Otto Energy Limited

OTTEF

0.0027

USD

0.00

(0.00%)

Day's range

0.0027

0.0056

52 wk Range

0.0015

0.0196

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

OTTEF Income Statement

AnnualQuarterly

Period Ending	Jun 30, 2005	Jun 30, 2006	Jun 30, 2007	Jun 30, 2008	Jun 30, 2009	Jun 30, 2010	Jun 30, 2011	Jun 30, 2012	Jun 30, 2013	Jun 30, 2014	Jun 30, 2015	Jun 30, 2016	Jun 30, 2017	Jun 30, 2018	Jun 30, 2019	Jun 30, 2020	Jun 30, 2021	Jun 30, 2022	Jun 30, 2023	Jun 30, 2024
Total Revenue	52,310	0	0	0	0	1,699,874	69,000	30,589,000	60,181,000	73,693,000	0	0	0	12,326,418	43,708,124	34,351,024	40,401,123	55,925,944	49,702,083	31,079,468
Cost of Revenue	0	0	0	0	0	775,766	0	15,521,000	17,736,000	19,326,000	0	120,929	74,255	8,387,539	64,015,665	35,204,281	17,629,995	17,749,802	22,057,604	16,102,845
Gross Profit	52,310	0	0	0	0	924,108	69,000	15,068,000	42,445,000	54,367,000	0	-120,929	-74,255	3,938,879	-20,307,541	-853,257	22,771,128	38,176,142	27,644,479	14,976,623
Gross Profit Margin	1	0	0	0	0	0.544	1	0.493	0.705	0.738	0			0.32	-0.465	-0.025	0.564	0.683	0.556	0.482
R&D Expenses	0	0	0	0	0	0	0	0	0	0	486,000	0	0	0	0	9,511,236	7,433,486	7,120,334	8,766,674	0
General & Administrative Expenses	326,908	788,213	1,784,654	5,104,674	5,849,641	6,108,917	10,078,000	7,838,000	15,528,000	8,523,000	5,731,000	5,181,000	3,778,000	3,506,000	4,189,000	4,353,000	3,585,000	4,593,000	5,925,000	0
Selling & Marketing Expenses	86,855	67,601	302,933	0	0	0	0	0	0	52,000	0	59,505,515	3,091,966	1,714,433	2,638,908	2,723,657	1,704,937	2,351,375	3,446,917	0
SG&A Expenses	413,763	855,814	2,087,588	5,104,674	5,849,641	6,108,917	10,078,000	7,838,000	15,528,000	8,575,000	5,731,000	64,686,515	6,869,966	5,220,433	6,827,908	7,076,657	5,289,937	6,944,375	9,371,917	6,276,630
Other Expenses	52,310	103,943	1,679.389	-2,928,416.299	199,212	1,198,789	103,000	20,188,000	1,027,000	7,057,000	-47,000	26,981,000	-24,000	-2,140,000	-4,053,000	2,045,000	-6,446,000	-7,354,000	-6,213,000	0
Total Operating Expenses	414,374	863,109	2,114,480	6,760,381	16,758,283	8,805,632	11,318,000	21,199,000	22,627,000	53,983,000	7,137,000	64,686,515	6,869,966	5,220,433	6,827,908	7,076,657	5,289,937	6,944,375	9,371,917	6,276,630
Total Costs & Expenses	414,374	863,109	2,114,480	6,760,381	16,758,283	11,273,954	11,318,000	35,880,580	44,228,564	73,309,000	7,137,000	64,807,444	6,944,221	13,607,973	70,843,574	42,280,938	22,919,932	24,694,178	31,429,521	22,379,476
Interest Income	71,412	23,367	89,441	817,665	1,510,676	685,388	1,567,000	3,373,000	56,000	35,000	503,000	82,000	113,000	205,203	219,533	101,436	1,340.582	11,031	267,599	2,203,611
Interest Expense	0	0	5,773.537	1,754.671	531,085	0	0	0	645,000	7,648,000	0	0	48,000	2,550,204	2,936,434	3,530,870	3,827,361	2,866,830	1,482,202	0
Depreciation & Amortization	610.76	7,295.083	26,891	69,397	141,550	2,253,373	235,000	12,512,000	7,099,000	16,514,000	235,000	120,929	74,255	1,196,376	7,072,611	10,136,147	7,843,745	7,072,617	8,860,505	5,071,053
EBITDA	-429,394	-981,743	-2,759,329	-9,199,656	-56,505,626	-4,994,661.114	-11,014,000	6,381,000	28,000,000	23,990,000	-20,217,412	-27,478,580	-6,749,299	-90,523.7	-16,141,000	11,644,260	5,460,195	38,304,390	27,133,070	3,276,422
EBITDA Margin	-8.209					-2.938	-159.623	0.209	0.465	0.326				-0.007	-0.369	0.339	0.135	0.685	0.546	0.105
Operating Income	-543,444	-1,163,144	-2,492,972	-7,066,018	-20,764,854	-8,528,400	-10,525,239.34	-5,990,845.34	21,715,969	7,476,000	-7,025,000	-64,807,440	-6,944,220	-1,281,560	-27,135,450	-7,929,910	17,481,190	31,231,770	18,272,560	8,699,992
Operating Income Margin	-10.389					-5.017	-152.54	-0.196	0.361	0.101				-0.104	-0.621	-0.231	0.433	0.558	0.368	0.28
Total Other Income/Expenses (Net)	113,247	48,692	-304,867	-2,208,012	-37,100,248.776	-19,768,444.431	24,371,999	21,574,000	-947,605	-556,000	232,000	-622,299	1,692,915	-5,417,888	8,728,450	6,180,249	-22,114,190	-1,934,697	-33,026,193	-10,494,623
Income Before Tax	-290,651.783	-1,114,451.403	-2,373,061.069	-9,680,007.845	-46,275,523.776	-28,296,844.431	13,122,999	15,443,000	20,256,000	-172,000	-6,793,000	-27,599,506	-6,876,596	-6,699,448	-25,738,545	-2,022,754	-6,210,916	27,358,303	-14,753,633	-1,794,631
Pre-Tax Income Margin	-5.556					-16.646	190.188	0.505	0.337	-0.002				-0.544	-0.589	-0.059	-0.154	0.489	-0.297	-0.058
Income Tax Expense	-290,651.783	-23,367.121	7,452.926	557,047	7,829.196	7,651.383	-848,000	656,000	10,814,000	-79,000	-33,184,000	2,748.407	80,885	3,871.768	2,796.604	2,983.414	6,702.911	5,965,323	-4,338,079	727,924
Net Income	-290,651.783	-1,114,451.403	-2,373,061.069	-10,237,055.711	-46,283,352.972	-28,304,495.814	12,403,999	14,787,000	9,442,000	-93,000	26,000,000	-27,602,254	-6,957,481	-6,703,320	-25,741,342	-2,025,737	-603,261	21,392,980	-10,415,553	-2,522,555
Net Income Margin	-5.556					-16.651	179.768	0.483	0.157	-0.001				-0.544	-0.589	-0.059	-0.015	0.383	-0.21	-0.081
Earnings Per Share (EPS)	-0.01	-0.015	-0.015	-0.02	-0.07	-0.025	0.01	0.01	0.005	0	0.02	-0.02	-0.005	-0.005	-0.01	0	0	0.005	0	0
Diluted Earnings Per Share (EPS)	-0.01	-0.015	-0.015	-0.02	-0.07	-0.025	0.01	0.01	0.005	0	0.02	-0.02	-0.005	-0.005	-0.01	0	0	0.005	0	0
Weighted Average Shares Outstanding	35,117,444	71,746,504	175,292,154	476,835,844	664,260,418	1,247,892,984	1,320,909,260	1,326,662,798	1,327,051,748	1,336,235,146	1,348,273,188	1,375,028,264	1,379,419,742	1,635,251,454	2,224,733,526	2,935,246,868	4,795,009,774	4,795,009,774	4,795,009,774	4,795,009,774
Weighted Average Shares Outstanding (Diluted)	35,117,444	71,746,504	175,292,154	476,835,844	664,260,418	1,247,892,984	1,320,909,260	1,389,843,150	1,327,051,748	1,336,235,146	1,358,863,672	1,375,028,264	1,379,419,742	1,635,252,186	2,224,733,526	2,935,246,868	4,795,009,774	4,795,009,774	4,795,009,774	4,795,009,774