Orange S.A.
ORAN
NYSE
11.15
USD+0.04(+0.36%)
As of today
Orange S.A. fundamentals
ORAN Income Statement
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 23,671,794,510 | 24,674,275,080 | 27,253,696,960 | 33,767,164,360 | 43,100,824,590 | 46,592,609,240 | 46,040,241,490 | 47,122,260,720 | 49,000,375,160 | 51,701,734,840 | 53,042,442,320 | 53,614,742,580 | 45,944,000,000 | 45,503,000,000 | 45,935,000,000 | 43,515,000,000 | 40,981,000,000 | 39,445,000,000 | 40,236,000,000 | 40,918,000,000 | 41,096,000,000 | 41,381,000,000 | 42,238,000,000 | 42,270,000,000 | 42,522,000,000 | 43,471,000,000 | 44,122,000,000 | 40,260,000,000 | |
| Cost of Revenue | 8,356,355,280 | 8,239,253,580 | 9,692,433,870 | 12,768,362,080 | 17,649,882,640 | 18,542,890,260 | 17,193,131,590 | 17,125,241,200 | 20,133,416,260 | 22,808,742,070 | 23,192,694,050 | 23,708,093,360 | 19,170,000,000 | 31,166,000,000 | 19,638,000,000 | 19,100,000,000 | 17,965,000,000 | 17,251,000,000 | 17,697,000,000 | 18,281,000,000 | 18,475,000,000 | 18,563,000,000 | 17,897,000,000 | 17,691,000,000 | 17,973,000,000 | 18,732,000,000 | 27,445,000,000 | 24,297,000,000 | |
| Gross Profit | 15,315,439,230 | 16,435,021,500 | 17,561,263,090 | 20,998,802,280 | 25,450,941,950 | 28,049,718,980 | 28,847,109,900 | 29,997,019,520 | 28,866,958,900 | 28,892,992,770 | 29,849,748,270 | 29,906,649,220 | 26,774,000,000 | 14,337,000,000 | 26,297,000,000 | 24,415,000,000 | 23,016,000,000 | 22,194,000,000 | 22,539,000,000 | 22,637,000,000 | 22,621,000,000 | 22,818,000,000 | 24,341,000,000 | 24,579,000,000 | 24,549,000,000 | 24,739,000,000 | 16,677,000,000 | 15,963,000,000 | |
| Gross Profit Margin | 0.647 | 0.666 | 0.644 | 0.622 | 0.59 | 0.602 | 0.627 | 0.637 | 0.589 | 0.559 | 0.563 | 0.558 | 0.583 | 0.315 | 0.572 | 0.561 | 0.562 | 0.563 | 0.56 | 0.553 | 0.55 | 0.551 | 0.576 | 0.581 | 0.577 | 0.569 | 0.378 | 0.396 | |
| R&D Expenses | 808,181,010 | 769,951,980 | 593,292,630 | 450,385,020 | 567,574,550 | 575,593,880 | 477,212,030 | 563,587,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,058,000,000 | 9,214,000,000 | 8,815,000,000 | 10,363,000,000 | 1,221,000,000 | 1,157,000,000 | 1,163,000,000 | 1,156,000,000 | 1,148,000,000 | 1,181,000,000 | 241,000,000 | 151,000,000 | 147,000,000 | 8,920,000,000 | 111,000,000 | 100,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 952,000,000 | 840,000,000 | 850,000,000 | 894,000,000 | 845,000,000 | 850,000,000 | 823,000,000 | 736,000,000 | 783,000,000 | 0 | 784,000,000 | 710,000,000 | |
| SG&A Expenses | 5,983,630,380 | 6,862,207,680 | 7,482,244,910 | 9,711,493,540 | 12,541,711,690 | 12,568,721,330 | 11,097,363,280 | 11,185,441,840 | 9,315,272,230 | 9,300,644,750 | 9,735,238,780 | 9,388,703,800 | 10,058,000,000 | -336,000,000 | 8,815,000,000 | 10,363,000,000 | 2,173,000,000 | 1,997,000,000 | 2,013,000,000 | 2,050,000,000 | 1,993,000,000 | 2,031,000,000 | 1,064,000,000 | 887,000,000 | 930,000,000 | 8,920,000,000 | 895,000,000 | 810,000,000 | |
| Other Expenses | 4,691,813,490 | 4,670,871,480 | 5,024,602,240 | 5,967,867,700 | 7,133,456,770 | 0 | 7,735,440,260 | 7,432,126,000 | 696,555,750 | 12,037,421,030 | 9,089,835,110 | 9,750,028,820 | 8,126,000,000 | 8,036,000,000 | 8,540,000,000 | 8,007,000,000 | 7,590,000,000 | 8,015,000,000 | 8,732,000,000 | 8,380,000,000 | 8,531,000,000 | 8,805,000,000 | 9,926,000,000 | 10,389,000,000 | 10,232,000,000 | 10,011,000,000 | 10,813,000,000 | 10,037,000,000 | |
| Total Operating Expenses | 11,483,624,880 | 12,303,031,140 | 13,100,139,780 | 16,129,746,260 | 20,242,743,010 | 13,144,315,210 | 19,310,015,570 | 19,181,155,360 | 10,011,827,980 | 21,338,065,780 | 18,825,073,890 | 19,138,732,620 | 18,184,000,000 | 6,139,000,000 | 18,013,000,000 | 18,370,000,000 | 16,609,000,000 | 17,081,000,000 | 17,764,000,000 | 17,246,000,000 | 17,103,000,000 | 17,879,000,000 | 18,420,000,000 | 18,879,000,000 | 20,149,000,000 | 18,931,000,000 | 11,708,000,000 | 10,847,000,000 | |
| Total Costs & Expenses | 19,839,980,160 | 20,542,284,720 | 22,792,573,650 | 28,898,108,340 | 37,892,625,650 | 31,687,205,470 | 36,503,147,160 | 36,306,396,560 | 30,145,244,240 | 44,146,807,850 | 42,017,767,940 | 42,846,825,980 | 37,354,000,000 | 37,305,000,000 | 37,651,000,000 | 37,470,000,000 | 34,574,000,000 | 34,332,000,000 | 35,461,000,000 | 35,527,000,000 | 35,578,000,000 | 36,442,000,000 | 36,317,000,000 | 36,570,000,000 | 38,122,000,000 | 37,663,000,000 | 39,153,000,000 | 35,144,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000,000 | 125,000,000 | 101,000,000 | 14,000,000 | 0 | 13,000,000 | 0 | 0 | 0 | 5,000,000 | 79,000,000 | 119,000,000 | 52,000,000 | 107,000,000 | 271,000,000 | |
| Interest Expense | 445,454,100 | 0 | 0 | 0 | 26,524,276,000 | 46,395,344,450 | 10,600,300,500 | 6,162,578,720 | 13,161,104,280 | 4,549,170,760 | 3,024,686,700 | 4,692,196,880 | 2,293,000,000 | 2,117,000,000 | 2,066,000,000 | 1,801,000,000 | 1,746,000,000 | 1,718,000,000 | 1,597,000,000 | 1,468,000,000 | 1,357,000,000 | 1,395,000,000 | 1,231,000,000 | 1,250,000,000 | 997,000,000 | 923,000,000 | 1,345,000,000 | 1,312,000,000 | |
| Depreciation & Amortization | 4,691,813,490 | 4,670,871,480 | 5,024,602,240 | 6,836,695,540 | 12,720,413,380 | 15,625,849,090 | 10,334,300,450 | 9,736,638,320 | 7,028,880,750 | 7,832,999,220 | 8,123,444,280 | 7,794,707,340 | 7,104,000,000 | 6,461,000,000 | 6,735,000,000 | 6,329,000,000 | 6,052,000,000 | 6,038,000,000 | 6,465,000,000 | 6,728,000,000 | 6,846,000,000 | 7,047,000,000 | 8,398,000,000 | 8,573,000,000 | 8,639,000,000 | 8,649,000,000 | 8,963,000,000 | 6,679,000,000 | |
| EBITDA | 8,576,355,060 | 8,802,861,840 | 9,485,725,550 | 11,705,751,560 | 17,928,612,320 | 30,732,329,530 | 20,081,812,730 | 16,928,280,640 | 17,971,982,660 | 15,387,926,210 | 19,148,118,660 | 18,562,623,940 | 14,446,000,000 | 14,269,000,000 | 14,638,000,000 | 10,901,000,000 | 12,459,000,000 | 11,605,000,000 | 11,777,000,000 | 12,036,000,000 | 12,188,000,000 | 11,986,000,000 | 14,306,000,000 | 14,032,000,000 | 11,373,000,000 | 13,502,000,000 | 14,071,000,000 | 12,955,000,000 | |
| EBITDA Margin | 0.362 | 0.357 | 0.348 | 0.347 | 0.416 | 0.66 | 0.436 | 0.359 | 0.367 | 0.298 | 0.361 | 0.346 | 0.314 | 0.314 | 0.319 | 0.251 | 0.304 | 0.294 | 0.293 | 0.294 | 0.297 | 0.29 | 0.339 | 0.332 | 0.267 | 0.311 | 0.319 | 0.322 | |
| Operating Income | 3,831,814,350 | 4,131,990,360 | 4,461,123,310 | 4,869,056,020 | 5,208,198,940 | 14,905,403,770 | 9,537,094,330 | 10,815,864,160 | 18,401,736,450 | 6,988,174,870 | 10,816,169,900 | 10,296,685,560 | 7,859,000,000 | 7,562,000,000 | 7,948,000,000 | 4,063,000,000 | 5,288,000,000 | 4,571,000,000 | 4,742,000,000 | 4,077,000,000 | 4,917,000,000 | 4,829,000,000 | 5,927,000,000 | 5,521,000,000 | 4,509,000,000 | 4,801,000,000 | 4,969,000,000 | 5,116,000,000 | |
| Operating Income Margin | 0.162 | 0.167 | 0.164 | 0.144 | 0.121 | 0.32 | 0.207 | 0.23 | 0.376 | 0.135 | 0.204 | 0.192 | 0.171 | 0.166 | 0.173 | 0.093 | 0.129 | 0.116 | 0.118 | 0.1 | 0.12 | 0.117 | 0.14 | 0.131 | 0.106 | 0.11 | 0.113 | 0.127 | |
| Total Other Income/Expenses (Net) | -733,635,630 | -389,665,620 | 107,329,320 | 118,186,140 | -16,439,431,570 | -33,128,096,110 | -8,922,515,110 | -3,835,198,320 | -4,968,986,610 | -3,880,130,490 | -3,174,206,360 | -3,418,580,060 | -2,206,000,000 | -2,000,000,000 | -2,033,000,000 | -1,728,000,000 | -1,750,000,000 | -1,638,000,000 | -1,583,000,000 | -1,891,000,000 | -1,715,000,000 | -1,362,000,000 | -1,260,000,000 | -1,312,000,000 | -783,000,000 | -920,000,000 | -1,206,000,000 | -1,066,000,000 | |
| Income Before Tax | 3,150,905,940 | 3,742,324,740 | 4,568,452,630 | 4,987,242,160 | -11,231,232,630 | -18,222,692,340 | 614,579,220 | 4,777,953,360 | 7,272,042,030 | 3,108,044,380 | 7,641,963,540 | 6,878,105,500 | 5,560,000,000 | 5,562,000,000 | 5,915,000,000 | 2,335,000,000 | 3,538,000,000 | 2,933,000,000 | 3,159,000,000 | 1,980,000,000 | 3,202,000,000 | 3,467,000,000 | 4,676,000,000 | 4,209,000,000 | 1,738,000,000 | 3,881,000,000 | 3,763,000,000 | 4,050,000,000 | |
| Pre-Tax Income Margin | 0.133 | 0.152 | 0.168 | 0.148 | -0.261 | -0.391 | 0.013 | 0.101 | 0.148 | 0.06 | 0.144 | 0.128 | 0.121 | 0.122 | 0.129 | 0.054 | 0.086 | 0.074 | 0.079 | 0.048 | 0.078 | 0.084 | 0.111 | 0.1 | 0.041 | 0.089 | 0.085 | 0.101 | |
| Income Tax Expense | 906,362,730 | 1,440,142,740 | 1,797,766,110 | 1,317,083,380 | -2,936,776,830 | 2,496,781,400 | -2,586,155,710 | 1,996,162,080 | 1,567,039,360 | 2,179,874,130 | 1,331,959,540 | 2,799,370,980 | 2,295,000,000 | 1,755,000,000 | 2,087,000,000 | 1,231,000,000 | 1,405,000,000 | 1,573,000,000 | 649,000,000 | 970,000,000 | 1,088,000,000 | 1,309,000,000 | 1,447,000,000 | -848,000,000 | 962,000,000 | 1,265,000,000 | 871,000,000 | 1,355,000,000 | |
| Net Income | 2,244,543,210 | 2,302,182,000 | 2,770,686,520 | 3,670,158,780 | -8,294,455,800 | -20,719,473,740 | 3,200,734,930 | 2,781,791,280 | 5,705,002,670 | 4,139,260,470 | 6,310,004,000 | 4,078,734,520 | 2,997,000,000 | 4,880,000,000 | 3,895,000,000 | 820,000,000 | 1,873,000,000 | 925,000,000 | 2,652,000,000 | 2,935,000,000 | 1,906,000,000 | 1,954,000,000 | 3,006,000,000 | 4,822,000,000 | 776,000,000 | 2,146,000,000 | 2,440,000,000 | 2,350,000,000 | |
| Net Income Margin | 0.095 | 0.093 | 0.102 | 0.109 | -0.192 | -0.445 | 0.07 | 0.059 | 0.116 | 0.08 | 0.119 | 0.076 | 0.065 | 0.107 | 0.085 | 0.019 | 0.046 | 0.023 | 0.066 | 0.072 | 0.046 | 0.047 | 0.071 | 0.114 | 0.018 | 0.049 | 0.055 | 0.058 | |
| Earnings Per Share (EPS) | 2.25 | 2.3 | 2.7 | 3.45 | -7.52 | -19.11 | 1.64 | 1.23 | 2.27 | 1.59 | 2.43 | 1.56 | 1.13 | 1.84 | 1.46 | 0.31 | 0.71 | 0.31 | 0.93 | 1.04 | 0.59 | 0.74 | 1.03 | 1.72 | 0.29 | 0.73 | 0.85 | 0.82 | |
| Diluted Earnings Per Share (EPS) | 2.25 | 2.29 | 2.66 | 3.39 | -7.05 | -19.11 | 1.6 | 1.22 | 2.19 | 1.57 | 2.37 | 1.54 | 1.13 | 1.82 | 1.46 | 0.31 | 0.71 | 0.31 | 0.92 | 1.04 | 0.59 | 0.74 | 1.02 | 1.71 | 0.29 | 0.73 | 0.85 | 0.82 | |
| Weighted Average Shares Outstanding | 999,595,142 | 1,000,000,000 | 1,022,269,531 | 1,153,831,943 | 1,103,126,514 | 1,084,176,031 | 1,948,643,974 | 2,444,557,823 | 2,512,477,797 | 2,605,576,401 | 2,601,559,094 | 2,611,889,097 | 2,648,020,634 | 2,652,173,913 | 2,643,535,474 | 2,632,833,980 | 2,631,712,547 | 2,632,656,483 | 2,648,620,953 | 2,654,045,007 | 2,659,421,767 | 2,652,842,499 | 2,652,532,564 | 2,656,122,534 | 2,656,981,542 | 2,658,328,369 | 2,659,184,216 | 2,658,606,000 | |
| Weighted Average Shares Outstanding (Diluted) | 999,595,142 | 1,003,717,472 | 1,022,269,531 | 1,153,831,943 | 1,176,996,343 | 1,084,176,031 | 1,997,360,966 | 2,464,594,445 | 2,603,840,520 | 2,638,768,401 | 2,763,924,859 | 2,658,555,815 | 2,649,121,002 | 2,681,318,681 | 2,711,972,965 | 2,646,157,346 | 2,638,028,169 | 2,632,656,483 | 2,700,700,303 | 2,654,045,007 | 2,711,936,267 | 2,652,842,499 | 2,687,975,211 | 2,683,788,856 | 2,657,758,285 | 2,686,831,119 | 2,660,521,198 | 2,659,827,000 |