
Orange S.A.
ORAN
11.15
USD+0.04
(+0.36%)Day's range
11.07
11.175
52 wk Range
9.82
12.41
ORAN Balance Sheet
Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 410,908,680 | 2,043,826,020 | 2,425,841,390 | 2,045,365,540 | 2,948,015,930 | 2,816,979,320 | 3,344,454,360 | 3,200,793,520 | 4,094,059,190 | 3,970,295,600 | 4,031,543,860 | 4,811,441,320 | 3,949,000,000 | 4,428,000,000 | 8,044,000,000 | 8,321,000,000 | 5,916,000,000 | 6,758,000,000 | 4,469,000,000 | 6,355,000,000 | 5,810,000,000 | 5,634,000,000 | 6,481,000,000 | 8,145,000,000 | 8,621,000,000 | 6,004,000,000 | 5,618,000,000 | |
Short-Term Investments | 0 | 36,664,380 | 210,683,480 | 216,142,220 | 1,139,644,740 | 44,789,590 | 1,870,734,680 | 248,598,160 | 205,167,330 | 599,332,790 | 534,978,600 | 722,650,040 | 92,000,000 | 758,000,000 | 948,000,000 | 214,000,000 | 209,000,000 | 245,000,000 | 1,283,000,000 | 4,953,000,000 | 5,961,000,000 | 5,823,000,000 | 85,000,000 | 3,206,000,000 | 2,266,000,000 | 4,500,000,000 | 2,678,000,000 | |
Total Cash & Short-Term Investments | 410,908,680 | 2,080,490,400 | 2,636,524,870 | 2,261,507,760 | 4,087,660,670 | 2,861,768,910 | 5,215,189,040 | 3,449,391,680 | 4,299,226,520 | 4,569,628,390 | 4,566,522,460 | 5,534,091,360 | 4,041,000,000 | 5,186,000,000 | 8,992,000,000 | 8,546,000,000 | 6,268,000,000 | 7,051,000,000 | 6,139,000,000 | 11,365,000,000 | 11,805,000,000 | 11,596,000,000 | 6,481,000,000 | 11,351,000,000 | 10,887,000,000 | 10,504,000,000 | 8,296,000,000 | |
Net Receivables | 5,368,176,450 | 5,694,916,140 | 6,888,952,280 | 8,807,529,280 | 10,302,882,970 | 5,469,094,830 | 3,812,138,030 | 8,388,159,280 | 8,434,656,900 | 8,064,094,670 | 6,647,452,040 | 7,720,718,320 | 8,514,000,000 | 8,841,000,000 | 8,478,000,000 | 6,688,000,000 | 4,360,000,000 | 4,612,000,000 | 4,876,000,000 | 6,299,000,000 | 7,556,000,000 | 10,621,000,000 | 7,739,000,000 | 7,903,000,000 | 8,620,000,000 | 9,034,000,000 | 8,974,000,000 | |
Inventory | 374,545,080 | 420,361,380 | 621,118,750 | 1,219,127,300 | 901,375,820 | 695,668,100 | 515,325,470 | 578,341,120 | 853,597,410 | 844,066,660 | 1,069,957,200 | 978,379,080 | 632,000,000 | 708,000,000 | 631,000,000 | 586,000,000 | 637,000,000 | 709,000,000 | 763,000,000 | 819,000,000 | 827,000,000 | 965,000,000 | 906,000,000 | 814,000,000 | 952,000,000 | 1,048,000,000 | 1,152,000,000 | |
Other Current Assets | 2,885,451,660 | 2,338,846,380 | 3,356,028,830 | 6,409,734,800 | 7,769,589,830 | 4,808,686,620 | 4,890,430,770 | 1,726,171,200 | 1,480,075,430 | 1,306,257,560 | 2,834,700,710 | 1,469,723,640 | 647,000,000 | 322,000,000 | 3,517,000,000 | 388,000,000 | 2,817,000,000 | 7,816,000,000 | 8,322,000,000 | 2,555,000,000 | 4,858,000,000 | 2,869,000,000 | 9,861,000,000 | 4,137,000,000 | 5,139,000,000 | 5,934,000,000 | 6,487,000,000 | |
Total Current Assets | 9,039,081,870 | 10,534,614,300 | 13,502,624,730 | 18,697,899,140 | 23,061,509,290 | 13,835,218,460 | 14,433,083,310 | 15,882,250,400 | 15,067,556,260 | 14,784,047,280 | 15,118,632,410 | 15,702,912,400 | 13,692,000,000 | 15,130,000,000 | 20,184,000,000 | 16,127,000,000 | 14,082,000,000 | 20,188,000,000 | 20,100,000,000 | 21,038,000,000 | 21,737,000,000 | 21,891,000,000 | 24,987,000,000 | 24,856,000,000 | 25,598,000,000 | 26,520,000,000 | 24,909,000,000 | |
Property, Plant & Equipment (Net) | 25,799,974,200 | 26,606,402,640 | 28,985,872,930 | 34,719,041,920 | 31,783,050,890 | 36,238,590,190 | 30,581,271,420 | 29,012,216,720 | 28,548,654,030 | 28,221,679,430 | 27,892,961,160 | 26,597,256,840 | 24,321,000,000 | 24,756,000,000 | 23,634,000,000 | 23,662,000,000 | 23,157,000,000 | 23,314,000,000 | 25,123,000,000 | 25,912,000,000 | 26,665,000,000 | 27,693,000,000 | 35,123,000,000 | 36,084,000,000 | 38,186,000,000 | 39,576,000,000 | 41,368,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,568,576,960 | 33,700,633,650 | 31,516,873,240 | 31,438,223,190 | 30,884,309,960 | 28,173,000,000 | 29,033,000,000 | 27,340,000,000 | 25,773,000,000 | 24,988,000,000 | 24,784,000,000 | 27,071,000,000 | 26,979,000,000 | 26,911,000,000 | 27,174,000,000 | 27,644,000,000 | 27,596,000,000 | 24,192,000,000 | 23,113,000,000 | 23,775,000,000 | |
Intangible Assets | 680,908,410 | 1,519,440,120 | 2,132,673,340 | 52,483,164,080 | 53,244,112,340 | 46,048,463,370 | 42,317,828,850 | 41,678,920,000 | 18,850,909,370 | 18,712,669,930 | 16,684,473,620 | 14,485,326,100 | 10,376,000,000 | 11,302,000,000 | 11,343,000,000 | 11,818,000,000 | 11,744,000,000 | 11,811,000,000 | 14,327,000,000 | 14,602,000,000 | 14,339,000,000 | 14,073,000,000 | 42,381,000,000 | 42,731,000,000 | 39,132,000,000 | 38,059,000,000 | 15,098,000,000 | |
Goodwill & Intangible Assets | 680,908,410 | 1,519,440,120 | 2,132,673,340 | 52,483,164,080 | 53,244,112,340 | 46,048,463,370 | 42,317,828,850 | 41,678,920,000 | 52,551,543,020 | 50,229,543,170 | 48,122,696,810 | 45,369,636,060 | 38,549,000,000 | 40,335,000,000 | 38,683,000,000 | 37,591,000,000 | 36,732,000,000 | 36,595,000,000 | 41,398,000,000 | 41,581,000,000 | 41,250,000,000 | 41,247,000,000 | 70,025,000,000 | 70,327,000,000 | 63,324,000,000 | 61,172,000,000 | 38,873,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491,000,000 | 8,272,000,000 | 8,058,000,000 | 8,880,000,000 | 8,545,000,000 | 5,414,000,000 | 2,294,000,000 | 4,927,000,000 | 4,001,000,000 | 4,266,000,000 | 3,132,000,000 | 3,194,000,000 | 4,209,000,000 | 4,860,000,000 | 2,824,000,000 | |
Tax Assets | 0 | 0 | 0 | 2,539,404,900 | 5,377,909,350 | 3,899,553,240 | 7,913,302,980 | 7,112,710,560 | 11,011,491,020 | 8,249,728,720 | 7,284,625,270 | 5,154,089,500 | 3,739,000,000 | 4,424,000,000 | 3,551,000,000 | 3,594,000,000 | 3,251,000,000 | 2,817,000,000 | 3,897,000,000 | 3,699,000,000 | 3,477,000,000 | 3,004,000,000 | 4,364,000,000 | 3,915,000,000 | 3,943,000,000 | 3,946,000,000 | 1,554,000,000 | |
Other Non-Current Assets | 6,792,720,480 | 7,548,598,980 | 9,474,793,860 | 21,504,553,780 | 14,112,937,870 | 6,478,290,060 | 4,413,218,740 | 2,567,864,080 | 2,087,978,630 | 1,685,860,250 | 2,923,863,810 | 2,697,366,700 | 11,252,000,000 | 1,359,000,000 | 1,973,000,000 | -3,594,000,000 | -3,251,000,000 | -2,817,000,000 | -3,897,000,000 | -3,699,000,000 | -3,477,000,000 | -3,004,000,000 | -27,518,000,000 | -27,459,000,000 | -23,938,000,000 | -22,899,000,000 | 1,746,000,000 | |
Total Non-Current Assets | 33,273,603,090 | 35,674,441,740 | 40,593,340,130 | 111,246,164,680 | 104,518,010,450 | 92,664,896,860 | 85,225,621,990 | 80,371,711,360 | 94,199,666,700 | 88,386,811,570 | 86,224,147,050 | 79,818,349,100 | 78,352,000,000 | 79,146,000,000 | 75,899,000,000 | 70,133,000,000 | 68,434,000,000 | 65,323,000,000 | 68,815,000,000 | 72,420,000,000 | 71,916,000,000 | 73,206,000,000 | 85,126,000,000 | 86,061,000,000 | 85,724,000,000 | 86,655,000,000 | 84,811,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,720,000,000 | 3,317,000,000 | 2,893,000,000 | 2,515,000,000 | 1,953,000,000 | 1,696,000,000 | 1,495,000,000 | 0 | 0 | 0 | 0 | 332,000,000 | |
Total Assets | 42,312,684,960 | 46,209,056,040 | 54,095,964,860 | 129,944,063,820 | 127,579,519,740 | 106,500,115,320 | 99,658,705,300 | 96,253,961,760 | 109,267,222,960 | 103,170,858,850 | 101,342,779,460 | 95,521,261,500 | 92,044,000,000 | 94,276,000,000 | 96,083,000,000 | 89,980,000,000 | 85,833,000,000 | 88,404,000,000 | 91,430,000,000 | 95,411,000,000 | 95,349,000,000 | 96,592,000,000 | 110,113,000,000 | 110,917,000,000 | 111,322,000,000 | 113,175,000,000 | 110,052,000,000 | |
Accounts Payable | 4,065,450,480 | 4,089,357,360 | 5,333,670,930 | 7,639,509,500 | 8,646,239,630 | 8,495,727,550 | 7,355,099,890 | 7,751,541,440 | 9,511,152,150 | 9,014,995,620 | 9,595,321,300 | 9,541,710,220 | 7,531,000,000 | 8,274,000,000 | 8,151,000,000 | 5,661,000,000 | 5,618,000,000 | 5,775,000,000 | 6,227,000,000 | 6,214,000,000 | 6,527,000,000 | 6,736,000,000 | 6,682,000,000 | 6,475,000,000 | 6,738,000,000 | 7,067,000,000 | 7,042,000,000 | |
Short-Term Debt | 6,916,356,720 | 3,068,723,340 | 5,033,546,350 | 32,797,186,220 | 12,983,408,320 | 23,966,242,530 | 10,608,240,800 | 11,407,483,520 | 9,186,092,800 | 8,057,275,460 | 9,792,165,990 | 9,172,483,460 | 7,954,000,000 | 4,891,000,000 | 7,459,000,000 | 7,331,000,000 | 7,100,000,000 | 4,891,000,000 | 4,536,000,000 | 8,605,000,000 | 10,971,000,000 | 12,105,000,000 | 5,264,000,000 | 7,551,000,000 | 5,799,000,000 | 7,048,000,000 | 6,960,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305,000,000 | 2,353,000,000 | 2,625,000,000 | 4,269,000,000 | 1,792,000,000 | 1,972,000,000 | 434,000,000 | 338,000,000 | 596,000,000 | 755,000,000 | 748,000,000 | 673,000,000 | 425,000,000 | 538,000,000 | 460,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 1,951,668,420 | 3,263,834,640 | 3,197,214,350 | 3,159,445,370 | 3,589,550,880 | 3,752,113,640 | 3,176,994,170 | 3,279,830,340 | 2,769,200,700 | 2,486,000,000 | 2,588,000,000 | 2,322,000,000 | 2,198,000,000 | 1,974,000,000 | 1,956,000,000 | 2,136,000,000 | 2,134,000,000 | 2,097,000,000 | 2,060,000,000 | 2,144,000,000 | 2,149,000,000 | 2,692,000,000 | 2,728,000,000 | 2,852,000,000 | |
Other Current Liabilities | 4,308,177,510 | 5,135,571,180 | 7,014,169,820 | 16,399,125,480 | 10,130,924,740 | 9,186,630,800 | 10,633,649,760 | 8,209,640,720 | 7,528,712,270 | 7,237,454,880 | 5,657,055,760 | 5,432,087,080 | 5,511,000,000 | 5,485,000,000 | 5,615,000,000 | 5,458,000,000 | 5,672,000,000 | 5,421,000,000 | 8,293,000,000 | 10,771,000,000 | 8,866,000,000 | 8,640,000,000 | 12,929,000,000 | 11,446,000,000 | 11,622,000,000 | 11,842,000,000 | 13,212,000,000 | |
Total Current Liabilities | 15,289,984,710 | 12,293,651,880 | 17,381,387,100 | 58,787,489,620 | 35,024,407,330 | 44,845,815,230 | 31,756,435,820 | 30,936,086,160 | 29,978,070,860 | 27,486,720,130 | 28,324,373,390 | 26,915,481,460 | 23,744,000,000 | 23,591,000,000 | 27,212,000,000 | 24,917,000,000 | 22,156,000,000 | 20,015,000,000 | 21,626,000,000 | 25,928,000,000 | 29,057,000,000 | 30,296,000,000 | 27,767,000,000 | 28,294,000,000 | 27,276,000,000 | 29,223,000,000 | 30,526,000,000 | |
Long-Term Debt | 8,943,627,420 | 12,093,276,780 | 12,242,499,010 | 30,631,505,060 | 54,638,884,650 | 46,859,440,840 | 38,696,258,020 | 35,998,784,000 | 42,603,882,600 | 38,063,314,840 | 34,129,577,070 | 33,504,095,940 | 27,987,000,000 | 28,532,000,000 | 33,152,000,000 | 32,681,000,000 | 31,578,000,000 | 30,203,000,000 | 29,780,000,000 | 29,992,000,000 | 27,295,000,000 | 27,524,000,000 | 44,544,000,000 | 41,767,000,000 | 38,838,000,000 | 43,863,000,000 | 42,657,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,976,244,720 | 0 | 0 | 0 | 0 | 2,780,000,000 | 3,085,000,000 | 2,956,000,000 | 31,579,000,000 | 30,624,000,000 | 29,246,000,000 | 27,434,000,000 | 518,000,000 | 24,178,000,000 | 24,671,000,000 | 29,560,000,000 | 26,837,000,000 | 27,706,000,000 | 6,901,000,000 | -8,626,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,976,244,720 | 3,717,496,930 | 1,748,748,520 | 1,442,384,610 | 1,290,856,980 | 1,090,000,000 | 1,265,000,000 | 1,264,000,000 | 1,102,000,000 | 954,000,000 | 957,000,000 | 2,346,000,000 | 2,241,000,000 | 2,546,000,000 | 2,269,000,000 | 4,075,000,000 | 4,096,000,000 | 4,436,000,000 | 4,649,000,000 | 4,819,000,000 | |
Other Non-Current Liabilities | 3,746,359,890 | 4,033,081,800 | 4,184,849,690 | 5,234,261,840 | 8,677,709,110 | 14,966,393,850 | 11,245,846,890 | 7,624,660,480 | 4,550,830,900 | 4,233,971,720 | 3,067,210,640 | 2,538,613,560 | 5,180,000,000 | 994,000,000 | 867,000,000 | -1,102,000,000 | 5,765,000,000 | 6,485,000,000 | 6,757,000,000 | 5,646,000,000 | 5,485,000,000 | 5,523,000,000 | -4,259,000,000 | 5,363,000,000 | 15,344,000,000 | 5,434,000,000 | -3,049,000,000 | |
Total Non-Current Liabilities | 12,689,987,310 | 16,126,358,580 | 16,427,348,700 | 35,865,766,900 | 63,316,593,760 | 61,825,834,690 | 49,942,104,910 | 45,599,689,200 | 50,872,210,430 | 44,046,035,080 | 38,639,172,320 | 37,333,566,480 | 39,552,000,000 | 39,136,000,000 | 39,279,000,000 | 32,681,000,000 | 31,578,000,000 | 30,203,000,000 | 29,780,000,000 | 29,486,000,000 | 26,724,000,000 | 26,940,000,000 | 53,737,000,000 | 51,226,000,000 | 54,182,000,000 | 53,946,000,000 | 44,427,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,998,000,000 | 5,765,000,000 | 6,485,000,000 | 6,757,000,000 | 6,152,000,000 | 6,056,000,000 | 6,107,000,000 | 0 | 0 | 0 | 0 | 8,626,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,637,600 | 0 | 0 | 0 | 0 | -2,049,000,000 | -5,260,000,000 | -1,040,000,000 | 0 | 0 | 0 | 0 | 506,000,000 | 571,000,000 | 584,000,000 | 6,932,000,000 | 7,371,000,000 | 8,065,000,000 | 8,410,000,000 | 8,568,000,000 | |
Total Liabilities | 27,979,972,020 | 28,420,010,460 | 33,808,735,800 | 94,653,256,520 | 98,341,001,090 | 106,671,649,920 | 81,698,540,730 | 76,535,775,360 | 80,850,281,290 | 71,532,755,210 | 66,963,545,710 | 64,249,047,940 | 63,296,000,000 | 62,727,000,000 | 66,491,000,000 | 63,596,000,000 | 59,499,000,000 | 56,703,000,000 | 58,163,000,000 | 61,566,000,000 | 61,837,000,000 | 63,343,000,000 | 81,504,000,000 | 79,520,000,000 | 81,458,000,000 | 83,169,000,000 | 83,579,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,583,000,000 | 2,327,000,000 | 2,633,000,000 | 1,577,000,000 | 0 | 655,000,000 | 0 | 0 | |
Common Stock | 0 | 3,909,446,100 | 4,101,371,330 | 4,627,360,040 | 4,622,641,830 | 4,757,226,240 | 9,591,882,400 | 9,862,043,920 | 10,404,432,130 | 10,427,329,780 | 10,473,234,900 | 10,484,890,640 | 10,595,000,000 | 10,595,000,000 | 10,596,000,000 | 10,596,000,000 | 10,596,000,000 | 10,596,000,000 | 10,596,000,000 | 10,640,000,000 | 10,640,000,000 | 10,640,000,000 | 10,640,000,000 | 10,640,000,000 | 10,640,000,000 | 10,640,000,000 | 10,640,000,000 | |
Retained Earnings | 2,870,906,220 | 4,177,181,340 | 8,028,829,410 | 2,755,547,120 | -3,604,379,370 | -26,149,496,800 | -9,222,658,450 | -3,134,402,320 | -2,613,983,760 | -1,031,973,780 | 2,337,444,960 | 1,962,504,880 | -304,000,000 | 2,775,000,000 | 1,246,000,000 | -3,871,000,000 | -3,210,000,000 | -3,630,000,000 | -3,144,000,000 | -1,658,000,000 | -1,851,000,000 | -2,062,000,000 | -1,428,000,000 | 1,255,000,000 | -656,000,000 | -666,000,000 | 61,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 2,286,834,120 | 153,043,660 | 1,570,491,500 | -4,164,086,550 | -3,311,570,750 | -3,670,006,660 | -3,723,070,960 | 1,931,781,280 | 2,220,031,700 | 1,749,654,370 | -143,668,000 | 0 | 0 | 0 | 0 | 173,000,000 | 2,173,000,000 | 27,386,000,000 | -2,583,000,000 | -2,327,000,000 | -2,633,000,000 | -1,577,000,000 | 1,255,000,000 | -655,000,000 | -665,000,000 | 4,265,000,000 | |
Other Total Stockholders' Equity | 11,282,715,990 | 6,636,252,780 | 6,634,542,040 | 24,295,237,320 | 24,269,712,540 | 14,760,552,330 | 15,305,722,280 | 12,664,490,240 | 23,442,840,450 | 15,178,803,770 | 15,341,540,160 | 15,361,700,900 | 14,639,000,000 | 13,841,000,000 | 14,868,000,000 | 15,999,000,000 | 16,963,000,000 | 16,790,000,000 | 16,790,000,000 | 14,276,000,000 | 14,532,000,000 | 14,226,000,000 | 9,329,000,000 | 11,056,000,000 | 10,707,000,000 | 11,909,000,000 | 11,909,000,000 | |
Total Stockholders' Equity | 14,153,622,210 | 17,009,714,340 | 18,917,786,440 | 33,248,635,980 | 21,123,888,450 | -9,943,288,980 | 12,004,939,570 | 15,669,060,880 | 24,841,288,820 | 26,794,191,470 | 29,901,874,390 | 27,665,428,420 | 26,021,000,000 | 29,101,000,000 | 27,573,000,000 | 24,306,000,000 | 24,349,000,000 | 29,559,000,000 | 30,907,000,000 | 31,241,000,000 | 30,975,000,000 | 30,669,000,000 | 25,922,000,000 | 28,754,000,000 | 26,844,000,000 | 26,834,000,000 | 26,875,000,000 | |
Total Equity | 14,332,712,940 | 17,789,045,580 | 20,287,229,060 | 35,290,807,300 | 29,238,518,650 | -171,534,600 | 17,960,164,570 | 19,718,186,400 | 28,416,941,670 | 31,638,103,640 | 34,379,233,750 | 31,272,213,560 | 28,748,000,000 | 31,549,000,000 | 29,592,000,000 | 26,384,000,000 | 26,334,000,000 | 31,701,000,000 | 33,267,000,000 | 33,845,000,000 | 33,512,000,000 | 33,249,000,000 | 28,609,000,000 | 31,397,000,000 | 29,864,000,000 | 30,006,000,000 | 30,149,000,000 | |
Total Liabilities & Stockholders' Equity | 42,312,684,960 | 46,209,056,040 | 54,095,964,860 | 129,944,063,820 | 127,579,519,740 | 106,500,115,320 | 99,658,705,300 | 98,620,439,200 | 109,267,222,960 | 103,170,858,850 | 101,342,779,460 | 95,521,261,500 | 90,910,000,000 | 94,276,000,000 | 96,083,000,000 | 89,980,000,000 | 85,833,000,000 | 88,404,000,000 | 92,897,000,000 | 96,251,000,000 | 95,349,000,000 | 98,230,000,000 | 110,113,000,000 | 110,917,000,000 | 111,322,000,000 | 113,175,000,000 | 113,728,000,000 | |
Minority Interest | 179,090,730 | 779,331,240 | 1,369,442,620 | 2,042,171,320 | 8,114,630,200 | 9,771,754,380 | 5,955,225,000 | 4,049,125,520 | 3,575,652,850 | 4,843,912,170 | 4,477,359,360 | 3,606,785,140 | 2,727,000,000 | 2,448,000,000 | 2,019,000,000 | 2,078,000,000 | 1,985,000,000 | 2,142,000,000 | 2,360,000,000 | 2,604,000,000 | 2,537,000,000 | 2,580,000,000 | 2,687,000,000 | 2,643,000,000 | 3,020,000,000 | 3,172,000,000 | 3,274,000,000 | |
Total Liabilities & Total Equity | 42,312,684,960 | 46,209,056,040 | 54,095,964,860 | 129,944,063,820 | 127,579,519,740 | 106,500,115,320 | 99,658,705,300 | 98,620,439,200 | 109,267,222,960 | 103,170,858,850 | 101,342,779,460 | 95,521,261,500 | 90,910,000,000 | 94,276,000,000 | 96,083,000,000 | 89,980,000,000 | 85,833,000,000 | 88,404,000,000 | 92,897,000,000 | 96,251,000,000 | 95,349,000,000 | 98,230,000,000 | 110,113,000,000 | 110,917,000,000 | 111,322,000,000 | 113,175,000,000 | 113,728,000,000 | |
Total Investments | 0 | 36,664,380 | 210,683,480 | 216,142,220 | 1,139,644,740 | 44,789,590 | 1,870,734,680 | 248,598,160 | 205,167,330 | 599,332,790 | 534,978,600 | 722,650,040 | 583,000,000 | 9,030,000,000 | 9,006,000,000 | 9,094,000,000 | 8,754,000,000 | 5,659,000,000 | 3,577,000,000 | 9,880,000,000 | 9,962,000,000 | 10,089,000,000 | 3,217,000,000 | 6,400,000,000 | 6,475,000,000 | 9,360,000,000 | 6,790,000,000 | |
Total Debt | 15,859,984,140 | 15,162,000,120 | 17,276,045,360 | 63,428,691,280 | 67,622,292,970 | 70,825,683,370 | 49,304,498,820 | 47,354,629,920 | 51,789,975,400 | 46,120,590,300 | 43,921,743,060 | 42,676,579,400 | 38,971,000,000 | 38,683,000,000 | 41,651,000,000 | 40,012,000,000 | 38,678,000,000 | 35,094,000,000 | 39,864,000,000 | 43,835,000,000 | 33,035,000,000 | 44,657,000,000 | 54,087,000,000 | 51,561,000,000 | 52,066,000,000 | 53,108,000,000 | 8,568,000,000 | |
Net Debt | 15,449,075,460 | 13,118,174,100 | 14,850,203,970 | 61,383,325,740 | 64,674,277,040 | 68,008,704,050 | 45,960,044,460 | 44,153,836,400 | 47,695,916,210 | 42,150,294,700 | 39,890,199,200 | 37,865,138,080 | 35,022,000,000 | 34,255,000,000 | 33,607,000,000 | 31,691,000,000 | 32,762,000,000 | 28,336,000,000 | 35,395,000,000 | 37,480,000,000 | 27,225,000,000 | 39,023,000,000 | 47,606,000,000 | 43,416,000,000 | 43,445,000,000 | 47,104,000,000 | 2,950,000,000 |