
Reinsurance Group of America, Incorporated
RGA
187.99
USD-3.56
(-1.86%)Day's range
187.245
191.9982
52 wk Range
159.25
233.81
RGA Balance Sheet
Period Ending | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 0 | 13,145,000 | 37,395,000 | 15,966,000 | 24,316,000 | 70,797,000 | 226,670,000 | 88,101,000 | 84,586,000 | 152,095,000 | 128,692,000 | 160,428,000 | 404,351,000 | 875,403,000 | 512,027,000 | 463,661,000 | 962,870,000 | 1,259,892,000 | 923,647,000 | 1,645,669,000 | 1,525,275,000 | 1,200,718,000 | 1,303,524,000 | 1,889,733,000 | 1,449,000,000 | 3,408,000,000 | 2,948,000,000 | 2,927,000,000 | 2,970,000,000 | 3,326,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 93,548,000 | 277,635,000 | 314,953,000 | 238,424,000 | 68,735,000 | 140,573,000 | 4,269,000 | 28,917,000 | 31,964,000 | 126,296,000 | 140,281,000 | 75,062,000 | 58,123,000 | 121,060,000 | 118,387,000 | 16,289,516,000 | 22,579,696,000 | 21,613,531,000 | 25,578,666,000 | 30,201,189,000 | 32,170,335,000 | 38,244,124,000 | 40,134,944,000 | 51,185,000,000 | 56,962,000,000 | 60,836,000,000 | 53,055,000,000 | 9,098,000,000 | 77,617,000,000 | |
Total Cash & Short-Term Investments | 0 | 0 | 0 | 106,693,000 | 315,030,000 | 330,919,000 | 262,740,000 | 139,532,000 | 367,243,000 | 92,370,000 | 113,503,000 | 184,059,000 | 254,988,000 | 300,709,000 | 479,413,000 | 933,526,000 | 633,087,000 | 582,048,000 | 17,252,386,000 | 23,839,588,000 | 22,537,178,000 | 27,224,335,000 | 31,726,464,000 | 33,371,053,000 | 39,547,648,000 | 42,024,677,000 | 52,634,000,000 | 60,370,000,000 | 63,784,000,000 | 55,828,000,000 | 2,970,000,000 | 80,943,000,000 | |
Net Receivables | 33,400,000 | 70,500,000 | 84,700,000 | 136,056,000 | 435,710,000 | 433,623,000 | 590,613,000 | 522,733,000 | 572,383,000 | 706,112,000 | 875,970,000 | 810,562,000 | 541,944,000 | 563,570,000 | 717,228,000 | 640,235,000 | 850,096,000 | 1,037,679,000 | 626,194,000 | 620,901,000 | 594,515,000 | 578,206,000 | 637,859,000 | 683,972,000 | 782,027,000 | 758,000,000 | 904,000,000 | 983,000,000 | 2,580,000,000 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Current Assets | 33,400,000 | 70,500,000 | 84,700,000 | 183,093,000 | 434,630,000 | 764,542,000 | 853,353,000 | 662,265,000 | 528,679,000 | 798,482,000 | 989,473,000 | 994,621,000 | 796,932,000 | 864,279,000 | 1,196,641,000 | 1,573,761,000 | 1,483,183,000 | 1,619,727,000 | 17,878,580,000 | 23,551,506,000 | 22,397,783,000 | 1,645,669,000 | 1,525,275,000 | 1,200,718,000 | 1,303,524,000 | 42,783,000,000 | 1,449,000,000 | 61,353,000,000 | 66,364,000,000 | 55,828,000,000 | 2,970,000,000 | 80,943,000,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,137,939,000 | 0 | 0 | 0 | 0 | 291,000,000 | 284,000,000 | 0 | 416,000,000 | 0 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,300,000 | 139,700,000 | 91,300,000 | 80,800,000 | 74,200,000 | 64,300,000 | 52,300,000 | 78,200,000 | 223,000,000 | 206,000,000 | 186,000,000 | 164,000,000 | 154,000,000 | 133,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179,300,000 | 146,700,000 | 98,300,000 | 87,800,000 | 81,200,000 | 71,300,000 | 59,300,000 | 85,200,000 | 230,000,000 | 213,000,000 | 193,000,000 | 164,000,000 | 154,000,000 | 133,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 1,610,812,000 | 2,805,925,000 | 4,016,570,000 | 2,114,590,000 | 2,761,575,000 | 2,908,858,000 | 3,482,185,000 | 4,604,652,000 | 6,429,799,000 | 7,000,539,000 | 9,387,567,000 | 11,288,912,000 | 15,552,614,000 | 19,103,032,000 | 22,548,181,000 | 8,675,096,000 | 10,332,487,000 | 10,827,576,000 | 11,117,402,000 | 11,777,070,000 | 12,670,983,000 | 13,447,029,000 | 14,144,024,000 | 15,370,000,000 | 57,094,000,000 | 60,987,000,000 | 17,425,000,000 | 7,762,000,000 | 20,423,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415,450,000 | 0 | 0 | 552,594,000 | 310,360,000 | 613,222,000 | 507,762,000 | 0 | 0 | 0 | 0 | 2,218,328,000 | 0 | 0 | 0 | 0 | -291,000,000 | -284,000,000 | 0 | 11,544,000,000 | 0 | |
Other Non-Current Assets | 1,216,200,000 | 1,323,800,000 | 1,905,200,000 | 1,099,795,000 | 1,433,045,000 | 1,537,441,000 | 2,155,800,000 | 2,666,160,000 | 3,578,563,000 | 4,611,930,000 | 6,519,249,000 | 6,208,259,000 | 8,396,395,000 | 8,784,991,000 | 8,559,862,000 | 4,222,083,000 | 4,050,064,000 | 4,406,238,000 | 4,900,997,000 | 6,329,745,000 | 27,824,950,000 | 31,803,429,000 | 34,781,279,000 | 39,154,878,000 | 45,704,965,000 | 48,415,776,000 | 59,682,000,000 | -31,000,000 | -14,000,000 | -16,853,000,000 | 63,233,000,000 | -133,000,000 | |
Total Non-Current Assets | 1,216,200,000 | 1,323,800,000 | 1,905,200,000 | 2,710,607,000 | 4,238,970,000 | 5,554,011,000 | 4,270,390,000 | 5,427,735,000 | 6,487,421,000 | 8,094,115,000 | 11,123,901,000 | 13,053,508,000 | 15,396,934,000 | 18,172,558,000 | 20,401,368,000 | 20,085,057,000 | 23,766,318,000 | 27,462,181,000 | 13,755,393,000 | 16,808,932,000 | 38,750,826,000 | 43,008,631,000 | 48,857,877,000 | 51,897,161,000 | 59,211,294,000 | 62,645,000,000 | 75,282,000,000 | 57,567,000,000 | 61,450,000,000 | 736,000,000 | 83,109,000,000 | 20,423,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | -3,747,000 | -3,765,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,474,136,000 | 0 | 0 | 0 | 0 | -40,893,000,000 | 0 | -34,264,000,000 | -35,639,000,000 | 28,340,000,000 | 11,544,000,000 | 17,309,000,000 | |
Total Assets | 1,249,600,000 | 1,394,300,000 | 1,989,900,000 | 2,893,700,000 | 4,673,600,000 | 6,314,806,000 | 5,119,978,000 | 6,090,000,000 | 7,016,100,000 | 8,892,597,000 | 12,113,374,000 | 14,048,129,000 | 16,193,866,000 | 19,036,837,000 | 21,598,009,000 | 21,658,818,000 | 25,249,501,000 | 29,081,908,000 | 31,633,973,000 | 40,360,438,000 | 39,674,473,000 | 44,654,300,000 | 50,383,152,000 | 53,097,879,000 | 60,514,818,000 | 64,535,000,000 | 76,731,000,000 | 84,656,000,000 | 92,175,000,000 | 84,904,000,000 | 97,623,000,000 | 118,675,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247,164,000 | 0 | 0 | 201,614,000 | 173,645,000 | 106,706,000 | 133,590,000 | 118,219,000 | 0 | 0 | 0 | 0 | 388,989,000 | 488,739,000 | 487,000,000 | 557,000,000 | 598,000,000 | 613,000,000 | 756,000,000 | 0 | 0 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,078,000 | 125,610,000 | 29,384,000 | 29,773,000 | 0 | 0 | 199,985,000 | 1,095,963,000 | 1,096,526,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,067,000 | 221,987,000 | 19,794,000 | 210,878,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -198,000,000 | 213,000,000 | 736,000,000 | 0 | 0 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247,164,000 | 0 | -109,067,000 | -221,987,000 | -19,794,000 | -210,878,000 | -133,590,000 | 0 | 233,630,000 | 275,138,000 | 306,915,000 | 0 | -388,989,000 | -488,739,000 | -487,000,000 | 0 | -400,000,000 | -826,000,000 | -1,492,000,000 | 0 | 0 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,078,000 | 125,610,000 | 29,384,000 | 231,387,000 | 173,645,000 | 106,706,000 | 199,985,000 | 1,214,182,000 | 1,330,156,000 | 275,138,000 | 306,915,000 | 296,899,000 | 388,989,000 | 488,739,000 | 487,000,000 | 557,000,000 | 0 | 0 | 0 | 0 | 0 | |
Long-Term Debt | 385,100,000 | 434,000,000 | 0 | 106,493,000 | 106,800,000 | 107,994,000 | 183,954,000 | 272,257,000 | 323,396,000 | 327,787,000 | 398,146,000 | 349,704,000 | 674,392,000 | 676,165,000 | 896,065,000 | 918,246,000 | 1,216,052,000 | 1,016,425,000 | 970,757,000 | 2,467,263,000 | 2,699,102,000 | 3,071,683,000 | 3,196,709,000 | 3,929,335,000 | 3,572,303,000 | 3,470,000,000 | 3,579,000,000 | 3,961,000,000 | 3,847,000,000 | 3,961,000,000 | 4,427,000,000 | 5,042,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 73,275,000 | 110,763,000 | 121,988,000 | 67,914,000 | 170,905,000 | 162,092,000 | 291,980,000 | 438,973,000 | 561,985,000 | 652,024,000 | 828,848,000 | 760,633,000 | 0 | 0 | 1,396,747,000 | 1,679,834,000 | 2,120,501,000 | 1,837,577,000 | 2,365,817,000 | 2,218,328,000 | 2,770,640,000 | 2,198,309,000 | 0 | 2,712,000,000 | 3,263,000,000 | 2,886,000,000 | 0 | 1,862,000,000 | 0 | |
Other Non-Current Liabilities | 581,400,000 | 673,500,000 | 1,605,100,000 | 2,281,532,000 | 3,948,437,000 | 5,332,600,000 | 4,131,397,000 | 4,783,938,000 | 5,366,927,000 | 6,892,191,000 | 9,170,240,000 | 10,801,337,000 | 12,214,356,000 | 14,687,056,000 | 16,520,092,000 | 17,950,119,000 | 20,058,816,000 | 21,428,184,000 | 21,950,502,000 | 27,532,331,000 | 29,202,267,000 | 32,193,348,000 | 38,832,734,000 | 39,304,822,000 | 45,174,671,000 | 52,615,000,000 | 58,839,000,000 | 63,080,000,000 | 72,428,000,000 | 73,772,000,000 | 82,163,000,000 | 102,727,000,000 | |
Total Non-Current Liabilities | 966,500,000 | 1,107,500,000 | 1,605,100,000 | 2,461,300,000 | 4,166,000,000 | 5,562,582,000 | 4,383,265,000 | 5,227,100,000 | 5,852,415,000 | 7,511,958,000 | 10,007,359,000 | 11,713,026,000 | 13,540,772,000 | 16,192,069,000 | 18,176,790,000 | 18,868,365,000 | 21,274,868,000 | 23,841,356,000 | 24,601,093,000 | 32,120,095,000 | 33,738,946,000 | 37,630,848,000 | 44,247,771,000 | 46,004,797,000 | 50,945,283,000 | 56,085,000,000 | 65,130,000,000 | 70,304,000,000 | 79,161,000,000 | 77,733,000,000 | 88,452,000,000 | 107,769,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -275,138,000 | -306,915,000 | -296,899,000 | -388,989,000 | -488,739,000 | -487,000,000 | -557,000,000 | 70,304,000,000 | 79,161,000,000 | 77,733,000,000 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 966,500,000 | 1,107,500,000 | 1,605,100,000 | 2,461,300,000 | 4,166,000,000 | 5,562,582,000 | 4,383,265,000 | 5,227,100,000 | 5,888,757,000 | 7,511,958,000 | 10,007,359,000 | 11,769,104,000 | 13,666,382,000 | 16,221,453,000 | 18,408,177,000 | 19,042,010,000 | 21,381,574,000 | 24,041,341,000 | 25,815,275,000 | 33,450,251,000 | 33,738,946,000 | 37,630,848,000 | 44,247,771,000 | 46,004,797,000 | 50,945,283,000 | 56,085,000,000 | 65,130,000,000 | 70,304,000,000 | 79,161,000,000 | 77,733,000,000 | 88,452,000,000 | 107,769,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,000 | 87,000 | 0 | 0 | 0 | 58,001 | 11,649,000 | 8,194,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 174,000 | 261,000 | 466,000 | 511,000 | 511,000 | 511,000 | 511,000 | 631,000 | 631,000 | 631,000 | 631,000 | 631,000 | 734,000 | 734,000 | 734,000 | 791,000 | 791,000 | 791,000 | 791,000 | 791,000 | 791,000 | 791,000 | 791,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |
Retained Earnings | 18,600,000 | 54,900,000 | 97,800,000 | 147,800,000 | 196,700,000 | 251,512,000 | 282,389,000 | 348,158,000 | 369,349,000 | 480,301,000 | 641,502,000 | 846,572,000 | 1,048,214,999 | 1,307,743,000 | 1,540,122,000 | 1,682,087,000 | 2,055,549,000 | 2,587,403,000 | 2,818,429,000 | 3,357,255,000 | 3,659,938,000 | 4,239,647,000 | 4,620,303,000 | 5,199,130,000 | 6,736,265,000 | 7,284,949,000 | 7,952,000,000 | 8,148,000,000 | 8,563,000,000 | 8,169,000,000 | 8,805,000,000 | 9,255,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 22,829,000 | 59,089,000 | 30,305,000 | -141,250,000 | -57,871,000 | -6,175,000 | 715,000 | 224,259,000 | 338,366,000 | 446,942,000 | 433,351,000 | 526,806,000 | -548,271,000 | 299,209,000 | 907,415,000 | 1,618,153,000 | 2,108,902,000 | 1,005,607,000 | 1,657,129,000 | 708,284,000 | 1,139,329,000 | 2,063,631,000 | 636,763,000 | 3,137,000,000 | 5,359,000,000 | 3,642,000,000 | -1,871,000,000 | -369,000,000 | 849,000,000 | |
Other Total Stockholders' Equity | 260,800,000 | 221,900,000 | 279,100,000 | 254,797,000 | 243,250,000 | 466,194,000 | 591,298,000 | 572,125,000 | 641,915,000 | 740,973,000 | 1,081,331,000 | 1,093,456,000 | 1,031,696,001 | 1,117,276,000 | 1,172,800,000 | 1,482,258,000 | 1,512,435,000 | 1,545,015,000 | 1,699,732,000 | 1,443,239,000 | 1,269,191,000 | 1,125,885,000 | 806,003,000 | 753,832,000 | 768,848,000 | 528,050,000 | 511,000,000 | 844,000,000 | 808,000,000 | 782,000,000 | 644,000,000 | 711,000,000 | |
Total Stockholders' Equity | 279,400,000 | 276,800,000 | 376,900,000 | 425,600,000 | 499,300,000 | 748,477,000 | 732,948,000 | 862,923,000 | 1,005,600,000 | 1,222,500,000 | 1,947,723,000 | 2,279,025,000 | 2,527,484,000 | 2,815,384,000 | 3,189,832,000 | 2,616,808,000 | 3,867,927,000 | 5,040,567,000 | 6,137,105,000 | 6,910,187,000 | 5,935,527,000 | 7,023,452,000 | 6,135,381,000 | 7,093,082,000 | 9,569,535,000 | 8,450,553,000 | 11,601,000,000 | 14,352,000,000 | 13,014,000,000 | 7,081,000,000 | 9,081,000,000 | 10,816,000,000 | |
Total Equity | 283,100,000 | 286,800,000 | 384,800,000 | 432,382,000 | 507,565,000 | 752,224,000 | 736,713,000 | 862,923,000 | 1,005,600,000 | 1,380,676,000 | 2,106,015,000 | 2,279,025,000 | 2,527,484,000 | 2,815,384,000 | 3,189,832,000 | 2,616,808,000 | 3,867,927,000 | 5,040,567,000 | 6,137,105,000 | 6,910,187,000 | 5,935,527,000 | 7,023,452,000 | 6,135,381,000 | 7,093,082,000 | 9,569,535,000 | 8,450,553,000 | 11,601,000,000 | 14,352,000,000 | 13,014,000,000 | 7,171,000,000 | 9,171,000,000 | 10,906,000,000 | |
Total Liabilities & Stockholders' Equity | 1,249,600,000 | 1,394,300,000 | 1,989,900,000 | 2,893,700,000 | 4,673,600,000 | 6,314,806,000 | 5,119,978,000 | 6,090,000,000 | 7,016,100,000 | 8,892,634,000 | 12,113,374,000 | 14,048,129,000 | 16,193,866,000 | 19,036,837,000 | 21,598,009,000 | 21,658,818,000 | 25,249,501,000 | 29,081,908,000 | 31,633,973,000 | 40,360,438,000 | 39,674,473,000 | 44,654,300,000 | 50,383,152,000 | 53,097,879,000 | 60,514,818,000 | 64,535,000,000 | 76,731,000,000 | 84,656,000,000 | 92,175,000,000 | 84,904,000,000 | 97,623,000,000 | 118,675,000,000 | |
Minority Interest | 3,700,000 | 10,000,000 | 7,900,000 | 6,782,000 | 8,265,000 | 3,747,000 | 3,765,000 | 0 | 0 | 158,176,000 | 158,292,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,000,000 | 90,000,000 | 90,000,000 | |
Total Liabilities & Total Equity | 1,249,600,000 | 1,394,300,000 | 1,989,900,000 | 2,893,700,000 | 4,673,600,000 | 6,314,806,000 | 5,119,978,000 | 6,090,000,000 | 7,016,100,000 | 8,892,634,000 | 12,113,374,000 | 14,048,129,000 | 16,193,866,000 | 19,036,837,000 | 21,598,009,000 | 21,658,818,000 | 25,249,501,000 | 29,081,908,000 | 31,633,973,000 | 40,360,438,000 | 39,674,473,000 | 44,654,300,000 | 50,383,152,000 | 53,097,879,000 | 60,514,818,000 | 64,535,000,000 | 76,731,000,000 | 84,656,000,000 | 92,175,000,000 | 84,904,000,000 | 97,623,000,000 | 118,675,000,000 | |
Total Investments | 0 | 0 | 0 | 2,135,440,000 | 3,451,611,000 | 4,747,091,000 | 2,987,839,000 | 3,596,563,000 | 3,847,466,000 | 4,550,797,000 | 5,986,821,000 | 7,013,224,000 | 8,636,048,000 | 9,527,848,000 | 11,363,974,000 | 15,610,737,000 | 19,224,092,000 | 22,666,568,000 | 24,964,612,000 | 32,912,183,000 | 32,441,107,000 | 36,696,068,000 | 41,978,259,000 | 44,841,318,000 | 51,691,153,000 | 54,278,968,000 | 66,555,000,000 | 66,968,000,000 | 71,574,000,000 | 70,480,000,000 | 9,571,000,000 | 98,040,000,000 | |
Total Debt | 385,100,000 | 434,000,000 | 0 | 106,493,000 | 106,800,000 | 107,994,000 | 183,954,000 | 272,257,000 | 323,396,000 | 327,787,000 | 398,146,000 | 405,782,000 | 800,002,000 | 705,549,000 | 925,838,000 | 918,246,000 | 1,216,052,000 | 1,216,410,000 | 2,066,720,000 | 3,563,789,000 | 2,699,102,000 | 3,071,683,000 | 3,196,709,000 | 3,929,335,000 | 3,572,303,000 | 3,469,834,000 | 3,579,000,000 | 3,961,000,000 | 3,847,000,000 | 4,361,000,000 | 4,427,000,000 | 5,042,000,000 | |
Net Debt | 385,100,000 | 434,000,000 | 0 | 93,348,000 | 69,405,000 | 92,028,000 | 159,638,000 | 201,460,000 | 96,726,000 | 239,686,000 | 313,560,000 | 253,687,000 | 671,310,000 | 545,121,000 | 521,487,000 | 42,843,000 | 704,025,000 | 752,749,000 | 1,103,850,000 | 2,303,897,000 | 1,775,455,000 | 1,426,014,000 | 1,671,434,000 | 2,728,617,000 | 2,268,779,000 | 1,580,000,000 | 2,130,000,000 | 553,000,000 | 899,000,000 | 1,434,000,000 | 1,457,000,000 | 1,716,000,000 |