Orange S.A.

ORAN

11.15

USD

+0.04

(+0.36%)

Day's range

11.07

11.175

52 wk Range

9.82

12.41

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

ORAN Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Total Revenue	23,671,794,510	24,674,275,080	27,253,696,960	33,767,164,360	43,100,824,590	46,592,609,240	46,040,241,490	47,122,260,720	49,000,375,160	51,701,734,840	53,042,442,320	53,614,742,580	45,944,000,000	45,503,000,000	45,935,000,000	43,515,000,000	40,981,000,000	39,445,000,000	40,236,000,000	40,708,000,000	40,859,000,000	41,381,000,000	42,238,000,000	42,270,000,000	42,522,000,000	43,471,000,000	44,122,000,000
Cost of Revenue	8,356,355,280	8,239,253,580	9,692,433,870	12,768,362,080	17,649,882,640	18,542,890,260	17,193,131,590	17,125,241,200	20,133,416,260	22,808,742,070	23,192,694,050	23,708,093,360	19,170,000,000	31,166,000,000	19,638,000,000	27,176,000,000	24,811,000,000	24,350,000,000	24,742,000,000	25,002,000,000	24,962,000,000	25,606,000,000	33,688,000,000	33,867,000,000	35,599,000,000	35,363,000,000	27,445,000,000
Gross Profit	15,315,439,230	16,435,021,500	17,561,263,090	20,998,802,280	25,450,941,950	28,049,718,980	28,847,109,900	29,997,019,520	28,866,958,900	28,892,992,770	29,849,748,270	29,906,649,220	26,774,000,000	14,337,000,000	26,297,000,000	16,339,000,000	16,170,000,000	15,095,000,000	15,494,000,000	15,706,000,000	15,897,000,000	15,775,000,000	8,550,000,000	8,403,000,000	6,923,000,000	8,108,000,000	16,677,000,000
Gross Profit Margin	0.647	0.666	0.644	0.622	0.59	0.602	0.627	0.637	0.589	0.559	0.563	0.558	0.583	0.315	0.572	0.375	0.395	0.383	0.385	0.386	0.389	0.381	0.202	0.199	0.163	0.187	0.378
R&D Expenses	808,181,010	769,951,980	593,292,630	450,385,020	567,574,550	575,593,880	477,212,030	563,587,520	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	10,058,000,000	9,214,000,000	8,815,000,000	10,363,000,000	9,019,000,000	9,096,000,000	9,058,000,000	8,866,000,000	8,574,000,000	9,074,000,000	8,494,000,000	8,490,000,000	9,917,000,000	8,920,000,000	111,000,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,047,000,000	952,000,000	840,000,000	850,000,000	894,000,000	845,000,000	850,000,000	823,000,000	736,000,000	783,000,000	804,000,000	784,000,000
SG&A Expenses	5,983,630,380	6,862,207,680	7,482,244,910	9,711,493,540	12,541,711,690	12,568,721,330	11,097,363,280	11,185,441,840	9,315,272,230	9,300,644,750	9,735,238,780	9,388,703,800	10,058,000,000	-336,000,000	8,815,000,000	2,287,000,000	2,173,000,000	1,997,000,000	2,013,000,000	2,050,000,000	1,993,000,000	2,031,000,000	1,503,000,000	1,389,000,000	1,307,000,000	1,161,000,000	895,000,000
Other Expenses	10,675,443,870	11,533,079,160	12,506,847,150	15,679,361,240	19,675,168,460	12,568,721,330	18,832,803,540	18,617,567,840	10,011,827,980	21,338,065,780	18,825,073,890	19,138,732,620	8,126,000,000	8,036,000,000	8,540,000,000	0	0	0	-1,783,000,000	-1,810,000,000	-1,889,000,000	-1,878,000,000	-1,848,000,000	-1,943,000,000	-1,948,000,000	-1,910,000,000	10,813,000,000
Total Operating Expenses	11,483,624,880	12,303,031,140	13,100,139,780	16,129,746,260	20,242,743,010	13,144,315,210	19,310,015,570	19,181,155,360	10,011,827,980	21,338,065,780	18,825,073,890	19,138,732,620	18,184,000,000	6,139,000,000	18,013,000,000	11,856,000,000	10,813,000,000	10,444,000,000	10,620,000,000	12,418,000,000	11,477,000,000	10,913,000,000	3,351,000,000	3,332,000,000	3,255,000,000	3,071,000,000	19,831,000,000
Total Costs & Expenses	19,839,980,160	20,542,284,720	22,792,573,650	28,898,108,340	37,892,625,650	31,687,205,470	36,503,147,160	36,306,396,560	30,145,244,240	44,146,807,850	42,017,767,940	42,846,825,980	37,354,000,000	37,305,000,000	37,651,000,000	39,032,000,000	35,624,000,000	34,794,000,000	35,362,000,000	37,420,000,000	36,439,000,000	36,519,000,000	37,039,000,000	37,199,000,000	38,854,000,000	38,434,000,000	39,153,000,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	120,000,000	125,000,000	2,031,000,000	1,774,000,000	1,718,000,000	1,715,000,000	1,468,000,000	1,357,000,000	1,395,000,000	5,000,000	79,000,000	119,000,000	124,000,000	107,000,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	2,293,000,000	2,117,000,000	2,066,000,000	1,769,000,000	1,746,000,000	1,653,000,000	1,715,000,000	1,468,000,000	1,280,000,000	1,348,000,000	1,247,000,000	1,250,000,000	997,000,000	969,000,000	1,345,000,000
Depreciation & Amortization	4,691,813,490	4,670,871,480	5,024,602,240	6,836,695,540	12,720,413,380	15,625,849,090	10,334,300,450	9,736,638,320	7,028,880,750	7,832,999,220	8,123,444,280	7,794,707,340	7,104,000,000	6,461,000,000	6,735,000,000	6,329,000,000	6,052,000,000	6,038,000,000	6,465,000,000	6,728,000,000	6,846,000,000	7,047,000,000	8,398,000,000	8,573,000,000	8,639,000,000	8,649,000,000	8,963,000,000
EBITDA	8,576,355,060	8,802,861,840	9,485,725,550	11,705,751,560	17,928,612,320	30,732,329,530	20,081,812,730	16,928,280,640	17,971,982,660	15,387,926,210	19,148,118,660	18,562,623,940	14,446,000,000	14,269,000,000	14,638,000,000	10,901,000,000	12,459,000,000	11,605,000,000	11,777,000,000	12,036,000,000	12,188,000,000	11,986,000,000	14,306,000,000	14,032,000,000	11,373,000,000	13,502,000,000	14,150,000,000
EBITDA Margin	0.35	0.33	0.326	0.255	0.65	0.94	0.468	0.439	0.56	0.362	0.354	0.361	0.342	0.325	0.33	0.284	0.304	0.294	0.293	0.296	0.298	0.29	0.322	0.323	0.289	0.315	0.321
Operating Income	3,831,814,350	4,131,990,360	4,461,123,310	4,869,056,020	5,208,198,940	14,905,403,770	9,537,094,330	10,815,864,160	18,401,736,450	6,988,174,870	10,816,169,900	10,296,685,560	7,859,000,000	7,562,000,000	7,948,000,000	6,040,000,000	6,407,000,000	5,567,000,000	5,312,000,000	5,308,000,000	5,342,000,000	4,939,000,000	5,199,000,000	5,071,000,000	3,668,000,000	5,037,000,000	4,969,000,000
Operating Income Margin	0.162	0.167	0.164	0.144	0.121	0.32	0.207	0.23	0.376	0.135	0.204	0.192	0.171	0.166	0.173	0.139	0.156	0.141	0.132	0.13	0.131	0.119	0.123	0.12	0.086	0.116	0.113
Total Other Income/Expenses (Net)	-733,635,630	-389,665,620	107,329,320	118,186,140	-16,439,431,570	-33,128,096,110	-8,922,515,110	-5,887,424,080	-4,968,986,610	-3,880,130,490	-3,174,206,360	-3,418,580,060	-2,206,000,000	-2,000,000,000	-2,033,000,000	-3,588,000,000	-1,750,000,000	-1,638,000,000	-1,583,000,000	-2,097,000,000	-1,715,000,000	-1,362,000,000	-1,269,000,000	-1,312,000,000	-784,000,000	-917,000,000	-1,206,000,000
Income Before Tax	3,150,905,940	3,742,324,740	4,568,452,630	4,987,242,160	-11,231,232,630	-18,222,692,340	614,579,220	4,777,953,360	7,272,042,030	3,108,044,380	7,641,963,540	6,878,105,500	5,560,000,000	5,562,000,000	5,915,000,000	2,452,000,000	3,583,000,000	2,933,000,000	3,159,000,000	1,820,000,000	3,063,000,000	3,467,000,000	4,661,000,000	4,209,000,000	1,737,000,000	3,884,000,000	3,763,000,000
Pre-Tax Income Margin	0.133	0.152	0.168	0.148	-0.261	-0.391	0.013	0.101	0.148	0.06	0.144	0.128	0.121	0.122	0.129	0.056	0.087	0.074	0.079	0.045	0.075	0.084	0.11	0.1	0.041	0.089	0.085
Income Tax Expense	906,362,730	1,440,142,740	1,797,766,110	1,317,083,380	-2,936,776,830	2,496,781,400	-2,586,155,710	1,996,162,080	1,567,039,360	2,179,874,130	1,331,959,540	2,799,370,980	2,295,000,000	1,755,000,000	2,087,000,000	1,231,000,000	1,405,000,000	1,573,000,000	649,000,000	951,000,000	1,052,000,000	1,309,000,000	1,447,000,000	-848,000,000	962,000,000	1,265,000,000	871,000,000
Net Income	2,244,543,210	2,302,182,000	2,770,686,520	3,670,158,780	-8,294,455,800	-20,719,473,740	3,200,734,930	3,014,898,160	5,705,002,670	4,139,260,470	6,310,004,000	4,078,734,520	3,018,000,000	4,880,000,000	3,895,000,000	820,000,000	1,873,000,000	822,000,000	2,360,000,000	273,000,000	1,576,000,000	1,661,000,000	2,736,000,000	4,822,000,000	8,000,000	2,146,000,000	2,440,000,000
Net Income Margin	0.095	0.093	0.102	0.109	-0.192	-0.445	0.07	0.064	0.116	0.08	0.119	0.076	0.066	0.107	0.085	0.019	0.046	0.021	0.059	0.007	0.039	0.04	0.065	0.114	0	0.049	0.055
Earnings Per Share (EPS)	2.25	2.3	2.7	3.45	-7.05	-19.11	1.64	1.23	2.27	1.59	2.43	1.56	1.13	1.84	1.46	0.36	0.73	0.36	0.71	0.1	0.58	0.63	1.03	1.72	0.003	0.73	0.85
Diluted Earnings Per Share (EPS)	2.25	2.29	2.66	3.39	-7.05	-19.11	1.6	1.22	2.19	1.57	2.37	1.54	1.13	1.82	1.46	0.35	0.73	0.36	0.71	0.1	0.58	0.62	1.02	1.71	0.003	0.73	0.85
Weighted Average Shares Outstanding	999,595,142	1,000,000,000	1,022,269,531	1,153,831,943	1,176,996,343	1,084,176,031	1,948,643,974	2,444,557,823	2,512,477,797	2,605,576,401	2,763,924,859	2,611,889,097	2,648,020,634	2,652,173,913	2,643,535,474	2,632,833,980	2,631,711,248	2,632,656,483	2,648,620,953	2,654,045,007	2,659,421,767	2,656,683,856	2,652,532,564	2,656,122,534	2,656,981,542	2,658,328,369	2,659,184,216
Weighted Average Shares Outstanding (Diluted)	999,595,142	1,003,717,472	1,022,269,531	1,153,831,943	1,176,996,343	1,084,176,031	1,997,360,966	2,464,594,445	2,603,840,520	2,638,768,401	2,763,924,859	2,658,555,815	2,649,121,002	2,681,318,681	2,711,972,965	2,646,157,346	2,631,711,248	2,637,414,741	2,700,700,303	2,654,045,007	2,711,936,267	2,658,103,271	2,687,975,211	2,683,788,856	2,657,758,285	2,686,831,119	2,660,521,198