Reinsurance Group of America, Incorporated

RGA

187.99

USD

-3.56

(-1.86%)

Day's range

187.245

191.9982

52 wk Range

159.25

233.81

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

RGA Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	441,400,000	525,800,000	668,100,000	830,029,000	1,071,515,000	1,344,492,000	1,607,082,000	1,725,735,000	1,968,300,000	2,381,963,000	3,174,333,000	4,038,919,000	4,584,765,000	5,193,691,000	5,718,361,000	5,681,203,000	7,066,822,000	8,261,730,000	8,829,538,000	9,840,911,000	10,318,353,000	10,904,194,000	10,418,178,000	11,521,511,000	12,515,800	12,876,000	14,300,000,000	14,596,000,000	16,658,000,000	16,258,000,000	18,338,000,000	21,995,000,000
Cost of Revenue	0	0	0	0	0	0	0	0	16,000	0	0	0	0	204,380,000	236,612,000	242,917,000	294,779,000	362,000	419,340,000	451,800	466,700	538,400	554,000	645,500	710,700	786,000	868,000,000	816,000,000	936,000,000	1,009,000,000	860,000,000	-112,000,000
Gross Profit	441,400,000	525,800,000	668,100,000	830,029,000	1,071,515,000	1,344,492,000	1,607,082,000	1,725,735,000	1,968,284,000	2,381,963,000	3,174,333,000	4,038,919,000	4,584,765,000	4,989,311,000	5,481,749,000	5,438,286,000	6,772,043,000	8,261,368,000	8,410,198,000	9,840,459,200	10,317,886,300	10,903,655,600	10,417,624,000	11,520,865,500	11,805,100	12,090,000	13,432,000,000	13,780,000,000	15,722,000,000	15,249,000,000	17,478,000,000	22,107,000,000
Gross Profit Margin	1	1	1	1	1	1	1	1	1	1	1	1	1	0.961	0.959	0.957	0.958	1	0.953	1	1	1	1	1	0.943	0.939	0.939	0.944	0.944	0.938	0.953	1.005
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	0	0	0	0	0	0	0	0	0	0	0	0	397,765,000	539,691,000	52,031,000	28,723,000	8,268,000	7,856,000	12,391,000	28,500,000	20,300,000	24,400,000	16,000,000	33,100,000	22,000,000	30,000,000	39,000,000	12,000,000	55,000,000	45,000,000	16,061,000,000	0
Other Expenses	441,400,000	525,800,000	668,100,000	771,200,000	978,200,000	1,344,492,000	1,607,082,000	1,725,700,000	1,968,300,000	2,382,000,000	3,204,998,000	4,038,919,000	4,187,000,000	4,654,000,000	5,115,000,000	5,267,277,000	7,058,554,000	8,253,874,000	7,938,609,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Operating Expenses	441,400,000	525,800,000	668,100,000	771,200,000	978,200,000	1,344,492,000	1,607,082,000	1,725,700,000	1,968,300,000	2,382,000,000	3,204,998,000	4,038,919,000	4,584,765,000	5,193,691,000	5,718,361,000	5,296,000,000	6,396,000,000	8,261,730,000	7,951,000,000	8,804,140,000	66,339,300	23,861,600	15,446,000	32,454,500	22,000,000	30,000,000	-829,000,000	12,000,000	14,899,000,000	14,340,000,000	16,061,000,000	0
Total Costs & Expenses	441,400,000	525,800,000	668,100,000	771,200,000	978,200,000	1,344,492,000	1,607,082,000	1,725,700,000	1,902,134,000	2,382,000,000	3,204,998,000	4,038,919,000	4,584,765,000	4,900,430,000	5,410,088,000	5,493,388,000	6,659,736,000	8,261,730,000	7,995,158,000	8,804,140,000	20,300,000	24,400,000	16,000,000	33,100,000	22,000,000	30,000,000	39,000,000	12,000,000	55,000,000	45,000,000	17,178,000,000	0
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12,391,000	0	0	0	0	0	0	237,000	-29,000,000	-17,000,000	0	0	0	0
Interest Expense	0	0	0	6,200,000	7,800,000	162,052,000	164,138,000	122,400,000	129,800,000	35,516,000	216,491,000	237,368,000	249,804,000	306,804,000	76,906,000	76,161,000	69,940,000	98,852,000	102,638,000	117,545,000	134,756,000	108,141,000	165,507,000	163,450,000	146,000,000	177,237,000	173,000,000	170,000,000	139,000,000	191,000,000	257,000,000	304,000,000
Depreciation & Amortization	-1,300,000	-1,800,000	-7,300,000	-7,800,000	-14,100,000	-19,100,000	-26,700,000	-35,884,000	-38,985,000	-35,902,000	-40,227,000	-32,580,000	-40,288,000	0	52,031,000	0	8,268,000	57,636,000	12,391,000	12,197,000	0	-1,116,674,000	-910,302,000	0	0	0	0	0	43,000,000	0	0	0
EBITDA	0	0	0	-1,600,000	-6,300,000	280,999,000	217,355,000	261,516,000	157,015,000	314,650,000	447,874,000	407,630,000	554,434,000	539,849,000	603,855,000	385,276,000	670,553,000	962,669,000	878,600,000	1,036,768,000	0	-11,441,000	-22,644,000	0	0	0	0	0	1,567,000,000	909,000,000	1,417,000,000	691,000,000
EBITDA Margin	0	0	0	-0.002	-0.006	0.209	0.135	0.152	0.08	0.132	0.141	0.101	0.121	0.104	0.106	0.068	0.095	0.117	0.1	0.105	0	-0.001	-0.002	0	0	0	0	0	0.094	0.056	0.077	0.031
Operating Income	54,300,000	64,000,000	74,400,000	92,928,000	183,211,000	0	0	0	189,104,000	0	0	583,152,000	594,722,000	293,261,000	308,273,000	187,815,000	407,086,000	574,400	878,600,000	1,024,568,000	10,251,547,000	10,879,794,000	10,402,178,000	11,488,411,000	28,397,000	30,057,000	14,261,000,000	13,000,000	823,000,000	909,000,000	1,417,000,000	-495,000,000
Operating Income Margin	0.123	0.122	0.111	0.112	0.171	0	0	0	0.096	0	0	0.144	0.13	0.056	0.054	0.033	0.058	0	0.1	0.104	0.994	0.998	0.998	0.997	2.269	2.334	0.997	0.001	0.049	0.056	0.077	-0.023
Total Other Income/Expenses (Net)	61,500,000	74,100,000	0	-5,867,000	-99,140,000	138,047,000	93,072,000	175,000,000	-122,954,000	194,000,000	271,610,000	-213,959,000	-238,376,000	158,127,000	166,645,000	92,577,000	185,259,000	863,242,600	-115,029,000	-105,345,000	-9,616,293,000	-9,871,261,000	-9,657,383,000	-10,444,465,000	1,114,603,000	815,763,000	-13,129,000,000	540,000,000	-132,000,000	-191,000,000	-257,000,000	1,475,000,000
Income Before Tax	115,800,000	138,100,000	74,400,000	87,061,000	84,071,000	138,047,000	93,072,000	175,000,000	66,150,000	194,000,000	271,610,000	369,193,000	356,346,000	451,388,000	474,918,000	280,392,000	592,345,000	863,817,000	763,571,000	919,223,000	635,254,000	1,008,533,000	744,795,000	1,043,946,000	1,143,000,000	845,820,000	1,132,000,000	553,000,000	691,000,000	718,000,000	1,160,000,000	980,000,000
Pre-Tax Income Margin	0.262	0.263	0.111	0.105	0.078	0.103	0.058	0.101	0.034	0.081	0.086	0.091	0.078	0.087	0.083	0.049	0.084	0.105	0.086	0.093	0.062	0.092	0.071	0.091	91.325	65.69	0.079	0.038	0.041	0.044	0.063	0.045
Income Tax Expense	20,200,000	23,600,000	27,100,000	31,687,000	28,750,000	49,055,000	39,059,000	69,271,000	26,249,000	65,515,000	93,291,000	123,893,000	120,738,000	158,127,000	166,645,000	92,577,000	185,259,000	270,439,000	217,526,000	287,330,000	216,417,000	324,486,000	242,629,000	342,503,000	-679,000,000	129,978,000	262,000,000	138,000,000	74,000,000	197,000,000	251,000,000	256,000,000
Net Income	34,100,000	40,400,000	47,300,000	55,100,000	54,600,000	62,081,000	40,858,000	77,700,000	33,000,000	122,806,000	173,141,000	221,891,000	224,180,000	288,210,000	293,834,000	176,796,000	407,086,000	574,402,000	546,045,000	631,893,000	418,837,000	684,047,000	502,166,000	701,443,000	1,822,000,000	716,000,000	870,000,000	415,000,000	617,000,000	517,000,000	902,000,000	717,000,000
Net Income Margin	0.077	0.077	0.071	0.066	0.051	0.046	0.025	0.045	0.017	0.052	0.055	0.055	0.049	0.055	0.051	0.031	0.058	0.07	0.062	0.064	0.041	0.063	0.048	0.061	145.576	55.607	0.061	0.028	0.037	0.032	0.049	0.033
Earnings Per Share (EPS)	1	1.05	1.25	1.45	1.44	1.5	0.89	1.57	0.67	2.49	3.37	3.56	3.58	4.71	4.75	2.84	5.59	7.69	8.15	8.57	5.82	9.88	7.55	10.91	28.28	11.25	13.88	6.35	9.1	7.73	13.6	10.9
Diluted Earnings Per Share (EPS)	1	1.05	1.25	1.44	1.42	1.46	0.88	1.56	0.66	2.47	3.36	3.52	3.52	4.57	4.57	2.84	5.55	7.69	8.09	8.52	5.78	9.78	7.46	10.79	27.71	11	13.62	6.31	9.04	7.64	13.44	10.73
Weighted Average Shares Outstanding	34,100,000	38,476,190	37,840,000	38,000,000	37,916,667	41,387,333	45,907,865	49,490,446	49,253,731	49,319,679	51,377,151	62,328,933	62,620,112	61,250,000	61,857,000	63,918,000	73,327,000	74,694,000	73,586,000	73,737,000	71,917,000	69,248,000	66,553,000	64,274,000	64,427,000	63,658,000	62,684,000	65,377,000	67,800,000	67,670,157	67,113,095	66,821,994
Weighted Average Shares Outstanding (Diluted)	34,100,000	38,476,190	37,840,000	38,263,889	38,450,704	42,559,000	46,246,000	49,807,692	50,000,000	49,719,028	51,530,060	63,037,216	63,687,500	63,062,000	64,230,999	65,271,000	73,327,000	74,694,000	74,108,000	74,153,000	72,461,000	69,962,000	67,292,000	64,989,000	65,753,000	65,093,999	63,882,000	65,800,000	68,300,000	67,700,000	67,099,999	66,900,000