Porsche AG Vz
P911.DE
XETRA
44.52
EUR-1.00(-2.20%)
As of today
Porsche AG Vz fundamentals
P911.DE Income Statement
Period Ending | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|
Total Revenue | 25,784,000,000 | 28,518,000,000 | 28,695,000,000 | 33,138,000,000 | 37,630,000,000 | 40,530,000,000 | 40,082,000,000 | |
Cost of Revenue | 18,500,000,000 | 21,139,000,000 | 21,471,000,000 | 24,151,000,000 | 26,944,000,000 | 28,924,000,000 | 29,756,000,000 | |
Gross Profit | 7,284,000,000 | 7,379,000,000 | 7,224,000,000 | 8,987,000,000 | 10,686,000,000 | 11,606,000,000 | 10,326,000,000 | |
Gross Profit Margin | 0.283 | 0.259 | 0.252 | 0.271 | 0.284 | 0.286 | 0.258 | |
R&D Expenses | 2,043,000,000 | 2,143,000,000 | 1,990,000,000 | 1,784,000,000 | 1,484,000,000 | 0 | 0 | |
General & Administrative Expenses | 1,103,000,000 | 1,029,000,000 | 1,095,000,000 | 1,426,000,000 | 1,655,000,000 | 1,787,000,000 | 1,859,000,000 | |
Selling & Marketing Expenses | 1,901,000,000 | 2,044,000,000 | 1,881,000,000 | 2,111,000,000 | 2,353,000,000 | 2,869,000,000 | 3,099,000,000 | |
SG&A Expenses | 3,004,000,000 | 3,073,000,000 | 2,976,000,000 | 3,537,000,000 | 4,008,000,000 | 4,656,000,000 | 4,958,000,000 | |
Other Expenses | 0 | 100,000,000 | 45,000,000 | 48,000,000 | 54,000,000 | -335,000,000 | -269,000,000 | |
Total Operating Expenses | -3,048,000,000 | -3,593,000,000 | -3,104,000,000 | -3,566,000,000 | -3,964,000,000 | 4,321,000,000 | 4,689,000,000 | |
Total Costs & Expenses | 15,452,000,000 | 17,546,000,000 | 18,367,000,000 | 20,585,000,000 | 22,980,000,000 | 33,246,000,000 | 34,446,000,000 | |
Interest Income | 316,000,000 | 268,000,000 | 277,000,000 | 421,000,000 | 461,000,000 | 264,000,000 | 143,000,000 | |
Interest Expense | 0 | 83,000,000 | 129,000,000 | 113,000,000 | 105,000,000 | 184,000,000 | 223,000,000 | |
Depreciation & Amortization | 1,551,000,000 | 3,044,000,000 | 3,357,000,000 | 3,214,000,000 | 3,189,000,000 | 3,528,000,000 | 4,088,000,000 | |
EBITDA | 6,014,000,000 | 7,172,000,000 | 7,833,000,000 | 9,078,000,000 | 10,305,000,000 | 10,963,000,000 | 9,522,000,000 | |
EBITDA Margin | 0.233 | 0.251 | 0.273 | 0.274 | 0.274 | 0.27 | 0.238 | |
Operating Income | 4,463,000,000 | 4,016,000,000 | 4,400,000,000 | 5,614,000,000 | 7,250,000,000 | 7,284,000,000 | 5,637,000,000 | |
Operating Income Margin | 0.173 | 0.141 | 0.153 | 0.169 | 0.193 | 0.18 | 0.141 | |
Total Other Income/Expenses (Net) | 89,000,000 | 192,000,000 | 220,000,000 | 415,000,000 | 316,000,000 | 91,000,000 | -409,000,000 | |
Income Before Tax | 4,552,000,000 | 4,054,000,000 | 4,397,000,000 | 5,729,000,000 | 7,069,000,000 | 7,375,000,000 | 5,228,000,000 | |
Pre-Tax Income Margin | 0.177 | 0.142 | 0.153 | 0.173 | 0.188 | 0.182 | 0.13 | |
Income Tax Expense | 1,434,000,000 | 1,253,000,000 | 1,231,000,000 | 1,691,000,000 | 2,112,000,000 | 2,218,000,000 | 1,632,000,000 | |
Net Income | 3,113,000,000 | 2,796,000,000 | 3,162,000,000 | 4,032,000,000 | 4,960,000,000 | 5,157,000,000 | 3,592,000,000 | |
Net Income Margin | 0.121 | 0.098 | 0.11 | 0.122 | 0.132 | 0.127 | 0.09 | |
Earnings Per Share (EPS) | 3.42 | 3.07 | 3.47 | 4.43 | 5.47 | 5.69 | 3.94 | |
Diluted Earnings Per Share (EPS) | 3.42 | 3.07 | 3.47 | 4.43 | 5.47 | 5.69 | 3.94 | |
Weighted Average Shares Outstanding | 911,000,000 | 911,000,000 | 911,000,000 | 911,000,000 | 906,490,099 | 906,490,099 | 911,000,000 | |
Weighted Average Shares Outstanding (Diluted) | 911,000,000 | 911,000,000 | 911,000,000 | 911,000,000 | 906,490,099 | 906,490,099 | 911,000,000 |