 | 122,000 | 0 | 296,000 | 454,000 | 0 | 1,985,000 | |
| Depreciation & Amortization | 103,196 | 170,293 | 293,735 | 673,015 | 249,927 | 244,663 | 298,852 | 319,578 | 174,256 | 423,766 | 428,336 | 430,228 | 326,534 | 288,751 | 253,818 | 93,316 | 958,889 | 5,267,372 | 2,416,000 | 4,861,000 | 26,599,000 | 120,131,000 | 252,354,000 | 212,053,000 | |
| EBITDA | 306,486 | -756,759 | -992,037 | -1,099,301 | -1,608,746 | -2,757,122 | -6,146,840 | -8,972,230 | -14,929,221 | -12,651,076 | -9,526,356 | -8,533,354 | -11,725,999 | -10,038,154 | -8,404,781 | -3,034,340 | -12,271,440 | -55,617,318 | -17,908,000 | -7,806,000 | 11,712,000 | 25,368,000 | -2,786,000 | 324,183,000 | |
| EBITDA Margin | 0.273 | -1.015 | -1.525 | -1.367 | -1.871 | -2.418 | -7.241 | -10.923 | -29.573 | -34.171 | -33.83 | -137.351 | -83.348 | -38.218 | -42.43 | -28.595 | -45.508 | -7.089 | -2.619 | -0.646 | 0.055 | 0.098 | -0.01 | 0.861 | |
| Operating Income | 196,998 | -927,052 | -1,285,772 | -1,772,316 | -1,902,228 | -2,951,785 | -6,445,692 | -10,170,971 | -15,549,993 | -13,449,562 | -10,976,188 | -8,961,662 | -12,103,183 | -10,403,036 | -8,748,711 | -6,307,133 | -13,150,843 | -59,365,521 | -8,538,000 | -8,915,000 | 19,775,000 | 329,188,000 | -63,047,000 | 153,590,000 | |
| Operating Income Margin | 0.175 | -1.244 | -1.976 | -2.204 | -2.212 | -2.589 | -7.593 | -12.382 | -30.803 | -36.328 | -38.978 | -144.245 | -86.029 | -39.607 | -44.166 | -59.437 | -48.769 | -7.567 | -1.249 | -0.738 | 0.093 | 1.27 | -0.225 | 0.408 | |
| Total Other Income/Expenses (Net) | -84,814 | -302,497 | -431,405 | -319,260 | -211,561 | -157,046 | 245,166 | 602,652 | 32,428 | 4,843 | 824,566 | -250,553 | -45,472 | -40,050 | -8,854 | 2,034,543 | -4,882,486 | -1,641,660 | -11,029,000 | 1,437,000 | 7,176,000 | -8,601,000 | 8,482,000 | -43,445,000 | |
| Income Before Tax | 112,184 | -1,229,549 | -1,717,177 | -2,091,576 | 0 | -2,901,785 | -6,410,720 | -10,037,904 | -15,518,000,000 | -13,204,933 | -10,214,000 | -9,212,215 | -12,148,655 | -10,443,086 | -8,757,565 | -4,272,837 | -18,036,968 | -61,007,660 | -20,446,000 | -12,667,000 | -7,672,000 | -521,302,000 | -54,565,000 | 110,145,000 | |
| Pre-Tax Income Margin | 0.1 | -1.649 | -2.639 | -2.601 | 0 | -2.545 | -7.552 | -12.22 | -30,739.73 | -35.667 | -36.271 | -148.278 | -86.352 | -39.76 | -44.211 | -40.266 | -66.889 | -7.776 | -2.99 | -1.049 | -0.036 | -2.011 | -0.194 | 0.292 | |
| Income Tax Expense | 11,000 | -5,298 | 431,405 | 0 | 211,561 | 157,046 | -245,166 | -602,652 | 472,391 | -180,237 | -762,387 | 246,705 | 146,778 | 150,180 | 107,074 | 30,408 | -1,609,000 | -699,000 | -143,000 | 1,000 | 254,000 | -11,749,000 | -5,093,000 | 744,000 | |
| Net Income | 101,184 | -1,224,251 | -1,717,177 | -2,091,576 | -2,113,789 | -3,108,831 | -6,200,526 | -9,568,319 | -15,517,565 | -13,337,719 | -10,213,801 | -9,212,215 | -12,148,655 | -10,443,086 | -8,757,565 | -4,272,837 | -19,845,873 | -58,007,773 | -20,303,000 | -12,668,000 | -7,926,000 | -509,553,000 | -49,472,000 | 109,401,000 | |
| Net Income Margin | 0.09 | -1.642 | -2.639 | -2.601 | -2.458 | -2.727 | -7.304 | -11.648 | -30.739 | -36.026 | -36.271 | -148.278 | -86.352 | -39.76 | -44.211 | -40.266 | -73.597 | -7.394 | -2.97 | -1.049 | -0.037 | -1.966 | -0.176 | 0.29 | |
| Earnings Per Share (EPS) | 2.4 | -31.92 | -44.6 | -45.9 | -35.26 | -42.88 | -56.85 | -73.67 | -112.28 | -81.39 | -60.92 | -14.75 | -5.73 | -2.92 | -2.26 | -1.05 | -3.3 | -4.33 | -1.04 | -0.3 | -0.085 | -3.65 | -0.28 | 0.4 | |
| Diluted Earnings Per Share (EPS) | 2.4 | -31.92 | -44.6 | -45.9 | -35.26 | -42.88 | -56.85 | -73.67 | -112.28 | -81.39 | -60.92 | -14.75 | -5.73 | -2.92 | -2.26 | -1.05 | -3.3 | -4.33 | -1.04 | -0.3 | -0.085 | -3.65 | -0.28 | 0.34 | |
| Weighted Average Shares Outstanding | 38,750 | 38,350 | 38,499 | 45,566 | 59,952 | 72,501 | 109,076 | 129,887 | 138,205 | 163,869 | 167,672 | 624,603 | 2,118,612 | 3,579,084 | 3,876,961 | 4,065,406 | 6,019,817 | 13,403,846 | 19,597,977 | 41,976,704 | 93,452,764 | 139,433,901 | 175,026,051 | 275,980,010 | |
| Weighted Average Shares Outstanding (Diluted) | 38,750 | 38,350 | 38,499 | 45,566 | 59,952 | 72,501 | 109,076 | 129,887 | 138,205 | 163,869 | 167,672 | 624,603 | 2,118,612 | 3,579,084 | 3,876,961 | 4,065,406 | 6,019,817 | 13,403,846 | 19,597,977 | 41,976,704 | 93,452,764 | 139,433,901 | 175,026,051 | 318,925,961 |