
Paramount Global
PARA
11.43
USD+0.23
(+2.05%)Day's range
11.14
11.48
52 wk Range
9.54
14.54
PARA Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 21, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -6,149,000,000 | -1,252,000,000 | 835,000,000 | 4,631,000,000 | 2,584,000,000 | 3,301,000,000 | 1,960,000,000 | 1,309,000,000 | 1,552,000,000 | 1,403,000,000 | 1,354,000,000 | 1,873,000,000 | 1,634,000,000 | 1,291,000,000 | 724,200,000 | 226,500,000 | -11,673,400,000 | 1,247,000,000 | 1,660,500,000 | -8,321,800,000 | -15,059,500,000 | 1,416,900,000 | 725,700,000 | -219,600,000 | -816,100,000 | 404,300,000 | -122,400,000 | 793,600,000 | 1,336,800,000 | 222,500,000 | 89,600,000 | 131,100,000 | |
Depreciation & Amortization | 392,000,000 | 418,000,000 | 405,000,000 | 390,000,000 | 430,000,000 | 443,000,000 | 223,000,000 | 223,000,000 | 225,000,000 | 264,000,000 | 281,000,000 | 457,000,000 | 475,000,000 | 548,000,000 | 562,300,000 | 582,300,000 | 531,600,000 | 460,700,000 | 444,900,000 | 507,100,000 | 809,900,000 | 999,800,000 | 945,600,000 | 3,087,000,000 | 2,223,500,000 | 844,700,000 | 777,300,000 | 943,300,000 | 817,600,000 | 820,400,000 | 465,700,000 | -135,800,000 | |
Deferred Income Tax | -630,000,000 | -650,000,000 | -106,000,000 | 90,000,000 | 122,000,000 | -769,000,000 | 44,000,000 | -188,000,000 | 144,000,000 | 215,000,000 | 692,000,000 | 425,000,000 | 442,000,000 | 452,000,000 | 275,700,000 | 216,400,000 | -1,221,700,000 | -17,700,000 | -378,000,000 | -31,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,900,000 | |
Stock-Based Compensation | 245,000,000 | 177,000,000 | 172,000,000 | 192,000,000 | 274,000,000 | 291,000,000 | 146,000,000 | 179,000,000 | 165,000,000 | 174,000,000 | 154,000,000 | 229,000,000 | 153,000,000 | 140,000,000 | 135,700,000 | 135,600,000 | 137,900,000 | 106,600,000 | 64,300,000 | 31,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | -15,642,000,000 | -16,679,000,000 | -15,492,000,000 | -11,980,000,000 | -14,037,000,000 | -963,000,000 | -801,000,000 | -523,000,000 | -803,000,000 | -688,000,000 | -574,000,000 | -478,000,000 | -280,000,000 | -76,600,000 | -333,500,000 | 233,000,000 | 282,000,000 | -32,800,000 | 240,600,000 | -359,300,000 | -146,600,000 | -121,600,000 | 270,500,000 | -697,700,000 | -1,061,400,000 | 176,000,000 | 105,300,000 | -999,000,000 | -1,088,100,000 | 122,200,000 | -318,700,000 | |
Accounts Receivable Change | 0 | 523,000,000 | -180,000,000 | 16,584,000,000 | 12,170,000,000 | 14,215,000,000 | -254,000,000 | -268,000,000 | 36,000,000 | -377,000,000 | -600,000,000 | -739,000,000 | -238,000,000 | -4,000,000 | -13,100,000 | -150,000,000 | -22,000,000 | 659,300,000 | -150,400,000 | 129,200,000 | -183,600,000 | -434,600,000 | -210,500,000 | -42,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,400,000 | |
Inventory Change | -15,812,000,000 | -15,518,000,000 | -17,164,000,000 | -16,584,000,000 | -12,170,000,000 | -14,215,000,000 | -830,000,000 | -723,000,000 | -804,000,000 | -497,000,000 | -213,000,000 | 48,000,000 | -414,000,000 | -159,000,000 | 121,500,000 | -109,700,000 | 243,900,000 | -75,000,000 | 151,800,000 | -71,100,000 | -21,800,000 | 150,100,000 | -772,600,000 | 392,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 324,000,000 | -659,000,000 | 596,000,000 | 760,000,000 | 188,000,000 | 297,000,000 | -94,000,000 | -35,000,000 | 23,000,000 | -212,000,000 | -152,000,000 | -142,000,000 | -10,000,000 | -134,000,000 | -115,000,000 | -242,400,000 | -142,400,000 | -278,900,000 | -176,600,000 | 163,600,000 | -49,600,000 | -555,300,000 | -82,900,000 | -519,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,800,000 | |
Other Working Capital Change | 0 | 12,000,000 | 69,000,000 | -16,252,000,000 | -12,168,000,000 | -14,334,000,000 | 215,000,000 | 225,000,000 | 222,000,000 | 283,000,000 | 277,000,000 | 259,000,000 | 184,000,000 | 17,000,000 | -70,000,000 | 168,600,000 | 153,500,000 | -23,400,000 | 142,400,000 | 18,900,000 | -104,300,000 | 693,200,000 | 944,400,000 | 440,000,000 | -697,700,000 | -1,061,400,000 | 176,000,000 | 105,300,000 | -999,000,000 | -1,088,100,000 | 0 | -342,100,000 | |
Other Non-Cash Items | 6,894,000,000 | 17,424,000,000 | 15,592,000,000 | 11,142,000,000 | 10,864,000,000 | 12,001,000,000 | 16,000,000 | 165,000,000 | 122,000,000 | 141,000,000 | -518,000,000 | -537,000,000 | -411,000,000 | -402,000,000 | 113,800,000 | 112,100,000 | 14,139,100,000 | 106,600,000 | 129,500,000 | 11,111,100,000 | 18,249,500,000 | 1,227,300,000 | 1,574,700,000 | 371,200,000 | 1,613,600,000 | 106,500,000 | 33,200,000 | -1,502,200,000 | -1,084,900,000 | 100,800,000 | -338,300,000 | 287,200,000 | |
Net Cash Provided by Operating Activities | 752,000,000 | 475,000,000 | 219,000,000 | 953,000,000 | 2,294,000,000 | 1,230,000,000 | 1,426,000,000 | 887,000,000 | 1,685,000,000 | 1,394,000,000 | 1,275,000,000 | 1,873,000,000 | 1,815,000,000 | 1,749,000,000 | 1,735,100,000 | 939,400,000 | 2,146,500,000 | 2,185,200,000 | 1,888,400,000 | 3,537,000,000 | 3,640,600,000 | 3,497,400,000 | 3,124,400,000 | 3,509,100,000 | 2,323,300,000 | 294,100,000 | 864,100,000 | 340,000,000 | 70,500,000 | 55,600,000 | 339,200,000 | 132,200,000 | |
Investments in Property, Plant & Equipment | -263,000,000 | -328,000,000 | -358,000,000 | -354,000,000 | -324,000,000 | -353,000,000 | -165,000,000 | -185,000,000 | -196,000,000 | -193,000,000 | -206,000,000 | -270,000,000 | -254,000,000 | -265,000,000 | -284,300,000 | -261,600,000 | -474,100,000 | -469,100,000 | -394,100,000 | -375,600,000 | -415,000,000 | -534,400,000 | -537,100,000 | -515,400,000 | -659,000,000 | -706,200,000 | -603,500,000 | -530,300,000 | -598,600,000 | -730,600,000 | -364,900,000 | -58,000,000 | |
Net Acquisitions | 0 | 71,000,000 | 95,000,000 | -54,000,000 | -147,000,000 | -399,000,000 | -155,000,000 | -380,000,000 | -173,000,000 | -113,000,000 | -125,000,000 | -208,000,000 | -237,000,000 | -53,000,000 | 7,000,000 | -26,100,000 | -2,043,000,000 | -410,000,000 | 1,144,200,000 | -462,900,000 | -427,700,000 | -1,345,000,000 | -926,000,000 | -886,100,000 | -2,380,000,000 | -312,400,000 | -126,400,000 | -355,100,000 | -299,800,000 | -616,200,000 | -6,254,600,000 | 0 | |
Purchases of Investments | 0 | 0 | -254,000,000 | -193,000,000 | -59,000,000 | -171,000,000 | -161,000,000 | -13,000,000 | -81,000,000 | 382,000,000 | -278,000,000 | 270,000,000 | 254,000,000 | -79,000,000 | -89,900,000 | -89,800,000 | -40,200,000 | -42,300,000 | -110,000,000 | 114,500,000 | -77,700,000 | -41,900,000 | -62,800,000 | -84,300,000 | -329,100,000 | -577,800,000 | -251,900,000 | -381,700,000 | -238,000,000 | -439,300,000 | -153,500,000 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 254,000,000 | 193,000,000 | 59,000,000 | 171,000,000 | 0 | 10,000,000 | 0 | 81,000,000 | 12,000,000 | 30,000,000 | 13,000,000 | 0 | 0 | 1,400,000 | 212,700,000 | 49,000,000 | 2,500,000 | 123,400,000 | 0 | 47,300,000 | 72,200,000 | 295,100,000 | 498,000,000 | 520,600,000 | 5,051,500,000 | 3,154,700,000 | 1,976,000,000 | 1,724,200,000 | 473,800,000 | 0 | |
Other Investing Activities | 275,000,000 | 1,199,000,000 | -263,000,000 | 2,803,000,000 | 527,000,000 | 597,000,000 | -28,000,000 | 21,000,000 | 29,000,000 | -3,000,000 | -4,000,000 | -94,000,000 | -227,000,000 | 8,000,000 | -300,000 | 126,900,000 | 190,500,000 | 737,300,000 | 172,400,000 | 5,368,400,000 | 386,700,000 | -27,400,000 | -10,300,000 | 200,000 | 9,200,000 | -31,800,000 | 148,700,000 | 18,200,000 | 0 | -17,700,000 | 500,000 | 544,200,000 | |
Net Cash Used for Investing Activities | 12,000,000 | 942,000,000 | -526,000,000 | 2,395,000,000 | 56,000,000 | -155,000,000 | -348,000,000 | -547,000,000 | -340,000,000 | 154,000,000 | -601,000,000 | -272,000,000 | -451,000,000 | -389,000,000 | -367,500,000 | -249,200,000 | -2,154,100,000 | -135,100,000 | 815,000,000 | 4,767,800,000 | -533,700,000 | -1,874,000,000 | -1,453,700,000 | -1,190,500,000 | -2,860,900,000 | -1,107,600,000 | 4,218,400,000 | 1,905,800,000 | 839,600,000 | -79,600,000 | -6,298,700,000 | 486,200,000 | |
Debt Repayment | 0 | -1,232,000,000 | -2,002,000,000 | -2,172,000,000 | 768,000,000 | -393,000,000 | -1,107,000,000 | 737,000,000 | 2,259,000,000 | 1,326,000,000 | 2,269,000,000 | -17,000,000 | -36,000,000 | -19,000,000 | -1,047,700,000 | -50,200,000 | -205,700,000 | 2,900,000 | -851,500,000 | -1,455,400,000 | -172,700,000 | -608,900,000 | -979,500,000 | -1,641,700,000 | 1,220,400,000 | -1,181,800,000 | -3,363,000,000 | -2,158,500,000 | -908,400,000 | -57,900,000 | 3,459,000,000 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 1,672,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 613,000,000 | 0 | 0 | 0 | 1,101,000,000 | 0 | 0 | 201,700,000 | 91,100,000 | 317,500,000 | 119,600,000 | 263,300,000 | 357,600,000 | 0 | 187,000,000 | 821,500,000 | 182,800,000 | 69,600,000 | 95,100,000 | 125,600,000 | 1,250,000,000 | 0 | |
Common Stock Repurchased | 0 | -29,000,000 | -31,000,000 | 0 | -58,000,000 | -57,000,000 | -586,000,000 | -1,111,000,000 | -2,997,000,000 | -2,813,000,000 | -3,595,000,000 | -2,185,000,000 | -1,137,000,000 | -1,012,000,000 | -37,100,000 | -18,700,000 | -46,400,000 | -3,351,300,000 | -6,200,000 | -5,562,600,000 | -2,503,300,000 | -945,100,000 | -1,139,000,000 | -1,066,100,000 | -2,029,500,000 | -1,090,700,000 | -1,373,600,000 | -9,800,000 | -223,600,000 | 0 | 0 | 0 | |
Dividends Paid | -29,000,000 | -447,000,000 | -689,000,000 | -647,000,000 | -600,000,000 | -595,000,000 | -599,000,000 | -296,000,000 | -288,000,000 | -300,000,000 | -292,000,000 | -300,000,000 | -276,000,000 | -206,000,000 | -141,700,000 | -297,300,000 | -705,400,000 | -640,300,000 | -519,100,000 | -451,300,000 | -415,200,000 | -104,600,000 | 0 | 0 | 0 | -7,800,000 | -64,800,000 | -60,000,000 | -60,000,000 | -60,000,000 | -72,700,000 | 0 | |
Other Financing Activities | -478,000,000 | -133,000,000 | -290,000,000 | 995,000,000 | -200,000,000 | -171,000,000 | -239,000,000 | 84,000,000 | -20,000,000 | 134,000,000 | 362,000,000 | 590,000,000 | 133,000,000 | 57,000,000 | -414,900,000 | -26,800,000 | 37,700,000 | 210,900,000 | 1,600,000 | -425,900,000 | -57,800,000 | -8,800,000 | -5,800,000 | -2,500,000 | 1,413,400,000 | 1,573,900,000 | -552,900,000 | -3,800,000 | -68,300,000 | -117,300,000 | 38,500,000 | -622,400,000 | |
Net Cash Used/Provided by Financing Activities | -507,000,000 | -1,841,000,000 | -2,981,000,000 | -152,000,000 | -90,000,000 | -1,216,000,000 | -2,531,000,000 | -677,000,000 | -1,046,000,000 | -1,653,000,000 | -643,000,000 | -1,912,000,000 | -1,316,000,000 | -1,180,000,000 | -1,604,300,000 | -393,000,000 | -919,800,000 | -3,777,800,000 | -1,284,100,000 | -7,577,700,000 | -3,029,400,000 | -1,404,100,000 | -1,766,700,000 | -2,525,700,000 | 791,300,000 | 727,000,000 | -4,607,500,000 | -2,162,500,000 | -1,165,200,000 | -109,600,000 | 4,674,800,000 | -622,400,000 | |
Effect of Forex Changes on Cash | -56,000,000 | -1,000,000 | -94,000,000 | -48,000,000 | 25,000,000 | -1,000,000 | -25,000,000 | 58,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -618,400,000 | |
Net Change in Cash | 201,000,000 | -425,000,000 | -3,382,000,000 | 3,148,000,000 | 2,285,000,000 | -142,000,000 | 157,000,000 | -337,000,000 | 299,000,000 | -105,000,000 | 31,000,000 | -311,000,000 | 48,000,000 | 180,000,000 | -236,700,000 | 297,200,000 | -927,400,000 | -1,727,700,000 | 1,419,300,000 | 727,100,000 | 77,500,000 | 219,300,000 | -96,000,000 | -207,100,000 | 253,700,000 | -86,500,000 | 475,000,000 | 83,300,000 | -255,100,000 | -133,600,000 | -1,284,700,000 | -622,400,000 | |
Cash at End of Period | 2,661,000,000 | 2,460,000,000 | 2,885,000,000 | 6,267,000,000 | 3,119,000,000 | 834,000,000 | 442,000,000 | 285,000,000 | 622,000,000 | 323,000,000 | 428,000,000 | 397,000,000 | 708,000,000 | 660,000,000 | 480,000,000 | 716,700,000 | 419,500,000 | 1,346,900,000 | 3,074,600,000 | 1,655,300,000 | 928,200,000 | 850,700,000 | 631,400,000 | 727,400,000 | 934,500,000 | 680,800,000 | 767,300,000 | 292,300,000 | 209,000,000 | 464,100,000 | 597,700,000 | -606,000,000 | |
Cash at Beginning of Period | 2,460,000,000 | 2,885,000,000 | 6,267,000,000 | 3,119,000,000 | 834,000,000 | 976,000,000 | 285,000,000 | 622,000,000 | 323,000,000 | 428,000,000 | 397,000,000 | 708,000,000 | 660,000,000 | 480,000,000 | 716,700,000 | 419,500,000 | 1,346,900,000 | 3,074,600,000 | 1,655,300,000 | 928,200,000 | 850,700,000 | 631,400,000 | 727,400,000 | 934,500,000 | 680,800,000 | 767,300,000 | 292,300,000 | 209,000,000 | 464,100,000 | 597,700,000 | 1,882,400,000 | 16,400,000 | |
Operating Cash Flow | 752,000,000 | 475,000,000 | 219,000,000 | 953,000,000 | 2,294,000,000 | 1,230,000,000 | 1,426,000,000 | 887,000,000 | 1,685,000,000 | 1,394,000,000 | 1,275,000,000 | 1,873,000,000 | 1,815,000,000 | 1,749,000,000 | 1,735,100,000 | 939,400,000 | 2,146,500,000 | 2,185,200,000 | 1,888,400,000 | 3,537,000,000 | 3,640,600,000 | 3,497,400,000 | 3,124,400,000 | 3,509,100,000 | 2,323,300,000 | 294,100,000 | 864,100,000 | 340,000,000 | 70,500,000 | 55,600,000 | 339,200,000 | 132,200,000 | |
Capital Expenditure | -263,000,000 | -328,000,000 | -358,000,000 | -354,000,000 | -324,000,000 | -353,000,000 | -165,000,000 | -185,000,000 | -196,000,000 | -193,000,000 | -206,000,000 | -270,000,000 | -254,000,000 | -265,000,000 | -284,300,000 | -261,600,000 | -474,100,000 | -469,100,000 | -394,100,000 | -375,600,000 | -415,000,000 | -534,400,000 | -537,100,000 | -515,400,000 | -659,000,000 | -706,200,000 | -603,500,000 | -530,300,000 | -598,600,000 | -730,600,000 | -364,900,000 | -58,000,000 | |
Free Cash Flow | 489,000,000 | 147,000,000 | -139,000,000 | 599,000,000 | 1,970,000,000 | 877,000,000 | 1,261,000,000 | 702,000,000 | 1,489,000,000 | 1,201,000,000 | 1,069,000,000 | 1,603,000,000 | 1,561,000,000 | 1,484,000,000 | 1,450,800,000 | 677,800,000 | 1,672,400,000 | 1,716,100,000 | 1,494,300,000 | 3,161,400,000 | 3,225,600,000 | 2,963,000,000 | 2,587,300,000 | 2,993,700,000 | 1,664,300,000 | -412,100,000 | 260,600,000 | -190,300,000 | -528,100,000 | -675,000,000 | -25,700,000 | 74,200,000 |