Qantas Airways Limited
QAN.AX
ASX
11.8
AUD+0.18(+1.55%)
As of today
Qantas Airways Limited fundamentals
QAN.AX Cash Flow
Period Ending | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | Jun 30, 2015 | Jun 30, 2014 | Jun 30, 2013 | Jun 30, 2012 | Jun 30, 2011 | Jun 30, 2010 | Jun 30, 2009 | Jun 30, 2008 | Jun 30, 2007 | Jun 30, 2006 | Jun 30, 2005 | Jun 30, 2004 | Jun 30, 2003 | Jun 30, 2002 | Jun 30, 2001 | Jun 30, 2000 | Jun 30, 1999 | Jun 30, 1998 | Jun 30, 1997 | Jun 30, 1996 | Jun 30, 1995 | Jun 30, 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,255,000,000 | 1,746,000,000 | -860,000,000 | -1,692,000,000 | -1,964,000,000 | 840,000,000 | 953,000,000 | 852,000,000 | 1,029,000,000 | 557,000,000 | -2,843,000,000 | 1,000,000 | -245,000,000 | 250,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500,000 | -200,000 | -200,000 | |
Depreciation & Amortization | 1,787,000,000 | 1,789,000,000 | 1,818,000,000 | 1,877,000,000 | 2,050,000,000 | 1,832,000,000 | 1,401,000,000 | 1,277,000,000 | 1,140,000,000 | 1,022,000,000 | 1,359,000,000 | 1,387,000,000 | 1,384,000,000 | 1,249,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420,500,000 | 394,200,000 | 362,000,000 | |
Deferred Income Tax | 0 | -3,566,000,000 | -331,000,000 | -607,000,000 | -1,011,000,000 | 183,000,000 | 406,000,000 | 326,000,000 | 395,000,000 | -33,000,000 | -258,000,000 | -8,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 188,000,000 | 63,000,000 | 19,000,000 | 28,350,000 | 52,000,000 | 72,000,000 | 81,000,000 | 39,000,000 | 35,000,000 | 12,000,000 | 21,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 256,000,000 | 1,478,000,000 | 2,745,000,000 | -354,000,000 | 76,000,000 | -232,000,000 | -117,000,000 | -32,000,000 | 119,000,000 | -2,000,000 | 246,000,000 | -13,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Receivable Change | 0 | -13,000,000 | -476,000,000 | -14,000,000 | 531,000,000 | -177,000,000 | -51,000,000 | -3,000,000 | 148,000,000 | 28,000,000 | 274,000,000 | -18,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | -58,000,000 | -14,000,000 | 19,000,000 | -24,000,000 | -55,000,000 | -66,000,000 | -29,000,000 | -29,000,000 | -30,000,000 | -28,000,000 | 5,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | -89,000,000 | 271,000,000 | 657,000,000 | -416,000,000 | -196,000,000 | 203,000,000 | 267,000,000 | -102,000,000 | 40,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 345,000,000 | 1,278,000,000 | 2,578,000,000 | 57,000,000 | -235,000,000 | -203,000,000 | -267,000,000 | 102,000,000 | -40,000,000 | -116,000,000 | 81,000,000 | -139,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 55,000,000 | 3,419,000,000 | -780,000,000 | 350,000,000 | 1,855,650,000 | 489,000,000 | 698,000,000 | 200,000,000 | 97,000,000 | 436,000,000 | 2,295,000,000 | 21,000,000 | -1,139,000,000 | -1,499,000,000 | 1,307,000,000 | 1,129,000,000 | 2,128,400,000 | 2,353,400,000 | 2,026,000,000 | 1,950,000,000 | 1,999,400,000 | 1,290,800,000 | 1,143,300,000 | 1,100,700,000 | 1,599,800,000 | 1,208,300,000 | 1,218,400,000 | 1,110,800,000 | -420,000,000 | -394,000,000 | -361,800,000 | |
Net Cash Provided by Operating Activities | 3,353,000,000 | 5,054,000,000 | 2,655,000,000 | -407,000,000 | 1,035,000,000 | 3,164,000,000 | 3,413,000,000 | 2,704,000,000 | 2,819,000,000 | 2,048,000,000 | 1,069,000,000 | 1,417,000,000 | 1,810,000,000 | 1,692,000,000 | 1,307,000,000 | 1,129,000,000 | 2,128,400,000 | 2,353,400,000 | 2,026,000,000 | 1,950,000,000 | 1,999,400,000 | 1,290,800,000 | 1,143,300,000 | 1,100,700,000 | 1,599,800,000 | 1,208,300,000 | 1,218,400,000 | 1,110,800,000 | 0 | 853,800,000 | 729,000,000 | |
Investments in Property, Plant & Equipment | -2,673,000,000 | -2,563,000,000 | -906,000,000 | -747,000,000 | -1,549,000,000 | -1,986,000,000 | -2,003,000,000 | -1,413,000,000 | -1,642,000,000 | -1,376,000,000 | -1,195,000,000 | -1,308,000,000 | -2,221,000,000 | -2,407,000,000 | -1,688,000,000 | -1,530,000,000 | -1,424,000,000 | -1,235,900,000 | -1,527,100,000 | -1,682,900,000 | -1,943,900,000 | -2,939,500,000 | -2,338,800,000 | -951,100,000 | -1,152,400,000 | -1,244,700,000 | -686,600,000 | -624,800,000 | -590,600,000 | -467,200,000 | -256,000,000 | |
Net Acquisitions | -211,000,000 | 11,000,000 | 747,000,000 | 94,000,000 | 50,000,000 | 472,000,000 | 34,000,000 | 34,000,000 | 509,000,000 | 21,000,000 | 70,000,000 | -24,000,000 | -11,000,000 | 24,000,000 | 0 | 15,000,000 | -13,200,000 | -32,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,300,000 | |
Purchases of Investments | -5,000,000 | -75,000,000 | -66,000,000 | -48,000,000 | -24,000,000 | -60,000,000 | -2,000,000 | -16,000,000 | -39,000,000 | -49,000,000 | -93,000,000 | -85,000,000 | -33,000,000 | -21,000,000 | -14,000,000 | -23,000,000 | -35,300,000 | -2,200,000 | -37,300,000 | -44,600,000 | -271,900,000 | -92,900,000 | -19,300,000 | -17,100,000 | 0 | -600,000 | -22,000,000 | -44,300,000 | -10,100,000 | -5,400,000 | -5,300,000 | |
Sales & Maturities of Investments | 0 | 33,000,000 | -681,000,000 | -46,000,000 | -26,000,000 | 11,000,000 | -32,000,000 | -18,000,000 | 27,000,000 | 266,000,000 | 8,000,000 | 322,000,000 | 66,000,000 | 116,000,000 | 0 | 0 | 106,200,000 | 3,200,000 | 0 | 0 | 0 | 0 | 39,300,000 | 0 | 60,400,000 | 60,900,000 | 0 | 371,500,000 | 0 | 0 | 3,700,000 | |
Other Investing Activities | 2,000,000 | -31,000,000 | 681,000,000 | 46,000,000 | 26,000,000 | -130,000,000 | -198,000,000 | -651,000,000 | -778,000,000 | 194,000,000 | 141,000,000 | 50,000,000 | -83,000,000 | -100,000,000 | 101,000,000 | 375,000,000 | 43,700,000 | 46,800,000 | 674,800,000 | 331,300,000 | 46,300,000 | 36,700,000 | 12,700,000 | 96,900,000 | 829,300,000 | 555,500,000 | 40,600,000 | 226,500,000 | 448,300,000 | 251,300,000 | 3,500,000 | |
Net Cash Used for Investing Activities | -2,887,000,000 | -2,594,000,000 | -225,000,000 | -701,000,000 | -1,523,000,000 | -1,563,000,000 | -2,201,000,000 | -2,046,000,000 | -1,923,000,000 | -944,000,000 | -1,069,000,000 | -1,045,000,000 | -2,282,000,000 | -2,388,000,000 | -1,601,000,000 | -1,163,000,000 | -1,322,600,000 | -1,220,200,000 | -889,600,000 | -1,396,200,000 | -2,169,500,000 | -2,995,700,000 | -2,306,100,000 | -871,300,000 | -262,700,000 | -628,900,000 | -668,000,000 | -71,100,000 | -152,400,000 | -221,300,000 | -147,800,000 | |
Debt Repayment | -165,000,000 | -843,000,000 | -950,000,000 | 178,000,000 | 1,530,000,000 | 393,000,000 | -134,000,000 | -34,000,000 | -807,000,000 | -1,480,000,000 | 254,000,000 | -648,000,000 | 122,000,000 | 575,000,000 | 378,000,000 | 815,000,000 | -442,600,000 | -260,000,000 | 68,900,000 | 158,400,000 | -409,700,000 | 2,406,900,000 | 1,160,200,000 | -223,200,000 | -1,112,000,000 | -286,700,000 | -592,300,000 | -744,300,000 | -674,300,000 | -506,800,000 | -641,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 58,000,000 | 1,342,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,000,000 | -16,000,000 | 514,000,000 | 0 | 0 | 0 | 0 | 90,600,000 | 701,000,000 | 652,700,000 | 19,000,000 | 0 | 0 | 36,700,000 | 40,100,000 | 0 | 0 | 0 | |
Common Stock Repurchased | -1,144,000,000 | -1,103,000,000 | -2,000,000 | 0 | -448,000,000 | -735,000,000 | -913,000,000 | -564,000,000 | -1,080,000,000 | -1,000,000 | -63,000,000 | -52,000,000 | -16,000,000 | 0 | 0 | 0 | -574,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | -1,000,000 | 0 | -204,000,000 | -363,000,000 | -249,000,000 | -264,000,000 | 0 | -4,000,000 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | -4,000,000 | -218,000,000 | -638,000,000 | -414,700,000 | -212,100,000 | -175,000,000 | -161,400,000 | -172,300,000 | -124,100,000 | -454,800,000 | -430,000,000 | -109,700,000 | -36,700,000 | -40,100,000 | -46,700,000 | -9,400,000 | -1,400,000 | |
Other Financing Activities | -701,000,000 | -682,000,000 | -357,000,000 | -417,000,000 | -367,000,000 | -445,000,000 | 0 | 5,000,000 | 62,000,000 | 267,000,000 | -18,000,000 | -253,000,000 | 265,000,000 | -1,000,000 | 23,000,000 | -59,000,000 | 85,800,000 | 2,400,000 | 5,000,000 | 1,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -2,010,000,000 | -2,628,000,000 | -1,310,000,000 | -181,000,000 | 1,853,000,000 | -1,150,000,000 | -1,296,000,000 | -854,000,000 | -1,825,000,000 | -1,218,000,000 | 173,000,000 | -953,000,000 | 370,000,000 | 508,000,000 | 381,000,000 | 1,052,000,000 | -1,569,700,000 | -672,300,000 | -138,200,000 | -15,300,000 | -480,500,000 | 2,935,600,000 | 1,688,800,000 | -659,000,000 | -1,542,000,000 | -396,400,000 | -592,300,000 | -744,300,000 | -721,000,000 | -516,200,000 | -642,400,000 | |
Effect of Forex Changes on Cash | 3,000,000 | -4,000,000 | 2,000,000 | -10,000,000 | -2,000,000 | 12,000,000 | 3,000,000 | -9,000,000 | 1,000,000 | 21,000,000 | -1,000,000 | 12,000,000 | 4,000,000 | -20,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,000 | 100,000 | |
Net Change in Cash | -1,453,000,000 | -172,000,000 | 1,122,000,000 | -1,299,000,000 | 1,363,000,000 | 463,000,000 | -81,000,000 | -205,000,000 | -928,000,000 | -93,000,000 | 172,000,000 | -569,000,000 | -98,000,000 | -208,000,000 | 87,000,000 | 1,018,000,000 | -763,900,000 | 460,900,000 | 998,200,000 | 538,500,000 | -650,600,000 | 1,230,700,000 | 526,000,000 | -429,600,000 | -204,900,000 | 183,000,000 | -41,900,000 | 295,400,000 | 63,000,000 | 116,600,000 | -61,100,000 | |
Cash at End of Period | 1,718,000,000 | 3,171,000,000 | 3,343,000,000 | 2,221,000,000 | 3,520,000,000 | 2,157,000,000 | 1,694,000,000 | 1,775,000,000 | 1,980,000,000 | 2,908,000,000 | 3,001,000,000 | 2,829,000,000 | 3,398,000,000 | 3,496,000,000 | 3,704,000,000 | 3,617,000,000 | 2,599,000,000 | 3,362,900,000 | 2,902,000,000 | 1,903,800,000 | 1,365,300,000 | 2,015,900,000 | 785,200,000 | 259,200,000 | 688,800,000 | 893,700,000 | 710,700,000 | 752,600,000 | 457,200,000 | 394,200,000 | 277,600,000 | |
Cash at Beginning of Period | 3,171,000,000 | 3,343,000,000 | 2,221,000,000 | 3,520,000,000 | 2,157,000,000 | 1,694,000,000 | 1,775,000,000 | 1,980,000,000 | 2,908,000,000 | 3,001,000,000 | 2,829,000,000 | 3,398,000,000 | 3,496,000,000 | 3,704,000,000 | 3,617,000,000 | 2,599,000,000 | 3,362,900,000 | 2,902,000,000 | 1,903,800,000 | 1,365,300,000 | 2,015,900,000 | 785,200,000 | 259,200,000 | 688,800,000 | 893,700,000 | 710,700,000 | 752,600,000 | 457,200,000 | 394,200,000 | 277,600,000 | 338,700,000 | |
Operating Cash Flow | 3,353,000,000 | 5,054,000,000 | 2,655,000,000 | -407,000,000 | 1,035,000,000 | 3,164,000,000 | 3,413,000,000 | 2,704,000,000 | 2,819,000,000 | 2,048,000,000 | 1,069,000,000 | 1,417,000,000 | 1,810,000,000 | 1,692,000,000 | 1,307,000,000 | 1,129,000,000 | 2,128,400,000 | 2,353,400,000 | 2,026,000,000 | 1,950,000,000 | 1,999,400,000 | 1,290,800,000 | 1,143,300,000 | 1,100,700,000 | 1,599,800,000 | 1,208,300,000 | 1,218,400,000 | 1,110,800,000 | 0 | 853,800,000 | 729,000,000 | |
Capital Expenditure | -2,673,000,000 | -2,563,000,000 | -906,000,000 | -747,000,000 | -1,549,000,000 | -1,986,000,000 | -2,003,000,000 | -1,413,000,000 | -1,642,000,000 | -1,376,000,000 | -1,195,000,000 | -1,308,000,000 | -2,221,000,000 | -2,407,000,000 | -1,688,000,000 | -1,530,000,000 | -1,424,000,000 | -1,235,900,000 | -1,527,100,000 | -1,682,900,000 | -1,991,200,000 | -2,939,500,000 | -2,338,800,000 | -951,100,000 | -1,152,400,000 | -1,244,700,000 | -686,600,000 | -624,800,000 | -590,600,000 | -467,200,000 | -256,000,000 | |
Free Cash Flow | 680,000,000 | 2,491,000,000 | 1,749,000,000 | -1,154,000,000 | -514,000,000 | 1,178,000,000 | 1,410,000,000 | 1,291,000,000 | 1,177,000,000 | 672,000,000 | -126,000,000 | 109,000,000 | -411,000,000 | -715,000,000 | -381,000,000 | -401,000,000 | 704,400,000 | 1,117,500,000 | 498,900,000 | 267,100,000 | 8,200,000 | -1,648,700,000 | -1,195,500,000 | 149,600,000 | 447,400,000 | -36,400,000 | 531,800,000 | 486,000,000 | -590,600,000 | 386,600,000 | 473,000,000 |