Paramount Global
PARA
NASDAQ
13.05
USD-0.21(-1.58%)
As of today
Paramount Global fundamentals
PARA Income Statement
| Period Ending | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 21, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,363,200,000 | 11,688,700,000 | 12,084,200,000 | 13,206,100,000 | 12,096,100,000 | 12,858,800,000 | 20,043,700,000 | 23,222,800,000 | 24,605,700,000 | 26,585,300,000 | 22,525,900,000 | 14,536,400,000 | 14,320,200,000 | 14,072,900,000 | 13,950,400,000 | 13,014,600,000 | 14,059,800,000 | 14,245,000,000 | 14,089,000,000 | 15,284,000,000 | 13,806,000,000 | 13,886,000,000 | 13,166,000,000 | 13,692,000,000 | 14,514,000,000 | 27,812,000,000 | 25,285,000,000 | 28,586,000,000 | 30,154,000,000 | 29,652,000,000 | 29,213,000,000 | |
| Cost of Revenue | 4,401,000,000 | 7,072,700,000 | 7,605,300,000 | 8,863,300,000 | 8,506,300,000 | 8,337,900,000 | 11,707,100,000 | 14,137,000,000 | 14,865,100,000 | 16,253,700,000 | 12,545,800,000 | 8,671,800,000 | 8,424,800,000 | 8,329,300,000 | 8,650,700,000 | 8,699,700,000 | 8,985,300,000 | 8,367,000,000 | 7,967,000,000 | 8,813,000,000 | 8,089,000,000 | 8,324,000,000 | 7,956,000,000 | 8,438,000,000 | 9,111,000,000 | 17,223,000,000 | 14,992,000,000 | 17,744,000,000 | 19,845,000,000 | 22,388,000,000 | 20,555,000,000 | |
| Gross Profit | 2,962,200,000 | 4,616,000,000 | 4,478,900,000 | 4,342,800,000 | 3,589,800,000 | 4,520,900,000 | 8,336,600,000 | 9,085,800,000 | 9,740,600,000 | 10,331,600,000 | 9,980,100,000 | 5,864,600,000 | 5,895,400,000 | 5,743,600,000 | 5,299,700,000 | 4,314,900,000 | 5,074,500,000 | 5,878,000,000 | 6,122,000,000 | 6,471,000,000 | 5,717,000,000 | 5,562,000,000 | 5,210,000,000 | 5,254,000,000 | 5,403,000,000 | 10,589,000,000 | 10,293,000,000 | 10,842,000,000 | 10,309,000,000 | 7,264,000,000 | 8,658,000,000 | |
| Gross Profit Margin | 0.402 | 0.395 | 0.371 | 0.329 | 0.297 | 0.352 | 0.416 | 0.391 | 0.396 | 0.389 | 0.443 | 0.403 | 0.412 | 0.408 | 0.38 | 0.332 | 0.361 | 0.413 | 0.435 | 0.423 | 0.414 | 0.401 | 0.396 | 0.384 | 0.372 | 0.381 | 0.407 | 0.379 | 0.342 | 0.245 | 0.296 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,634,000,000 | 2,735,000,000 | 2,462,000,000 | 2,455,000,000 | 2,335,000,000 | 2,478,000,000 | 2,217,000,000 | 5,647,000,000 | 5,389,000,000 | 6,441,000,000 | 7,098,000,000 | 7,398,000,000 | 6,797,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 1,888,200,000 | 2,302,300,000 | 2,298,100,000 | 2,646,700,000 | 2,060,900,000 | 2,358,600,000 | 4,093,700,000 | 4,419,200,000 | 4,198,300,000 | 4,374,700,000 | 4,142,100,000 | 2,699,400,000 | 2,784,300,000 | 2,666,100,000 | 2,608,700,000 | 2,488,400,000 | 2,615,300,000 | 2,755,000,000 | 2,634,000,000 | 2,735,000,000 | 2,462,000,000 | 2,455,000,000 | 2,335,000,000 | 2,478,000,000 | 2,217,000,000 | 5,647,000,000 | 5,389,000,000 | 6,441,000,000 | 7,098,000,000 | 7,398,000,000 | 6,797,000,000 | |
| Other Expenses | 465,700,000 | 820,400,000 | 817,600,000 | 943,300,000 | 777,300,000 | 844,700,000 | 2,922,000,000 | 3,087,000,000 | 945,600,000 | 2,331,100,000 | 18,807,000,000 | 9,983,100,000 | 504,700,000 | 455,700,000 | 531,600,000 | 582,300,000 | 562,300,000 | 548,000,000 | 6,000,000 | 6,000,000 | -30,000,000 | -26,000,000 | -12,000,000 | -88,000,000 | -69,000,000 | 443,000,000 | 216,000,000 | 390,000,000 | 405,000,000 | 317,000,000 | 7,130,000,000 | |
| Total Operating Expenses | 2,353,900,000 | 3,122,700,000 | 3,115,700,000 | 3,590,000,000 | 2,838,200,000 | 3,203,300,000 | 7,015,700,000 | 7,506,200,000 | 5,143,900,000 | 6,705,800,000 | 22,949,100,000 | 12,682,500,000 | 3,289,000,000 | 3,121,800,000 | 26,109,100,000 | 3,070,700,000 | 3,177,600,000 | 3,303,000,000 | 3,109,000,000 | 3,192,000,000 | 2,743,000,000 | 2,719,000,000 | 2,551,000,000 | 2,682,000,000 | 2,440,000,000 | 6,090,000,000 | 5,605,000,000 | 6,831,000,000 | 7,503,000,000 | 7,715,000,000 | 13,927,000,000 | |
| Total Costs & Expenses | 6,754,900,000 | 10,195,400,000 | 10,721,000,000 | 12,453,300,000 | 11,344,500,000 | 11,541,200,000 | 18,722,800,000 | 21,643,200,000 | 20,009,000,000 | 22,959,500,000 | 35,494,900,000 | 21,354,300,000 | 11,713,800,000 | 11,451,100,000 | 26,109,100,000 | 11,770,400,000 | 12,162,900,000 | 11,670,000,000 | 11,076,000,000 | 12,005,000,000 | 10,832,000,000 | 11,043,000,000 | 10,507,000,000 | 11,120,000,000 | 11,551,000,000 | 23,313,000,000 | 20,597,000,000 | 24,575,000,000 | 27,348,000,000 | 30,103,000,000 | 34,482,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,100,000 | 42,200,000 | 6,000,000 | 5,500,000 | 7,000,000 | 6,000,000 | 8,000,000 | 13,000,000 | 24,000,000 | 32,000,000 | 87,000,000 | 79,000,000 | 66,000,000 | 60,000,000 | 53,000,000 | 108,000,000 | 137,000,000 | 151,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570,900,000 | 546,600,000 | 542,000,000 | 528,800,000 | 436,000,000 | 402,000,000 | 376,000,000 | 363,000,000 | 392,000,000 | 411,000,000 | 1,088,000,000 | 1,030,000,000 | 962,000,000 | 1,031,000,000 | 986,000,000 | 931,000,000 | 920,000,000 | 860,000,000 | |
| Depreciation & Amortization | 465,700,000 | 820,400,000 | 817,600,000 | 943,300,000 | 777,300,000 | 844,700,000 | 2,223,500,000 | 3,087,000,000 | 945,600,000 | 999,800,000 | 809,900,000 | 507,100,000 | 444,900,000 | 460,700,000 | 531,600,000 | 582,300,000 | 562,300,000 | 548,000,000 | 475,000,000 | 457,000,000 | 281,000,000 | 264,000,000 | 225,000,000 | 223,000,000 | 12,028,000,000 | 12,972,000,000 | 11,438,000,000 | 13,742,000,000 | 405,000,000 | 418,000,000 | 392,000,000 | |
| EBITDA | 1,074,000,000 | 2,219,100,000 | 2,180,800,000 | 1,628,700,000 | 1,528,900,000 | 2,092,000,000 | 3,544,400,000 | 4,666,600,000 | 5,542,300,000 | 4,625,600,000 | -12,126,200,000 | -6,403,800,000 | 3,051,300,000 | 3,159,600,000 | -11,496,900,000 | 1,567,300,000 | 2,312,600,000 | 3,067,000,000 | 3,438,000,000 | 3,730,000,000 | 2,808,000,000 | 2,799,000,000 | 2,866,000,000 | 5,800,000,000 | 17,182,000,000 | 17,157,000,000 | 15,616,000,000 | 4,391,000,000 | 2,602,000,000 | 85,000,000 | -4,925,000,000 | |
| EBITDA Margin | 0.146 | 0.19 | 0.18 | 0.123 | 0.126 | 0.163 | 0.177 | 0.201 | 0.225 | 0.174 | -0.538 | -0.441 | 0.213 | 0.225 | -0.824 | 0.12 | 0.164 | 0.215 | 0.244 | 0.244 | 0.203 | 0.202 | 0.218 | 0.424 | 1.184 | 0.617 | 0.618 | 0.154 | 0.086 | 0.003 | -0.169 | |
| Operating Income | 608,300,000 | 1,493,300,000 | 1,274,300,000 | 752,800,000 | 751,600,000 | 1,247,300,000 | 1,320,900,000 | 1,460,200,000 | 4,596,700,000 | 3,625,800,000 | -12,969,000,000 | -6,817,900,000 | 2,606,400,000 | 2,621,800,000 | -12,158,700,000 | 1,011,400,000 | 1,816,300,000 | 2,529,000,000 | 2,983,000,000 | 3,259,000,000 | 2,896,000,000 | 2,417,000,000 | 2,621,000,000 | 2,861,000,000 | 2,768,000,000 | 4,273,000,000 | 4,139,000,000 | 4,056,000,000 | 2,342,000,000 | -451,000,000 | -5,269,000,000 | |
| Operating Income Margin | 0.083 | 0.128 | 0.105 | 0.057 | 0.062 | 0.097 | 0.066 | 0.063 | 0.187 | 0.136 | -0.576 | -0.469 | 0.182 | 0.186 | -0.872 | 0.078 | 0.129 | 0.178 | 0.212 | 0.213 | 0.21 | 0.174 | 0.199 | 0.209 | 0.191 | 0.154 | 0.164 | 0.142 | 0.078 | -0.015 | -0.18 | |
| Total Other Income/Expenses (Net) | -231,600,000 | -818,900,000 | -793,800,000 | 493,100,000 | -614,300,000 | -403,400,000 | -760,300,000 | -677,400,000 | 1,195,700,000 | -764,600,000 | -686,000,000 | -746,500,000 | -473,700,000 | -488,800,000 | -416,400,000 | -568,400,000 | -594,800,000 | -446,000,000 | -247,000,000 | -128,000,000 | -426,000,000 | -635,000,000 | -391,000,000 | -3,362,000,000 | -1,078,000,000 | -923,000,000 | -992,000,000 | -1,091,000,000 | -1,076,000,000 | -802,000,000 | -908,000,000 | |
| Income Before Tax | 376,700,000 | 689,200,000 | 480,500,000 | 1,222,700,000 | 137,300,000 | 843,900,000 | 560,600,000 | 782,800,000 | 3,734,200,000 | 2,861,200,000 | -13,655,000,000 | -7,511,700,000 | 2,132,700,000 | 2,133,000,000 | -12,575,100,000 | 443,000,000 | 1,221,500,000 | 2,083,000,000 | 2,561,000,000 | 2,897,000,000 | 2,164,000,000 | 2,023,000,000 | 2,230,000,000 | 1,979,000,000 | 2,289,000,000 | 3,345,000,000 | 3,147,000,000 | 5,206,000,000 | 1,266,000,000 | -1,253,000,000 | -6,177,000,000 | |
| Pre-Tax Income Margin | 0.051 | 0.059 | 0.04 | 0.093 | 0.011 | 0.066 | 0.028 | 0.034 | 0.152 | 0.108 | -0.606 | -0.517 | 0.149 | 0.152 | -0.901 | 0.034 | 0.087 | 0.146 | 0.182 | 0.19 | 0.157 | 0.146 | 0.169 | 0.145 | 0.158 | 0.12 | 0.124 | 0.182 | 0.042 | -0.042 | -0.211 | |
| Income Tax Expense | 279,700,000 | 417,000,000 | 295,500,000 | 689,600,000 | 138,700,000 | 411,400,000 | 729,800,000 | 922,500,000 | 1,448,900,000 | 1,599,000,000 | 1,378,600,000 | 808,100,000 | 652,200,000 | 821,500,000 | -919,300,000 | 182,800,000 | 462,700,000 | 755,000,000 | 892,000,000 | 978,000,000 | 762,000,000 | 587,000,000 | 628,000,000 | 633,000,000 | 273,000,000 | -9,000,000 | 535,000,000 | 646,000,000 | 227,000,000 | -361,000,000 | -305,000,000 | |
| Net Income | 89,600,000 | 222,500,000 | 1,247,900,000 | 793,600,000 | -122,400,000 | 334,000,000 | -816,100,000 | -223,500,000 | 725,700,000 | 1,416,900,000 | -17,462,200,000 | -7,089,100,000 | 1,660,500,000 | 1,247,000,000 | -11,673,400,000 | 226,500,000 | 724,200,000 | 1,305,000,000 | 1,574,000,000 | 1,879,000,000 | 2,959,000,000 | 1,413,000,000 | 1,261,000,000 | 357,000,000 | 1,960,000,000 | 3,308,000,000 | 2,422,000,000 | 4,543,000,000 | 1,104,000,000 | -608,000,000 | -6,190,000,000 | |
| Net Income Margin | 0.012 | 0.019 | 0.103 | 0.06 | -0.01 | 0.026 | -0.041 | -0.01 | 0.029 | 0.053 | -0.775 | -0.488 | 0.116 | 0.089 | -0.837 | 0.017 | 0.052 | 0.092 | 0.112 | 0.123 | 0.214 | 0.102 | 0.096 | 0.026 | 0.135 | 0.119 | 0.096 | 0.159 | 0.037 | -0.021 | -0.212 | |
| Earnings Per Share (EPS) | 0.14 | 0.86 | 6.46 | 4.34 | -0.35 | 0.92 | -1.34 | -0.26 | 1.66 | 1.62 | -20.37 | -8.98 | 2.17 | 1.75 | -17.43 | 0.34 | 1.07 | 1.97 | 2.45 | 3.09 | 5.38 | 2.92 | 2.84 | 0.89 | 5.2 | 5.38 | 3.93 | 7.02 | 1.61 | -0.93 | -9.3 | |
| Diluted Earnings Per Share (EPS) | 0.13 | 0.86 | 6.46 | 4.34 | -0.35 | 0.9 | -1.34 | -0.26 | 1.64 | 1.61 | -20.37 | -8.98 | 2.15 | 1.73 | -17.43 | 0.33 | 1.04 | 1.92 | 2.39 | 3.01 | 5.27 | 2.89 | 2.81 | 0.88 | 5.14 | 5.36 | 3.92 | 6.87 | 1.61 | -0.93 | -9.3 | |
| Weighted Average Shares Outstanding | 110,000,000 | 187,550,000 | 182,679,393 | 182,679,393 | 354,350,000 | 347,600,000 | 609,029,851 | 865,800,000 | 877,050,000 | 874,629,630 | 857,250,859 | 789,700,000 | 765,200,000 | 713,800,000 | 669,800,000 | 673,600,000 | 679,000,000 | 664,000,000 | 642,000,000 | 608,000,000 | 550,000,000 | 484,000,000 | 444,000,000 | 401,000,000 | 377,000,000 | 615,000,000 | 616,000,000 | 641,000,000 | 649,000,000 | 652,000,000 | 664,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 110,200,000 | 187,750,000 | 182,779,393 | 182,779,393 | 354,350,000 | 354,750,000 | 609,029,851 | 865,800,000 | 888,450,000 | 880,062,112 | 857,250,859 | 789,700,000 | 771,800,000 | 721,900,000 | 669,800,000 | 682,900,000 | 694,000,000 | 681,000,000 | 659,000,000 | 624,000,000 | 561,000,000 | 489,000,000 | 448,000,000 | 407,000,000 | 381,000,000 | 617,000,000 | 618,000,000 | 655,000,000 | 650,000,000 | 652,000,000 | 664,000,000 |