Promotora de Informaciones, S.A.
PRS.MC
0.394
EUR-0.01
(-1.25%)Day's range
0.391
0.402
52 wk Range
0.3
0.54
PRS.MC Income Statement
| Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,250,780,000 | 0 | 1,425,966,000 | 2,727,752,000 | 0 | 3,643,282,000 | 3,155,105,000 | 2,822,731,000 | 2,724,450,000 | 2,623,495,000 | 2,680,280,000 | 1,408,215,000 | 1,348,006,000 | 1,329,961,000 | 1,144,831,000 | 1,246,117,000 | 1,065,349,000 | 690,942,000 | 729,350,000 | 830,764,000 | 929,440,000 | 880,611,000 | |
| Cost of Revenue | 408,928,000 | -332,168,000 | -346,058,000 | -1,083,911,000 | -1,380,568,000 | 1,435,750,000 | 1,125,648,000 | 839,223,000 | 824,120,000 | 889,352,000 | 1,130,008,000 | 260,580,000 | 212,779,000 | 217,437,000 | 177,077,000 | 181,642,000 | 170,213,000 | 105,931,000 | 103,093,000 | 127,640,000 | 665,627,000 | 110,205,000 | |
| Gross Profit | 841,852,000 | 332,168,000 | 1,772,024,000 | 3,811,663,000 | 1,380,568,000 | 2,207,532,000 | 2,029,457,000 | 1,983,508,000 | 1,900,330,000 | 1,734,143,000 | 1,550,272,000 | 1,147,635,000 | 1,135,227,000 | 1,112,524,000 | 967,754,000 | 1,064,475,000 | 895,136,000 | 585,011,000 | 626,257,000 | 703,124,000 | 263,813,000 | 770,406,000 | |
| Gross Profit Margin | 0.673 | — | 1.243 | 1.397 | — | 0.606 | 0.643 | 0.703 | 0.698 | 0.661 | 0.578 | 0.815 | 0.842 | 0.837 | 0.845 | 0.854 | 0.84 | 0.847 | 0.859 | 0.846 | 0.284 | 0.875 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 950,043,000 | 0 | 794,500,000 | 1,463,135,000 | 507,552,000 | 508,501,000 | 456,596,000 | 381,405,000 | 396,457,000 | 324,092,000 | 368,964,000 | 329,107,000 | 222,834,000 | 228,033,000 | 241,283,000 | 68,495,000 | 70,891,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,080,000 | 114,277,000 | 63,721,000 | 59,774,000 | 48,842,000 | 48,363,000 | 39,322,000 | 40,298,000 | 22,901,000 | 22,439,000 | 29,768,000 | 29,965,000 | 30,034,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 950,043,000 | 0 | 794,500,000 | 1,463,135,000 | 606,632,000 | 622,778,000 | 520,317,000 | 441,179,000 | 445,299,000 | 372,455,000 | 408,286,000 | 369,405,000 | 245,735,000 | 250,472,000 | 271,051,000 | 98,460,000 | 100,925,000 | |
| Other Expenses | -45,646,000 | -161,106,000 | -1,553,322,000 | -3,525,715,000 | -860,637,000 | 60,962,000 | 0 | 0 | 0 | 37,878,000 | 45,414,000 | 21,555,000 | 20,066,000 | 23,671,000 | 21,759,000 | 14,486,000 | 19,759,000 | -11,282,000 | -13,128,000 | -3,654,000 | 72,476,000 | 554,863,000 | |
| Total Operating Expenses | 705,784,000 | -161,106,000 | -1,553,322,000 | -3,525,715,000 | -860,637,000 | 1,509,341,000 | 1,658,407,000 | 1,558,967,000 | 1,683,122,000 | 1,607,915,000 | 1,486,398,000 | 1,111,869,000 | 1,014,009,000 | 978,619,000 | 861,391,000 | 897,572,000 | 791,271,000 | 591,557,000 | 641,477,000 | 636,557,000 | 170,936,000 | 655,788,000 | |
| Total Costs & Expenses | 1,114,712,000 | -332,168,000 | -346,058,000 | -1,083,911,000 | -1,380,568,000 | 2,945,091,000 | 2,784,055,000 | 2,398,190,000 | 2,507,242,000 | 2,497,267,000 | 2,616,406,000 | 1,372,449,000 | 1,226,788,000 | 1,196,056,000 | 1,038,468,000 | 1,079,214,000 | 961,484,000 | 697,488,000 | 744,570,000 | 764,197,000 | 836,563,000 | 765,993,000 | |
| Interest Income | 0 | 0 | 0 | 0 | -6,230,000 | 36,192,000 | 15,758,000 | 8,765,000 | 7,296,000 | 0 | 0 | 0 | 0 | 0 | 4,070,000 | 690,000 | 1,100,000 | 1,290,000 | 10,549,000 | 2,386,000 | 2,423,000 | 6,248,000 | |
| Interest Expense | 4,871,000 | 0 | 0 | 0 | 185,958,000 | 290,937,000 | 252,107,000 | 178,769,000 | 205,153,000 | 113,636,000 | 105,707,000 | 114,681,000 | 139,663,000 | 70,689,000 | 49,231,000 | 52,986,000 | 57,708,000 | 71,112,000 | 49,731,000 | 71,487,000 | 101,417,000 | 93,528,000 | |
| Depreciation & Amortization | 77,497,000 | 67,370,000 | 69,771,000 | 219,734,000 | 231,438,000 | 250,151,000 | 254,768,000 | 260,179,000 | 472,648,000 | 602,056,000 | 1,097,257,000 | 154,663,000 | 127,585,000 | 74,964,000 | 77,556,000 | 58,843,000 | 76,717,000 | 70,637,000 | 78,317,000 | 71,010,000 | 70,282,000 | 67,282,000 | |
| EBITDA | 167,919,000 | 226,945,000 | 415,829,000 | 507,567,000 | 730,003,000 | 855,758,000 | 648,656,000 | 512,034,000 | 79,408,000 | 360,273,000 | 190,104,000 | 295,039,000 | 225,647,000 | 192,610,000 | 143,039,000 | 171,802,000 | 126,046,000 | 61,457,000 | 60,880,000 | 188,265,000 | 161,092,000 | 169,106,000 | |
| EBITDA Margin | 0.134 | — | 0.292 | 0.186 | — | 0.235 | 0.206 | 0.181 | 0.029 | 0.137 | 0.071 | 0.21 | 0.167 | 0.145 | 0.125 | 0.138 | 0.118 | 0.089 | 0.083 | 0.227 | 0.173 | 0.192 | |
| Operating Income | 136,068,000 | 171,062,000 | 218,702,000 | 285,948,000 | 519,931,000 | 690,486,000 | 3,208,584,000 | 336,152,000 | -35,736,000 | -175,054,000 | -801,067,000 | 28,720,000 | 120,828,000 | 133,474,000 | 105,745,000 | 85,327,000 | 95,528,000 | -29,109,000 | -19,709,000 | 15,900,000 | 108,810,000 | 114,618,000 | |
| Operating Income Margin | 0.109 | — | 0.153 | 0.105 | — | 0.19 | 1.017 | 0.119 | -0.013 | -0.067 | -0.299 | 0.02 | 0.09 | 0.1 | 0.092 | 0.068 | 0.09 | -0.042 | -0.027 | 0.019 | 0.117 | 0.13 | |
| Total Other Income/Expenses (Net) | -50,517,000 | 0 | -52,422,000 | -119,529,000 | -230,931,000 | -398,305,000 | -238,683,000 | -263,066,000 | -208,979,000 | -180,365,000 | -1,085,335,000 | -3,025,000 | -104,650,000 | -78,595,000 | -65,495,000 | -78,792,000 | -78,965,000 | -137,283,000 | -61,857,000 | -66,349,000 | -104,622,000 | -95,358,000 | |
| Income Before Tax | 85,551,000 | 0 | 0 | 0 | 0 | 292,181,000 | 130,299,000 | 73,086,000 | -244,715,000 | -355,419,000 | -985,761,000 | 25,695,000 | 16,178,000 | 49,749,000 | 44,732,000 | 3,577,000 | 15,629,000 | -166,392,000 | -81,566,000 | -2,985,000 | 4,188,000 | 19,260,000 | |
| Pre-Tax Income Margin | 0.068 | 0 | 0 | 0 | 0 | 0.08 | 0.041 | 0.026 | -0.09 | -0.135 | -0.368 | 0.018 | 0.012 | 0.037 | 0.039 | 0.003 | 0.015 | -0.241 | -0.112 | -0.004 | 0.005 | 0.022 | |
| Income Tax Expense | -23,541,000 | 0 | 193,249,000 | 855,002,000 | 0 | 90,435,000 | 63,045,000 | 73,024,000 | 147,973,000 | -20,436,000 | 43,495,000 | 132,607,000 | -25,323,000 | 87,110,000 | 51,977,000 | 240,152,000 | 61,033,000 | 81,071,000 | 20,969,000 | 10,283,000 | 35,421,000 | 30,172,000 | |
| Net Income | 62,100,000 | 0 | 152,809,000 | 228,909,000 | 0 | 82,996,000 | 64,825,000 | -72,870,000 | -451,218,000 | -255,033,000 | -648,705,000 | -2,236,832,000 | 5,294,000 | -67,859,000 | -102,915,000 | -269,347,000 | -182,298,000 | 89,737,000 | -106,506,000 | -12,949,000 | -32,505,000 | -11,573,000 | |
| Net Income Margin | 0.05 | 0 | 0.107 | 0.084 | 0 | 0.023 | 0.021 | -0.026 | -0.166 | -0.097 | -0.242 | -1.588 | 0.004 | -0.051 | -0.09 | -0.216 | -0.171 | 0.13 | -0.146 | -0.016 | -0.035 | -0.013 | |
| Earnings Per Share (EPS) | 2.09 | 9.3 | -62.4 | 17.33 | 14.5 | 5.99 | 3.62 | -4.14 | -8.41 | -4.24 | -10.11 | -21.86 | 0.037 | -0.46 | -1.23 | -0.54 | -0.27 | 0.13 | -0.15 | -0.018 | -0.04 | -0.01 | |
| Diluted Earnings Per Share (EPS) | 2.09 | 9.3 | -62.4 | 17.33 | 14.5 | 5.99 | 3.62 | -4.14 | -8.41 | -4.24 | -10.11 | -21.86 | 0.037 | -0.46 | -1.23 | -0.54 | -0.27 | 0.13 | -0.15 | -0.018 | -0.036 | -0.01 | |
| Weighted Average Shares Outstanding | 28,991,356 | 243,868,263 | 0 | 244,516,432 | 13,192,458 | 13,907,257 | 13,907,257 | 17,597,328 | 53,646,976 | 60,163,621 | 64,191,005 | 102,312,517 | 137,282,352 | 148,437,591 | 83,743,859 | 496,683,000 | 664,972,000 | 706,864,000 | 706,422,000 | 707,224,876 | 820,916,254 | 1,157,300,000 | |
| Weighted Average Shares Outstanding (Diluted) | 29,217,926 | 243,868,263 | 0 | 244,516,432 | 13,192,458 | 13,907,257 | 13,907,257 | 17,597,328 | 53,646,976 | 60,163,621 | 64,191,005 | 102,312,517 | 137,282,352 | 148,437,591 | 83,743,859 | 496,683,000 | 664,972,000 | 706,864,000 | 706,422,000 | 707,224,876 | 905,291,000 | 1,157,300,000 |