
QUALCOMM Incorporated
QCOM
148.56
USD+1.35
(+0.92%)Day's range
146.08
149.2
52 wk Range
120.8
230.63
QCOM Balance Sheet
Period Ending | Sep 30, 1990 | Sep 30, 1991 | Sep 30, 1992 | Sep 30, 1993 | Sep 30, 1994 | Sep 30, 1995 | Sep 29, 1996 | Sep 28, 1997 | Sep 27, 1998 | Sep 26, 1999 | Sep 24, 2000 | Sep 30, 2001 | Sep 29, 2002 | Sep 28, 2003 | Sep 26, 2004 | Sep 25, 2005 | Sep 24, 2006 | Sep 30, 2007 | Sep 28, 2008 | Sep 27, 2009 | Sep 26, 2010 | Sep 25, 2011 | Sep 30, 2012 | Sep 29, 2013 | Sep 28, 2014 | Sep 27, 2015 | Sep 25, 2016 | Sep 24, 2017 | Sep 30, 2018 | Sep 29, 2019 | Sep 27, 2020 | Sep 26, 2021 | Sep 25, 2022 | Sep 24, 2023 | Sep 29, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 3,800,000 | 100,000 | 40,200,000 | 97,500,000 | 45,000,000 | 500,600,000 | 110,100,000 | 248,837,000 | 175,846,000 | 660,016,000 | 716,871,000 | 1,388,602,000 | 1,406,704,000 | 2,045,094,000 | 1,214,000,000 | 2,070,000,000 | 1,607,000,000 | 2,411,000,000 | 1,840,000,000 | 2,717,000,000 | 3,547,000,000 | 5,462,000,000 | 3,807,000,000 | 6,142,000,000 | 7,907,000,000 | 7,560,000,000 | 5,946,000,000 | 35,029,000,000 | 11,777,000,000 | 11,839,000,000 | 6,707,000,000 | 7,116,000,000 | 2,773,000,000 | 8,450,000,000 | 7,849,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448,235,000 | 127,478,000 | 954,415,000 | 1,055,522,000 | 894,577,000 | 1,387,915,000 | 2,516,003,000 | 4,768,000,000 | 4,478,000,000 | 4,114,000,000 | 4,170,000,000 | 4,571,000,000 | 8,352,000,000 | 6,732,000,000 | 6,190,000,000 | 8,567,000,000 | 8,824,000,000 | 9,658,000,000 | 9,761,000,000 | 12,702,000,000 | 2,279,000,000 | 311,000,000 | 421,000,000 | 4,507,000,000 | 5,298,000,000 | 3,609,000,000 | 2,874,000,000 | 5,451,000,000 | |
Total Cash & Short-Term Investments | 3,800,000 | 100,000 | 40,200,000 | 97,500,000 | 45,000,000 | 500,600,000 | 110,100,000 | 697,072,000 | 303,324,000 | 1,614,431,000 | 1,772,393,000 | 2,283,179,000 | 2,794,619,000 | 4,561,097,000 | 5,982,000,000 | 6,548,000,000 | 5,721,000,000 | 6,581,000,000 | 6,411,000,000 | 11,069,000,000 | 10,279,000,000 | 11,652,000,000 | 12,374,000,000 | 14,966,000,000 | 17,565,000,000 | 17,321,000,000 | 18,648,000,000 | 37,308,000,000 | 12,088,000,000 | 12,260,000,000 | 11,214,000,000 | 12,414,000,000 | 6,382,000,000 | 11,324,000,000 | 13,300,000,000 | |
Net Receivables | 9,900,000 | 16,800,000 | 24,700,000 | 34,100,000 | 62,900,000 | 82,700,000 | 217,400,000 | 556,883,000 | 668,410,000 | 910,017,000 | 735,494,000 | 527,902,000 | 536,950,000 | 483,793,000 | 581,000,000 | 544,000,000 | 700,000,000 | 715,000,000 | 4,038,000,000 | 700,000,000 | 730,000,000 | 993,000,000 | 1,459,000,000 | 2,142,000,000 | 2,412,000,000 | 1,964,000,000 | 2,219,000,000 | 3,632,000,000 | 2,904,000,000 | 2,471,000,000 | 4,003,000,000 | 3,579,000,000 | 5,643,000,000 | 3,183,000,000 | 3,929,000,000 | |
Inventory | 5,400,000 | 5,900,000 | 6,500,000 | 14,100,000 | 15,600,000 | 44,000,000 | 171,500,000 | 225,156,000 | 386,536,000 | 257,941,000 | 85,366,000 | 95,863,000 | 88,094,000 | 110,351,000 | 154,000,000 | 177,000,000 | 250,000,000 | 469,000,000 | 521,000,000 | 453,000,000 | 528,000,000 | 765,000,000 | 1,030,000,000 | 1,302,000,000 | 1,458,000,000 | 1,492,000,000 | 1,556,000,000 | 2,035,000,000 | 1,693,000,000 | 1,400,000,000 | 2,598,000,000 | 3,228,000,000 | 6,341,000,000 | 6,422,000,000 | 6,423,000,000 | |
Other Current Assets | 400,000 | 600,000 | 15,300,000 | 95,800,000 | 97,100,000 | 77,300,000 | 252,200,000 | 70,484,000 | 306,474,000 | 195,849,000 | 136,727,000 | 147,814,000 | 521,103,000 | 793,523,000 | 510,000,000 | 522,000,000 | 378,000,000 | 1,056,000,000 | 753,000,000 | 348,000,000 | 596,000,000 | 883,000,000 | 782,000,000 | 1,145,000,000 | 978,000,000 | 1,322,000,000 | 558,000,000 | 618,000,000 | 699,000,000 | 634,000,000 | 704,000,000 | 854,000,000 | 1,657,000,000 | 1,535,000,000 | 1,579,000,000 | |
Total Current Assets | 19,500,000 | 23,400,000 | 86,700,000 | 241,500,000 | 220,600,000 | 704,600,000 | 751,200,000 | 1,549,595,000 | 1,537,220,000 | 2,978,238,000 | 2,729,980,000 | 3,054,758,000 | 3,940,766,000 | 5,948,764,000 | 7,227,000,000 | 7,791,000,000 | 7,049,000,000 | 8,821,000,000 | 11,723,000,000 | 12,570,000,000 | 12,133,000,000 | 14,293,000,000 | 15,645,000,000 | 19,555,000,000 | 22,413,000,000 | 22,099,000,000 | 22,981,000,000 | 43,593,000,000 | 17,384,000,000 | 16,765,000,000 | 18,519,000,000 | 20,075,000,000 | 20,724,000,000 | 22,464,000,000 | 25,231,000,000 | |
Property, Plant & Equipment (Net) | 10,800,000 | 16,700,000 | 20,300,000 | 62,300,000 | 113,700,000 | 185,500,000 | 352,700,000 | 425,090,000 | 609,682,000 | 555,991,000 | 431,705,000 | 431,396,000 | 686,283,000 | 622,265,000 | 675,000,000 | 1,022,000,000 | 1,482,000,000 | 1,788,000,000 | 2,162,000,000 | 2,387,000,000 | 2,373,000,000 | 2,414,000,000 | 2,851,000,000 | 2,995,000,000 | 2,487,000,000 | 2,534,000,000 | 2,306,000,000 | 3,216,000,000 | 2,975,000,000 | 3,081,000,000 | 3,711,000,000 | 4,559,000,000 | 5,168,000,000 | 5,042,000,000 | 4,665,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585,046,000 | 344,803,000 | 346,464,000 | 0 | 571,000,000 | 1,230,000,000 | 1,325,000,000 | 1,517,000,000 | 1,492,000,000 | 1,488,000,000 | 3,432,000,000 | 3,917,000,000 | 3,976,000,000 | 4,488,000,000 | 5,479,000,000 | 5,679,000,000 | 6,623,000,000 | 6,498,000,000 | 6,282,000,000 | 6,323,000,000 | 7,246,000,000 | 10,508,000,000 | 10,642,000,000 | 10,799,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 821,834,000 | 585,046,000 | 344,803,000 | 346,464,000 | 356,000,000 | 571,000,000 | 0 | 0 | 3,104,000,000 | 3,065,000,000 | 3,022,000,000 | 3,099,000,000 | 2,938,000,000 | 2,553,000,000 | 2,580,000,000 | 3,742,000,000 | 3,500,000,000 | 3,737,000,000 | 2,955,000,000 | 2,172,000,000 | 1,653,000,000 | 1,458,000,000 | 1,882,000,000 | 1,408,000,000 | 1,244,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 821,834,000 | 585,046,000 | 344,803,000 | 346,464,000 | 356,000,000 | 571,000,000 | 1,230,000,000 | 1,325,000,000 | 4,621,000,000 | 4,557,000,000 | 4,510,000,000 | 6,531,000,000 | 6,855,000,000 | 6,529,000,000 | 7,068,000,000 | 9,221,000,000 | 9,179,000,000 | 10,360,000,000 | 9,453,000,000 | 8,454,000,000 | 7,976,000,000 | 8,704,000,000 | 12,390,000,000 | 12,050,000,000 | 12,043,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263,520,000 | 276,414,000 | 128,651,000 | 0 | 0 | 0 | 0 | 0 | 6,673,000,000 | 8,123,000,000 | 9,261,000,000 | 14,463,000,000 | 14,440,000,000 | 14,457,000,000 | 13,626,000,000 | 13,702,000,000 | 1,270,000,000 | 35,000,000 | 1,130,000,000 | 982,000,000 | 1,372,000,000 | 1,294,000,000 | 1,375,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -263,520,000 | -276,414,000 | 406,746,000 | 493,000,000 | 444,000,000 | 512,000,000 | 318,000,000 | 830,000,000 | 843,000,000 | 1,922,000,000 | 1,703,000,000 | 1,412,000,000 | 1,059,000,000 | 1,174,000,000 | 1,453,000,000 | 2,030,000,000 | 2,900,000,000 | 904,000,000 | 1,196,000,000 | 1,351,000,000 | 1,591,000,000 | 1,803,000,000 | 3,310,000,000 | 5,162,000,000 | |
Other Non-Current Assets | 2,200,000 | 1,500,000 | 1,300,000 | 2,800,000 | 23,600,000 | 50,600,000 | 81,400,000 | 299,995,000 | 419,811,000 | 1,000,721,000 | 2,079,463,000 | 1,675,933,000 | 1,537,669,000 | 1,369,546,000 | 2,069,000,000 | 2,651,000,000 | 4,935,000,000 | 6,243,000,000 | 5,227,000,000 | 415,000,000 | 1,511,000,000 | 2,220,000,000 | 1,786,000,000 | 938,000,000 | 975,000,000 | 1,863,000,000 | 2,161,000,000 | 4,147,000,000 | 1,935,000,000 | 2,331,000,000 | 3,055,000,000 | 4,939,000,000 | 7,635,000,000 | 6,799,000,000 | 8,053,000,000 | |
Total Non-Current Assets | 13,000,000 | 18,200,000 | 21,600,000 | 65,100,000 | 137,300,000 | 236,100,000 | 434,100,000 | 725,085,000 | 1,029,493,000 | 1,556,712,000 | 3,333,002,000 | 2,692,375,000 | 2,568,755,000 | 2,873,672,000 | 3,593,000,000 | 4,688,000,000 | 8,159,000,000 | 9,674,000,000 | 12,840,000,000 | 14,875,000,000 | 18,439,000,000 | 22,129,000,000 | 27,367,000,000 | 25,961,000,000 | 26,161,000,000 | 28,697,000,000 | 29,378,000,000 | 21,893,000,000 | 15,302,000,000 | 16,192,000,000 | 17,075,000,000 | 21,165,000,000 | 28,290,000,000 | 28,576,000,000 | 29,923,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 32,500,000 | 41,600,000 | 108,300,000 | 306,600,000 | 357,900,000 | 940,700,000 | 1,185,300,000 | 2,274,680,000 | 2,566,713,000 | 4,534,950,000 | 6,062,982,000 | 5,747,133,000 | 6,509,521,000 | 8,822,436,000 | 10,820,000,000 | 12,479,000,000 | 15,208,000,000 | 18,495,000,000 | 24,563,000,000 | 27,445,000,000 | 30,572,000,000 | 36,422,000,000 | 43,012,000,000 | 45,516,000,000 | 48,574,000,000 | 50,796,000,000 | 52,359,000,000 | 65,486,000,000 | 32,686,000,000 | 32,957,000,000 | 35,594,000,000 | 41,240,000,000 | 49,014,000,000 | 51,040,000,000 | 55,154,000,000 | |
Accounts Payable | 0 | 7,900,000 | 16,500,000 | 29,400,000 | 59,000,000 | 95,800,000 | 229,800,000 | 409,156,000 | 660,400,000 | 705,200,000 | 112,856,000 | 106,433,000 | 209,000,000 | 195,000,000 | 286,000,000 | 376,000,000 | 420,000,000 | 635,000,000 | 570,000,000 | 636,000,000 | 764,000,000 | 969,000,000 | 1,298,000,000 | 1,554,000,000 | 2,183,000,000 | 1,300,000,000 | 1,858,000,000 | 1,971,000,000 | 1,825,000,000 | 1,368,000,000 | 2,248,000,000 | 2,750,000,000 | 3,796,000,000 | 1,912,000,000 | 2,584,000,000 | |
Short-Term Debt | 2,600,000 | 3,900,000 | 4,600,000 | 5,600,000 | 3,700,000 | 1,000,000 | 82,900,000 | 113,238,000 | 154,100,000 | 115,100,000 | 0 | 0 | 0 | 102,625,000 | 0 | 0 | 0 | 0 | -406,000,000 | 0 | 1,088,000,000 | 995,000,000 | 0 | 0 | 0 | 1,004,000,000 | 1,749,000,000 | 2,495,000,000 | 1,005,000,000 | 2,496,000,000 | 500,000,000 | 2,170,000,000 | 2,049,000,000 | 1,012,000,000 | 1,364,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,000,000 | 20,000,000 | 47,000,000 | 1,443,000,000 | 18,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 453,000,000 | 480,000,000 | 549,000,000 | 862,000,000 | 634,000,000 | 1,717,000,000 | 1,080,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184,461,000 | 183,482,000 | 174,271,000 | 172,000,000 | 163,000,000 | 197,000,000 | 218,000,000 | 394,000,000 | 441,000,000 | 623,000,000 | 610,000,000 | 545,000,000 | 501,000,000 | 785,000,000 | 583,000,000 | 509,000,000 | 502,000,000 | 500,000,000 | 565,000,000 | 568,000,000 | 612,000,000 | 369,000,000 | 293,000,000 | 297,000,000 | |
Other Current Liabilities | 13,300,000 | 13,700,000 | 9,000,000 | 5,900,000 | 6,500,000 | 8,200,000 | 13,300,000 | 45,084,000 | 67,109,000 | 56,077,000 | 359,437,000 | 414,556,000 | 465,986,000 | 336,577,000 | 436,000,000 | 531,000,000 | 805,000,000 | 1,286,000,000 | 1,134,000,000 | 1,689,000,000 | 1,552,000,000 | 2,698,000,000 | 3,459,000,000 | 3,158,000,000 | 3,045,000,000 | 3,213,000,000 | 3,195,000,000 | 5,939,000,000 | 7,606,000,000 | 4,026,000,000 | 4,807,000,000 | 5,557,000,000 | 5,018,000,000 | 4,694,000,000 | 5,179,000,000 | |
Total Current Liabilities | 15,900,000 | 25,500,000 | 30,100,000 | 40,900,000 | 69,200,000 | 105,000,000 | 326,000,000 | 567,478,000 | 881,609,000 | 876,377,000 | 472,293,000 | 520,989,000 | 674,986,000 | 808,202,000 | 894,000,000 | 1,070,000,000 | 1,422,000,000 | 2,258,000,000 | 2,291,000,000 | 2,813,000,000 | 5,468,000,000 | 5,289,000,000 | 5,302,000,000 | 5,213,000,000 | 6,013,000,000 | 6,100,000,000 | 7,311,000,000 | 10,907,000,000 | 11,236,000,000 | 8,935,000,000 | 8,672,000,000 | 11,951,000,000 | 11,866,000,000 | 9,628,000,000 | 10,504,000,000 | |
Long-Term Debt | 7,400,000 | 13,600,000 | 5,500,000 | 24,900,000 | 23,700,000 | 33,500,000 | 10,900,000 | 7,729,000 | 3,863,000 | 800,000 | 0 | 0 | 94,288,000 | 123,302,000 | 0 | 0 | 0 | 0 | 0 | 187,000,000 | 0 | 0 | 0 | 0 | 0 | 9,969,000,000 | 10,008,000,000 | 19,398,000,000 | 15,365,000,000 | 13,437,000,000 | 15,713,000,000 | 14,129,000,000 | 14,110,000,000 | 15,055,000,000 | 13,270,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,005,000 | 259,995,000 | 236,732,000 | 0 | 146,000,000 | 141,000,000 | 142,000,000 | 3,768,000,000 | 3,464,000,000 | 3,485,000,000 | 3,541,000,000 | 3,739,000,000 | 3,666,000,000 | 2,967,000,000 | 2,496,000,000 | 2,377,000,000 | 2,003,000,000 | 1,620,000,000 | 1,160,000,000 | 761,000,000 | 364,000,000 | 144,000,000 | 99,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259,995,000 | -236,732,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169,000,000 | 233,000,000 | 2,312,000,000 | 2,088,000,000 | 1,872,000,000 | 1,713,000,000 | 2,267,000,000 | 1,118,000,000 | 0 | |
Other Non-Current Liabilities | 100,000 | -100,000 | 3,900,000 | 4,100,000 | 2,800,000 | 2,600,000 | 3,500,000 | 15,295,000 | 25,115,000 | 74,867,000 | 27,718,000 | 35,437,000 | 43,756,000 | 55,578,000 | 92,000,000 | 144,000,000 | 239,000,000 | 260,000,000 | 560,000,000 | 665,000,000 | 761,000,000 | 620,000,000 | 419,000,000 | 550,000,000 | 428,000,000 | 817,000,000 | 895,000,000 | 2,432,000,000 | 3,246,000,000 | 4,516,000,000 | 4,371,000,000 | 4,846,000,000 | 2,614,000,000 | 4,677,000,000 | 5,106,000,000 | |
Total Non-Current Liabilities | 7,500,000 | 13,500,000 | 9,400,000 | 29,000,000 | 26,500,000 | 36,100,000 | 14,400,000 | 23,024,000 | 28,978,000 | 75,667,000 | 27,718,000 | 330,442,000 | 398,039,000 | 415,612,000 | 262,000,000 | 290,000,000 | 380,000,000 | 402,000,000 | 4,328,000,000 | 4,316,000,000 | 4,246,000,000 | 4,161,000,000 | 4,165,000,000 | 4,216,000,000 | 3,395,000,000 | 13,282,000,000 | 13,280,000,000 | 23,833,000,000 | 20,522,000,000 | 19,113,000,000 | 20,845,000,000 | 19,339,000,000 | 19,135,000,000 | 19,831,000,000 | 18,376,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -579,000,000 | 187,000,000 | 2,000,000 | 1,000,000 | 0 | 0 | 0 | 4,000,000 | 0 | 0 | 0 | 0 | 487,000,000 | 554,000,000 | 677,000,000 | 669,000,000 | 0 | |
Total Liabilities | 23,400,000 | 39,000,000 | 39,500,000 | 69,900,000 | 95,700,000 | 141,100,000 | 340,400,000 | 590,502,000 | 910,587,000 | 952,044,000 | 500,011,000 | 851,431,000 | 1,073,025,000 | 1,223,814,000 | 1,156,000,000 | 1,360,000,000 | 1,802,000,000 | 2,660,000,000 | 6,619,000,000 | 7,129,000,000 | 9,714,000,000 | 9,450,000,000 | 9,467,000,000 | 9,429,000,000 | 9,408,000,000 | 19,382,000,000 | 20,591,000,000 | 34,740,000,000 | 31,758,000,000 | 28,048,000,000 | 29,517,000,000 | 31,290,000,000 | 31,001,000,000 | 29,459,000,000 | 28,880,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 7,000 | 16,000 | 75,000 | 76,000 | 79,000 | 81,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,736,000,000 | 0 | 414,000,000 | 274,000,000 | 0 | 343,000,000 | 586,000,000 | 0 | 195,000,000 | 490,000,000 | 0 | |
Retained Earnings | -40,100,000 | -48,500,000 | -52,600,000 | -40,500,000 | -25,300,000 | 4,800,000 | 25,900,000 | 117,798,000 | 0 | 200,879,000 | 871,090,000 | 322,347,000 | 604,624,000 | 1,297,289,000 | 2,709,000,000 | 4,328,000,000 | 6,100,000,000 | 8,541,000,000 | 10,717,000,000 | 11,235,000,000 | 13,305,000,000 | 16,204,000,000 | 20,701,000,000 | 25,461,000,000 | 30,799,000,000 | 31,226,000,000 | 30,936,000,000 | 30,088,000,000 | 663,000,000 | 4,466,000,000 | 5,284,000,000 | 9,822,000,000 | 17,840,000,000 | 20,733,000,000 | 25,687,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | -66,400,000 | -117,300,000 | -200,934,000 | -329,634,000 | 82,912,000 | -8,655,000 | -224,167,000 | -130,949,000 | -23,769,000 | 15,000,000 | 38,000,000 | 64,000,000 | 237,000,000 | -284,000,000 | 588,000,000 | 697,000,000 | 353,000,000 | 866,000,000 | 753,000,000 | 634,000,000 | 195,000,000 | 428,000,000 | 384,000,000 | 265,000,000 | 100,000,000 | 207,000,000 | 128,000,000 | -22,000,000 | 358,000,000 | 587,000,000 | |
Other Total Stockholders' Equity | 49,200,000 | 51,100,000 | 121,400,000 | 277,200,000 | 287,500,000 | 861,200,000 | 936,300,000 | 906,373,000 | 957,589,000 | 2,587,955,000 | 4,653,818,000 | 4,714,159,000 | 4,917,826,000 | 6,325,572,000 | 6,940,000,000 | 6,753,000,000 | 7,242,000,000 | 7,057,000,000 | 7,511,000,000 | 8,493,000,000 | 6,856,000,000 | 10,394,000,000 | 11,956,000,000 | 9,874,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 9,100,000 | 2,600,000 | 68,800,000 | 236,700,000 | 262,200,000 | 799,600,000 | 844,900,000 | 1,024,178,000 | 957,596,000 | 2,871,755,000 | 5,516,328,000 | 4,889,815,000 | 5,391,956,000 | 7,598,572,000 | 9,664,000,000 | 11,119,000,000 | 13,406,000,000 | 15,835,000,000 | 17,944,000,000 | 20,316,000,000 | 20,858,000,000 | 26,951,000,000 | 33,523,000,000 | 36,088,000,000 | 39,169,000,000 | 31,421,000,000 | 31,778,000,000 | 30,746,000,000 | 928,000,000 | 4,909,000,000 | 6,077,000,000 | 9,950,000,000 | 18,013,000,000 | 21,581,000,000 | 26,274,000,000 | |
Total Equity | 9,100,000 | 2,600,000 | 68,800,000 | 236,700,000 | 262,200,000 | 799,600,000 | 844,900,000 | 1,684,178,000 | 1,656,126,000 | 3,582,906,000 | 5,562,971,000 | 4,895,702,000 | 5,436,496,000 | 7,598,622,000 | 9,664,000,000 | 11,119,000,000 | 13,406,000,000 | 15,835,000,000 | 17,944,000,000 | 20,316,000,000 | 20,858,000,000 | 26,972,000,000 | 33,545,000,000 | 36,087,000,000 | 39,166,000,000 | 31,414,000,000 | 31,768,000,000 | 30,746,000,000 | 928,000,000 | 4,909,000,000 | 6,077,000,000 | 9,950,000,000 | 18,013,000,000 | 21,581,000,000 | 26,274,000,000 | |
Total Liabilities & Stockholders' Equity | 32,500,000 | 41,600,000 | 108,300,000 | 306,600,000 | 357,900,000 | 940,700,000 | 1,185,300,000 | 2,274,680,000 | 2,566,713,000 | 4,534,950,000 | 6,062,982,000 | 5,747,133,000 | 6,509,521,000 | 8,822,436,000 | 10,820,000,000 | 12,479,000,000 | 15,208,000,000 | 18,495,000,000 | 24,563,000,000 | 27,445,000,000 | 30,572,000,000 | 36,422,000,000 | 43,012,000,000 | 45,516,000,000 | 48,574,000,000 | 50,796,000,000 | 52,359,000,000 | 65,486,000,000 | 32,686,000,000 | 32,957,000,000 | 35,594,000,000 | 41,240,000,000 | 49,014,000,000 | 51,040,000,000 | 55,154,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660,000,000 | 698,530,000 | 711,151,000 | 46,643,000 | 5,887,000 | 44,540,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000,000 | 22,000,000 | -1,000,000 | -3,000,000 | -7,000,000 | -10,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 32,500,000 | 41,600,000 | 108,300,000 | 306,600,000 | 357,900,000 | 940,700,000 | 1,185,300,000 | 2,274,680,000 | 2,566,713,000 | 4,534,950,000 | 6,062,982,000 | 5,747,133,000 | 6,509,521,000 | 8,822,436,000 | 10,820,000,000 | 12,479,000,000 | 15,208,000,000 | 18,495,000,000 | 24,563,000,000 | 27,445,000,000 | 30,572,000,000 | 36,422,000,000 | 43,012,000,000 | 45,516,000,000 | 48,574,000,000 | 50,796,000,000 | 52,359,000,000 | 65,486,000,000 | 32,686,000,000 | 32,957,000,000 | 35,594,000,000 | 41,240,000,000 | 49,014,000,000 | 51,040,000,000 | 55,154,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448,235,000 | 127,478,000 | 954,415,000 | 1,055,522,000 | 1,158,097,000 | 1,664,329,000 | 2,644,654,000 | 4,768,000,000 | 4,478,000,000 | 4,114,000,000 | 4,170,000,000 | 4,571,000,000 | 15,025,000,000 | 14,855,000,000 | 15,451,000,000 | 23,030,000,000 | 23,264,000,000 | 24,115,000,000 | 23,387,000,000 | 26,404,000,000 | 3,549,000,000 | 346,000,000 | 421,000,000 | 4,507,000,000 | 5,298,000,000 | 3,609,000,000 | 2,874,000,000 | 5,451,000,000 | |
Total Debt | 10,000,000 | 17,500,000 | 10,100,000 | 30,500,000 | 27,400,000 | 34,500,000 | 93,800,000 | 120,967,000 | 157,921,000 | 115,894,000 | 0 | 0 | 94,288,000 | 225,927,000 | 0 | 0 | 0 | 0 | 173,000,000 | 170,000,000 | 1,086,000,000 | 994,000,000 | 0 | 17,000,000 | 0 | 10,969,000,000 | 11,757,000,000 | 21,893,000,000 | 16,370,000,000 | 15,933,000,000 | 15,726,000,000 | 15,745,000,000 | 15,482,000,000 | 15,398,000,000 | 14,634,000,000 | |
Net Debt | 6,200,000 | 17,400,000 | -30,100,000 | -67,000,000 | -17,600,000 | -466,100,000 | -16,300,000 | -127,870,000 | -17,925,000 | -544,122,000 | -716,871,000 | -1,388,602,000 | -1,312,416,000 | -1,819,167,000 | -1,214,000,000 | -2,070,000,000 | -1,607,000,000 | -2,411,000,000 | -1,667,000,000 | -2,547,000,000 | -2,461,000,000 | -4,468,000,000 | -3,807,000,000 | -6,125,000,000 | -7,907,000,000 | 3,409,000,000 | 5,811,000,000 | -13,136,000,000 | 4,593,000,000 | 4,094,000,000 | 9,019,000,000 | 8,629,000,000 | 12,709,000,000 | 6,948,000,000 | 6,785,000,000 |