Porsche AG Vz
P911.DE
XETRA
44.52
EUR-1.00(-2.20%)
As of today
Porsche AG Vz fundamentals
P911.DE Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|
Net Income | 3,592,000,000 | 5,157,000,000 | 7,069,000,000 | 5,729,000,000 | 4,397,000,000 | 2,796,000,000 | 3,113,000,000 | |
Depreciation & Amortization | 4,088,000,000 | 3,528,000,000 | 3,189,000,000 | 3,214,000,000 | 3,357,000,000 | 3,044,000,000 | 1,551,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -1,924,000,000 | -1,616,000,000 | -791,000,000 | -811,000,000 | -2,829,000,000 | -1,192,000,000 | -1,579,000,000 | |
Accounts Receivable Change | -222,000,000 | -190,000,000 | -252,000,000 | -409,000,000 | -734,000,000 | -638,000,000 | -505,000,000 | |
Inventory Change | -75,000,000 | -694,000,000 | -1,010,000,000 | -152,000,000 | -223,000,000 | -86,000,000 | -851,000,000 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -1,627,000,000 | -732,000,000 | 471,000,000 | -250,000,000 | -1,872,000,000 | -468,000,000 | -223,000,000 | |
Other Non-Cash Items | 597,000,000 | -46,000,000 | -2,353,000,000 | -1,716,000,000 | -785,000,000 | 6,650,000,000 | 760,000,000 | |
Net Cash Provided by Operating Activities | 6,353,000,000 | 7,023,000,000 | 7,114,000,000 | 6,416,000,000 | 4,140,000,000 | 4,486,000,000 | 3,845,000,000 | |
Investments in Property, Plant & Equipment | -3,757,000,000 | -2,016,000,000 | -1,951,000,000 | -3,043,000,000 | -2,772,000,000 | -2,993,000,000 | -3,157,000,000 | |
Net Acquisitions | -377,000,000 | -148,000,000 | -183,000,000 | -352,000,000 | -46,000,000 | -6,000,000 | 0 | |
Purchases of Investments | 0 | 0 | -759,000,000 | -635,000,000 | -346,000,000 | -211,000,000 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 18,000,000 | 2,077,000,000 | 346,000,000 | 0 | 0 | |
Other Investing Activities | 14,000,000 | 961,000,000 | -3,731,000,000 | -4,012,000,000 | -201,000,000 | -426,000,000 | -409,000,000 | |
Net Cash Used for Investing Activities | -4,120,000,000 | -1,203,000,000 | -6,606,000,000 | -5,965,000,000 | -3,019,000,000 | -3,636,000,000 | -3,566,000,000 | |
Debt Repayment | 427,000,000 | 1,329,000,000 | -786,000,000 | 1,429,000,000 | 672,000,000 | 41,000,000 | 305,000,000 | |
Common Stock Issued | 0 | 0 | 3,057,000,000 | 471,000,000 | 1,028,000,000 | 1,273,000,000 | 1,208,000,000 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -2,101,000,000 | -4,895,000,000 | -3,361,000,000 | -1,864,000,000 | -1,802,000,000 | -2,294,000,000 | -2,157,000,000 | |
Other Financing Activities | -5,000,000 | -142,000,000 | 1,000,000 | -554,000,000 | 1,208,000,000 | 646,000,000 | 1,246,000,000 | |
Net Cash Used/Provided by Financing Activities | -1,679,000,000 | -3,708,000,000 | -1,089,000,000 | -518,000,000 | 78,000,000 | -334,000,000 | -606,000,000 | |
Effect of Forex Changes on Cash | 6,000,000 | -31,000,000 | -2,000,000 | 50,000,000 | -29,000,000 | 23,000,000 | 2,000,000 | |
Net Change in Cash | 558,000,000 | 2,081,000,000 | -582,000,000 | -17,000,000 | 1,170,000,000 | 876,000,000 | -325,000,000 | |
Cash at End of Period | 6,384,000,000 | 5,826,000,000 | 3,745,000,000 | 4,327,000,000 | 4,344,000,000 | 3,511,000,000 | 2,635,000,000 | |
Cash at Beginning of Period | 5,826,000,000 | 3,745,000,000 | 4,327,000,000 | 4,344,000,000 | 3,174,000,000 | 2,635,000,000 | 2,960,000,000 | |
Operating Cash Flow | 6,353,000,000 | 7,023,000,000 | 7,114,000,000 | 6,416,000,000 | 4,140,000,000 | 4,486,000,000 | 3,845,000,000 | |
Capital Expenditure | -3,757,000,000 | -4,097,000,000 | -1,951,000,000 | -3,043,000,000 | -2,772,000,000 | -2,993,000,000 | -3,157,000,000 | |
Free Cash Flow | 2,596,000,000 | 2,926,000,000 | 5,163,000,000 | 3,373,000,000 | 1,368,000,000 | 1,493,000,000 | 688,000,000 |