Qantas Airways Limited
QAN.AX
ASX
11.665
AUD+0.04(+0.39%)
As of today
Qantas Airways Limited fundamentals
QAN.AX Balance Sheet
Period Ending | Jun 30, 1994 | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 77,600,000 | 23,500,000 | 79,400,000 | 53,500,000 | 121,400,000 | 43,000,000 | 118,200,000 | 145,500,000 | 112,500,000 | 121,900,000 | 335,900,000 | 198,000,000 | 2,902,000,000 | 3,362,900,000 | 2,599,000,000 | 3,617,000,000 | 3,704,000,000 | 3,496,000,000 | 3,398,000,000 | 2,829,000,000 | 3,001,000,000 | 2,908,000,000 | 1,980,000,000 | 1,775,000,000 | 1,694,000,000 | 2,157,000,000 | 3,520,000,000 | 2,221,000,000 | 3,343,000,000 | 3,171,000,000 | 1,718,000,000 | |
Short-Term Investments | -583,200,000 | -604,200,000 | -680,100,000 | -10,200,000 | -2,300,000 | -2,300,000 | -9,900,000 | -14,000,000 | -15,600,000 | 0 | 0 | 0 | 476,700,000 | 604,800,000 | 1,076,000,000 | 561,000,000 | 233,000,000 | 318,000,000 | 88,000,000 | 180,000,000 | 172,000,000 | 613,000,000 | 229,000,000 | 100,000,000 | 474,000,000 | 334,000,000 | 216,000,000 | 176,000,000 | 18,000,000 | 78,000,000 | 261,000,000 | |
Total Cash & Short-Term Investments | 77,600,000 | 23,500,000 | 79,400,000 | 53,500,000 | 121,400,000 | 43,000,000 | 118,200,000 | 145,500,000 | 112,500,000 | 121,900,000 | 335,900,000 | 198,000,000 | 3,378,700,000 | 3,967,700,000 | 3,675,000,000 | 4,178,000,000 | 3,937,000,000 | 3,814,000,000 | 3,486,000,000 | 2,829,000,000 | 3,001,000,000 | 2,908,000,000 | 1,980,000,000 | 1,775,000,000 | 1,694,000,000 | 2,157,000,000 | 3,520,000,000 | 2,221,000,000 | 3,343,000,000 | 3,171,000,000 | 1,979,000,000 | |
Net Receivables | 1,180,800,000 | 1,124,600,000 | 1,139,300,000 | 1,831,100,000 | 1,723,000,000 | 2,012,800,000 | 1,943,400,000 | 1,737,700,000 | 3,084,300,000 | 3,197,900,000 | 2,418,400,000 | 3,021,200,000 | 1,228,700,000 | 1,376,800,000 | 1,434,900,000 | 1,182,000,000 | 1,088,000,000 | 1,027,000,000 | 1,111,000,000 | 1,436,000,000 | 721,000,000 | 710,000,000 | 656,000,000 | 664,000,000 | 840,000,000 | 1,101,000,000 | 659,000,000 | 584,000,000 | 1,111,000,000 | 1,056,000,000 | 1,155,000,000 | |
Inventory | 104,700,000 | 115,400,000 | 132,100,000 | 149,500,000 | 207,500,000 | 240,300,000 | 267,900,000 | 332,900,000 | 385,400,000 | 430,300,000 | 375,500,000 | 333,000,000 | 334,800,000 | 180,300,000 | 215,700,000 | 250,000,000 | 319,000,000 | 372,000,000 | 376,000,000 | 364,000,000 | 317,000,000 | 322,000,000 | 336,000,000 | 351,000,000 | 351,000,000 | 364,000,000 | 306,000,000 | 279,000,000 | 269,000,000 | 290,000,000 | 343,000,000 | |
Other Current Assets | 49,700,000 | 347,100,000 | 302,800,000 | 37,800,000 | 59,800,000 | 92,600,000 | 112,200,000 | 145,200,000 | 173,500,000 | 204,300,000 | 193,400,000 | 158,100,000 | 110,600,000 | 155,800,000 | 290,600,000 | 356,000,000 | 488,000,000 | 428,000,000 | 487,000,000 | 436,000,000 | 893,000,000 | 1,109,000,000 | 486,000,000 | 329,000,000 | 878,000,000 | 566,000,000 | 806,000,000 | 346,000,000 | 910,000,000 | 588,000,000 | 763,000,000 | |
Total Current Assets | 1,412,800,000 | 1,610,600,000 | 1,653,600,000 | 2,068,200,000 | 2,108,700,000 | 2,384,200,000 | 2,437,800,000 | 2,358,800,000 | 3,755,700,000 | 3,954,400,000 | 3,322,000,000 | 3,709,900,000 | 5,052,800,000 | 5,634,000,000 | 5,616,200,000 | 5,966,000,000 | 5,832,000,000 | 5,641,000,000 | 5,460,000,000 | 4,961,000,000 | 4,932,000,000 | 5,049,000,000 | 3,458,000,000 | 3,119,000,000 | 3,638,000,000 | 4,188,000,000 | 4,952,000,000 | 3,430,000,000 | 5,633,000,000 | 5,105,000,000 | 3,979,000,000 | |
Property, Plant & Equipment (Net) | 5,017,900,000 | 5,057,800,000 | 5,597,600,000 | 5,807,200,256 | 5,913,400,000 | 6,653,000,000 | 7,108,700,000 | 7,324,400,000 | 9,109,500,000 | 11,432,500,000 | 12,256,600,000 | 12,612,500,000 | 12,375,000,000 | 12,308,300,000 | 12,341,000,000 | 12,155,000,000 | 12,516,000,000 | 13,652,000,000 | 14,139,000,000 | 12,812,000,000 | 10,079,000,000 | 10,546,000,000 | 11,389,000,000 | 11,501,000,000 | 12,186,000,000 | 13,412,000,000 | 13,166,000,000 | 11,896,000,000 | 11,181,000,000 | 13,152,000,000 | 14,873,000,000 | |
Goodwill | 8,000,000 | 7,500,000 | 7,000,000 | 30,300,000 | 28,600,000 | 26,700,000 | 25,000,000 | 21,500,000 | 161,000,000 | 119,600,000 | 105,200,000 | 96,700,000 | 112,000,000 | 132,800,000 | 146,500,000 | 237,000,000 | 219,000,000 | 164,000,000 | 146,000,000 | 197,000,000 | 195,000,000 | 206,000,000 | 208,000,000 | 207,000,000 | 207,000,000 | 209,000,000 | 162,000,000 | 166,000,000 | 270,000,000 | 270,000,000 | 270,000,000 | |
Intangible Assets | 3,700,000 | 2,500,000 | 1,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,200,000 | 45,300,000 | 199,700,000 | 233,100,000 | 301,900,000 | 427,000,000 | 449,000,000 | 429,000,000 | 464,000,000 | 517,000,000 | 546,000,000 | 597,000,000 | 701,000,000 | 818,000,000 | 906,000,000 | 1,016,000,000 | 1,050,000,000 | 745,000,000 | 778,000,000 | 687,000,000 | 368,000,000 | |
Goodwill & Intangible Assets | 11,700,000 | 10,000,000 | 8,300,000 | 30,300,000 | 28,600,000 | 26,700,000 | 25,000,000 | 21,500,000 | 161,000,000 | 119,600,000 | 152,400,000 | 142,000,000 | 311,700,000 | 365,900,000 | 448,400,000 | 664,000,000 | 668,000,000 | 593,000,000 | 610,000,000 | 714,000,000 | 741,000,000 | 803,000,000 | 909,000,000 | 1,025,000,000 | 1,113,000,000 | 1,225,000,000 | 1,212,000,000 | 911,000,000 | 1,048,000,000 | 957,000,000 | 638,000,000 | |
Long-Term Investments | 593,800,000 | 618,900,000 | 694,600,000 | 16,600,000 | 38,600,000 | 35,200,000 | 43,000,000 | 56,400,000 | 74,300,000 | 170,200,000 | 449,800,000 | 443,600,000 | 1,193,400,000 | 913,400,000 | 753,700,000 | 734,000,000 | 483,000,000 | 546,000,000 | 474,000,000 | 190,000,000 | 143,000,000 | 134,000,000 | 197,000,000 | 214,000,000 | 222,000,000 | 313,000,000 | 322,000,000 | 343,000,000 | 306,000,000 | 233,000,000 | 231,000,000 | |
Tax Assets | 36,800,000 | 22,200,000 | 25,900,000 | 65,100,000 | 37,100,000 | 40,700,000 | 13,300,000 | 30,900,000 | 34,700,000 | 44,700,000 | 900,000 | 200,000 | 2,900,000 | 300,000 | 600,000 | 522,000,000 | 407,000,000 | 423,000,000 | 472,000,000 | 0 | 548,000,000 | 333,000,000 | 39,000,000 | 0 | 0 | 0 | 167,000,000 | 706,000,000 | 853,000,000 | 367,000,000 | 59,000,000 | |
Other Non-Current Assets | 1,138,800,000 | 1,609,000,000 | 1,241,600,000 | 1,924,599,744 | 2,232,400,000 | 2,086,800,000 | 2,379,300,000 | 2,721,600,000 | 1,666,300,000 | 1,252,400,000 | 1,392,500,000 | 1,226,200,000 | 247,500,000 | 383,800,000 | 540,200,000 | 8,000,000 | 4,000,000 | 3,000,000 | 23,000,000 | -13,716,000,000 | -548,000,000 | -333,000,000 | -39,000,000 | -12,740,000,000 | -13,521,000,000 | -14,950,000,000 | 207,000,000 | 521,000,000 | 632,000,000 | 540,000,000 | 843,000,000 | |
Total Non-Current Assets | 6,799,000,000 | 7,317,900,000 | 7,568,000,000 | 7,843,800,000 | 8,250,100,000 | 8,842,400,000 | 9,569,300,000 | 10,154,800,000 | 11,045,800,000 | 13,019,400,000 | 14,252,200,000 | 14,424,500,000 | 14,130,500,000 | 13,971,700,000 | 14,083,900,000 | 14,083,000,000 | 14,078,000,000 | 15,217,000,000 | 15,718,000,000 | 13,716,000,000 | 10,963,000,000 | 11,483,000,000 | 12,495,000,000 | 12,740,000,000 | 13,521,000,000 | 14,950,000,000 | 15,074,000,000 | 14,377,000,000 | 14,020,000,000 | 15,249,000,000 | 16,585,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,355,000,000 | 1,423,000,000 | 998,000,000 | 752,000,000 | 1,362,000,000 | 1,488,000,000 | 1,397,000,000 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 8,211,800,000 | 8,928,500,000 | 9,221,600,000 | 9,912,000,000 | 10,358,800,000 | 11,226,600,000 | 12,007,100,000 | 12,513,600,000 | 14,801,500,000 | 16,973,800,000 | 17,574,200,000 | 18,134,400,000 | 19,183,300,000 | 19,605,700,000 | 19,700,100,000 | 20,049,000,000 | 19,910,000,000 | 20,858,000,000 | 21,178,000,000 | 20,032,000,000 | 17,318,000,000 | 17,530,000,000 | 16,705,000,000 | 17,221,000,000 | 18,647,000,000 | 20,535,000,000 | 20,026,000,000 | 17,807,000,000 | 19,653,000,000 | 20,354,000,000 | 20,564,000,000 | |
Accounts Payable | 700,900,000 | 761,200,000 | 847,400,000 | 1,013,100,000 | 1,171,699,968 | 1,312,899,968 | 1,598,500,000 | 1,701,400,000 | 1,916,800,000 | 1,603,100,000 | 1,697,800,000 | 1,687,800,000 | 1,706,100,000 | 674,600,000 | 669,800,000 | 597,000,000 | 600,000,000 | 597,000,000 | 645,000,000 | 640,000,000 | 613,000,000 | 550,000,000 | 1,986,000,000 | 2,067,000,000 | 2,220,000,000 | 2,366,000,000 | 2,351,000,000 | 1,813,000,000 | 2,474,000,000 | 2,732,000,000 | 2,908,000,000 | |
Short-Term Debt | 169,900,000 | 155,000,000 | 147,700,000 | 588,300,000 | 245,000,000 | 496,600,000 | 582,400,000 | 974,700,000 | 837,000,000 | 971,100,000 | 821,900,000 | 315,000,000 | 440,800,000 | 863,700,000 | 587,200,000 | 608,000,000 | 619,000,000 | 577,000,000 | 1,119,000,000 | 835,000,000 | 1,210,000,000 | 771,000,000 | 441,000,000 | 433,000,000 | 404,000,000 | 1,069,000,000 | 1,392,000,000 | 1,352,000,000 | 1,053,000,000 | 1,380,000,000 | 600,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000,000 | 113,000,000 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 545,800,000 | 541,600,000 | 600,200,000 | 647,700,000 | 804,800,000 | 1,012,499,968 | 1,181,000,000 | 1,187,800,000 | 1,285,200,000 | 1,209,000,000 | 1,493,300,000 | 1,535,800,000 | 2,282,800,000 | 2,533,600,000 | 3,267,200,000 | 3,109,000,000 | 3,167,000,000 | 3,067,000,000 | 3,172,000,000 | 3,032,000,000 | 3,406,000,000 | 3,584,000,000 | 3,525,000,000 | 3,685,000,000 | 4,018,000,000 | 4,414,000,000 | 2,784,000,000 | 3,277,000,000 | 5,863,000,000 | 6,662,000,000 | 6,722,000,000 | |
Other Current Liabilities | 582,400,000 | 704,900,000 | 772,800,000 | 868,700,000 | 986,400,000 | 1,257,400,000 | 1,592,400,000 | 1,149,400,000 | 1,542,400,000 | 983,800,000 | 1,177,200,000 | 1,096,400,000 | 1,000,000,000 | 2,432,100,000 | 3,079,700,000 | 2,400,000,000 | 1,855,000,000 | 1,994,000,000 | 2,182,000,000 | 2,125,000,000 | 2,296,000,000 | 2,565,000,000 | 1,076,000,000 | 910,000,000 | 4,969,000,000 | 1,065,000,000 | 1,777,000,000 | 1,153,000,000 | 1,168,000,000 | 1,323,000,000 | 1,514,000,000 | |
Total Current Liabilities | 1,999,000,000 | 2,162,700,000 | 2,368,100,000 | 3,117,800,000 | 3,207,899,968 | 4,079,399,936 | 4,954,300,000 | 5,013,300,000 | 5,581,400,000 | 4,767,000,000 | 5,190,200,000 | 4,635,000,000 | 5,429,700,000 | 6,504,000,000 | 7,603,900,000 | 6,714,000,000 | 6,241,000,000 | 6,235,000,000 | 7,118,000,000 | 6,647,000,000 | 7,525,000,000 | 7,470,000,000 | 7,028,000,000 | 7,095,000,000 | 7,600,000,000 | 9,018,000,000 | 8,304,000,000 | 7,595,000,000 | 10,558,000,000 | 12,097,000,000 | 11,744,000,000 | |
Long-Term Debt | 2,863,300,000 | 2,897,500,000 | 2,966,000,000 | 2,649,400,000 | 2,591,600,000 | 2,577,700,000 | 2,530,800,000 | 2,355,600,000 | 3,569,900,000 | 5,391,900,000 | 5,081,800,000 | 5,234,700,000 | 5,334,800,000 | 4,210,900,000 | 3,572,800,000 | 4,895,000,000 | 5,099,000,000 | 5,454,000,000 | 5,430,000,000 | 5,245,000,000 | 5,273,000,000 | 4,791,000,000 | 4,421,000,000 | 4,405,000,000 | 4,344,000,000 | 5,639,000,000 | 7,143,000,000 | 6,877,000,000 | 6,179,000,000 | 5,346,000,000 | 5,991,000,000 | |
Non-Current Deferred Revenue | 348,300,000 | 365,100,000 | 400,200,000 | 440,700,000 | 377,600,000 | 410,900,000 | 439,000,000 | 381,600,000 | 329,000,000 | 254,800,000 | 463,300,000 | 645,400,000 | 708,500,000 | 701,500,000 | 1,082,600,000 | 1,232,000,000 | 1,067,000,000 | 1,111,000,000 | 1,136,000,000 | 1,186,000,000 | 1,183,000,000 | 1,359,000,000 | 1,521,000,000 | 1,424,000,000 | 1,446,000,000 | 1,466,000,000 | 2,256,000,000 | 2,154,000,000 | 2,066,000,000 | 2,010,000,000 | 1,879,000,000 | |
Non-Current Deferred Tax Liabilities | 183,600,000 | 299,600,000 | 444,400,000 | 479,100,000 | 482,200,000 | 415,600,000 | 405,600,000 | 496,100,000 | 524,700,000 | 603,000,000 | 806,900,000 | 910,600,000 | 701,200,000 | 675,600,000 | 756,800,000 | 607,000,000 | 715,000,000 | 767,000,000 | 644,000,000 | 673,000,000 | 3,012,000,000 | 2,027,000,000 | 1,534,000,000 | 353,000,000 | 910,000,000 | 694,000,000 | 1,318,000,000 | 1,016,000,000 | 888,000,000 | 976,000,000 | 199,000,000 | |
Other Non-Current Liabilities | 651,300,000 | 925,700,000 | 606,300,000 | 554,000,000 | 737,100,000 | 683,100,000 | 813,000,000 | 951,100,000 | 543,000,000 | 695,000,000 | 191,700,000 | 927,200,000 | 829,200,000 | 1,318,700,000 | 899,200,000 | 801,000,000 | 791,000,000 | 1,140,000,000 | 961,000,000 | 441,000,000 | 471,000,000 | 463,000,000 | 475,000,000 | 404,000,000 | 392,000,000 | 1,398,000,000 | 797,000,000 | 738,000,000 | 1,040,000,000 | 891,000,000 | 457,000,000 | |
Total Non-Current Liabilities | 4,046,500,000 | 4,487,900,000 | 4,416,900,000 | 4,123,200,000 | 4,188,500,000 | 4,087,300,000 | 4,188,400,000 | 4,184,400,000 | 4,966,600,000 | 6,944,700,000 | 6,543,700,000 | 7,072,500,000 | 7,672,500,000 | 6,906,700,000 | 6,361,300,000 | 7,570,000,000 | 7,688,000,000 | 8,472,000,000 | 8,171,000,000 | 4,612,000,000 | 4,195,000,000 | 3,386,000,000 | 3,055,000,000 | 3,144,000,000 | 3,165,000,000 | 4,527,000,000 | 10,196,000,000 | 9,769,000,000 | 9,285,000,000 | 8,247,000,000 | 8,526,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,933,000,000 | 2,732,000,000 | 3,227,000,000 | 3,362,000,000 | 3,442,000,000 | 3,927,000,000 | 3,976,000,000 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 1,676,700,000 | 1,629,100,000 | 1,985,000,000 | 2,005,800,000 | 1,995,700,000 | 1,806,800,000 | 1,738,700,000 | 1,694,500,000 | 1,117,800,000 | 757,700,000 | 935,600,000 | 1,023,000,000 | 1,243,200,000 | 1,058,500,000 | 606,000,000 | 0 | 482,000,000 | 458,000,000 | 723,000,000 | 876,000,000 | 1,310,000,000 | 1,498,000,000 | 1,469,000,000 | 1,364,000,000 | 1,288,000,000 | 1,571,000,000 | 1,842,000,000 | 1,399,000,000 | 1,272,000,000 | 1,557,000,000 | 1,556,000,000 | |
Total Liabilities | 6,045,500,000 | 6,650,600,000 | 6,785,000,000 | 7,241,000,000 | 7,396,399,968 | 8,166,699,936 | 9,142,700,000 | 9,197,700,000 | 10,548,000,000 | 11,711,700,000 | 11,733,900,000 | 11,707,500,000 | 13,102,200,000 | 13,410,700,000 | 13,965,200,000 | 14,284,000,000 | 13,929,000,000 | 14,707,000,000 | 15,289,000,000 | 14,192,000,000 | 14,452,000,000 | 14,083,000,000 | 13,445,000,000 | 13,681,000,000 | 14,692,000,000 | 17,521,000,000 | 18,500,000,000 | 17,364,000,000 | 19,843,000,000 | 20,344,000,000 | 20,270,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,000,000 | 66,000,000 | 220,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 1,000,000,000 | 1,000,000,000 | 1,035,500,000 | 1,111,700,000 | 1,177,300,000 | 1,882,000,000 | 1,882,000,000 | 2,173,000,000 | 2,946,600,000 | 3,757,900,000 | 3,994,900,000 | 4,173,400,000 | 4,358,400,000 | 4,448,600,000 | 3,914,500,000 | 4,671,000,000 | 4,675,000,000 | 4,657,000,000 | 4,687,000,000 | 4,693,000,000 | 4,630,000,000 | 4,630,000,000 | 3,625,000,000 | 3,259,000,000 | 2,508,000,000 | 1,871,000,000 | 3,104,000,000 | 3,186,000,000 | 3,186,000,000 | 2,186,000,000 | 1,317,000,000 | |
Retained Earnings | 593,000,000 | 712,400,000 | 824,900,000 | 947,400,000 | 1,094,100,000 | 1,124,099,968 | 926,800,000 | 1,078,000,000 | 1,239,100,000 | 1,435,900,000 | 1,776,300,000 | 2,193,100,000 | 1,388,500,000 | 1,592,300,000 | 1,362,400,000 | 1,043,000,000 | 1,155,000,000 | 1,405,000,000 | 1,162,000,000 | 1,057,000,000 | -1,671,000,000 | -1,115,000,000 | -100,000,000 | 472,000,000 | 1,080,000,000 | 1,181,000,000 | -1,357,000,000 | -3,160,000,000 | -4,024,000,000 | -2,275,000,000 | -1,290,000,000 | |
Accumulated Other Comprehensive Income/Loss | 572,200,000 | 564,200,000 | 574,400,000 | 609,900,032 | 689,000,000 | 52,800,000 | 54,000,000 | 54,300,000 | 56,300,000 | 54,000,000 | 54,400,000 | 56,200,000 | 329,300,000 | 148,200,000 | 454,300,000 | 7,000,000 | 109,000,000 | 85,000,000 | 36,000,000 | 128,000,000 | -81,000,000 | -66,000,000 | -220,000,000 | 12,000,000 | 479,000,000 | 111,000,000 | -173,000,000 | 432,000,000 | 649,000,000 | 200,000,000 | 324,000,000 | |
Other Total Stockholders' Equity | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,000,000 | -16,000,000 | -7,000,000 | -50,000,000 | -206,000,000 | -115,000,000 | -152,000,000 | -51,000,000 | -18,000,000 | -8,000,000 | -106,000,000 | -62,000,000 | |
Total Stockholders' Equity | 2,165,200,000 | 2,276,600,000 | 2,434,800,000 | 2,669,000,000 | 2,960,400,000 | 3,058,899,968 | 2,862,800,000 | 3,305,300,000 | 4,242,000,000 | 5,247,800,000 | 5,825,600,000 | 6,422,700,000 | 6,076,200,000 | 6,189,100,000 | 5,731,200,000 | 5,721,000,000 | 5,939,000,000 | 6,147,000,000 | 5,885,000,000 | 5,835,000,000 | 2,862,000,000 | 3,442,000,000 | 3,255,000,000 | 3,537,000,000 | 3,952,000,000 | 3,011,000,000 | 1,523,000,000 | 440,000,000 | -197,000,000 | 5,000,000 | 289,000,000 | |
Total Equity | 2,166,300,000 | 2,277,900,000 | 2,436,600,000 | 2,671,000,000 | 2,962,400,000 | 3,059,899,968 | 2,864,400,000 | 3,315,900,000 | 4,253,500,000 | 5,262,100,000 | 5,840,300,000 | 6,426,900,000 | 6,081,100,000 | 6,195,000,000 | 5,734,900,000 | 5,765,000,000 | 5,981,000,000 | 6,151,000,000 | 5,889,000,000 | 5,840,000,000 | 2,866,000,000 | 3,447,000,000 | 3,260,000,000 | 3,540,000,000 | 3,955,000,000 | 3,014,000,000 | 1,526,000,000 | 443,000,000 | -190,000,000 | 10,000,000 | 294,000,000 | |
Total Liabilities & Stockholders' Equity | 8,211,800,000 | 8,928,500,000 | 9,221,600,000 | 9,912,000,000 | 10,358,799,968 | 11,226,599,904 | 12,007,100,000 | 12,513,600,000 | 14,801,500,000 | 16,973,800,000 | 17,574,200,000 | 18,134,400,000 | 19,183,300,000 | 19,605,700,000 | 19,700,100,000 | 20,049,000,000 | 19,910,000,000 | 20,858,000,000 | 21,178,000,000 | 20,200,000,000 | 17,318,000,000 | 17,530,000,000 | 16,705,000,000 | 17,221,000,000 | 18,647,000,000 | 20,535,000,000 | 20,026,000,000 | 17,807,000,000 | 19,653,000,000 | 20,354,000,000 | 20,564,000,000 | |
Minority Interest | 1,100,000 | 1,300,000 | 1,800,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,600,000 | 10,600,000 | 11,500,000 | 14,300,000 | 14,700,000 | 4,200,000 | 4,900,000 | 5,900,000 | 3,700,000 | 44,000,000 | 42,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | |
Total Liabilities & Total Equity | 8,211,800,000 | 8,928,500,000 | 9,221,600,000 | 9,912,000,000 | 10,358,799,968 | 11,226,599,904 | 12,007,100,000 | 12,513,600,000 | 14,801,500,000 | 16,973,800,000 | 17,574,200,000 | 18,134,400,000 | 19,183,300,000 | 19,605,700,000 | 19,700,100,000 | 20,049,000,000 | 19,910,000,000 | 20,858,000,000 | 21,178,000,000 | 20,200,000,000 | 17,318,000,000 | 17,530,000,000 | 16,705,000,000 | 17,221,000,000 | 18,647,000,000 | 20,535,000,000 | 20,026,000,000 | 17,807,000,000 | 19,653,000,000 | 20,354,000,000 | 20,564,000,000 | |
Total Investments | 10,600,000 | 14,700,000 | 14,500,000 | 6,400,000 | 36,300,000 | 32,900,000 | 33,100,000 | 42,400,000 | 58,700,000 | 170,200,000 | 449,800,000 | 443,600,000 | 1,670,100,000 | 1,518,200,000 | 1,829,700,000 | 1,295,000,000 | 716,000,000 | 864,000,000 | 562,000,000 | 190,000,000 | 143,000,000 | 134,000,000 | 197,000,000 | 214,000,000 | 222,000,000 | 313,000,000 | 322,000,000 | 343,000,000 | 306,000,000 | 233,000,000 | 492,000,000 | |
Total Debt | 3,033,200,000 | 3,052,500,000 | 3,113,700,000 | 3,191,300,096 | 2,845,400,000 | 3,264,500,000 | 3,766,200,000 | 4,164,900,000 | 4,988,500,000 | 6,363,000,000 | 5,948,700,000 | 5,734,700,000 | 6,403,300,000 | 6,226,100,000 | 5,595,500,000 | 5,503,000,000 | 5,718,000,000 | 6,031,000,000 | 6,549,000,000 | 6,080,000,000 | 6,483,000,000 | 5,562,000,000 | 4,862,000,000 | 4,838,000,000 | 4,748,000,000 | 6,889,000,000 | 8,535,000,000 | 8,229,000,000 | 7,232,000,000 | 6,726,000,000 | 6,591,000,000 | |
Net Debt | 2,955,600,000 | 3,029,000,000 | 3,034,300,000 | 3,137,800,096 | 2,724,000,000 | 3,221,500,000 | 3,648,000,000 | 4,019,400,000 | 4,876,000,000 | 6,241,100,000 | 5,612,800,000 | 5,536,700,000 | 3,501,300,000 | 2,863,200,000 | 2,996,500,000 | 1,886,000,000 | 2,014,000,000 | 2,535,000,000 | 3,151,000,000 | 3,251,000,000 | 3,482,000,000 | 2,654,000,000 | 2,882,000,000 | 3,063,000,000 | 3,054,000,000 | 4,732,000,000 | 5,015,000,000 | 6,008,000,000 | 3,889,000,000 | 3,555,000,000 | 4,873,000,000 |