Nucor Corporation

NUE

115.29

USD

+3.36

(+3.00%)

Day's range

111.285

115.75

52 wk Range

97.59

176.83

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

NUE Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1985	Dec 31, 1986	Dec 31, 1987	Dec 31, 1988	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	758,500,000	755,200,000	851,000,000	1,061,400,000	1,269,000,000	1,481,600,000	1,465,500,000	1,619,200,000	2,253,700,000	2,975,600,000	3,462,000,000	3,647,000,000	4,184,500,000	4,151,200,000	4,009,300,000	4,586,145,981	4,139,248,578	4,801,776,537	6,265,823,467	11,376,828,000	12,700,999,000	14,751,270,000	16,592,976,000	23,663,324,000	11,190,296,000	15,844,627,000	20,023,564,000	19,429,273,000	19,052,046,000	21,105,141,000	16,439,276,000	16,208,122,000	20,252,393,000	25,067,279,000	22,588,858,000	20,139,658,000	36,483,939,000	41,512,467,000	34,713,501,000	30,734,000,000
Cost of Revenue	569,700,000	575,500,000	671,500,000	832,900,000	1,028,700,000	1,208,100,000	1,209,200,000	1,319,600,000	1,843,500,000	2,334,100,000	2,726,300,000	2,957,000,000	3,360,100,000	3,338,700,000	3,223,900,000	3,925,478,540	3,820,303,026	4,332,277,330	5,996,547,199	9,128,872,000	10,085,396,000	11,283,123,000	13,462,927,000	19,612,283,000	11,035,903,000	15,000,962,000	18,074,967,000	17,915,735,000	17,641,421,000	19,198,615,000	14,858,014,000	14,182,215,000	17,682,986,000	20,771,871,000	19,909,773,000	17,911,708,000	25,458,525,000	29,009,187,000	26,889,474,000	26,632,000,000
Gross Profit	188,800,000	179,700,000	179,500,000	228,500,000	240,300,000	273,500,000	256,300,000	299,600,000	410,200,000	641,500,000	735,700,000	690,000,000	824,400,000	812,500,000	785,400,000	660,667,441	318,945,552	469,499,207	269,276,268	2,247,956,000	2,615,603,000	3,468,147,000	3,130,049,000	4,051,041,000	154,393,000	843,665,000	1,948,597,000	1,513,538,000	1,410,625,000	1,906,526,000	1,581,262,000	2,025,907,000	2,569,407,000	4,295,408,000	2,679,085,000	2,227,950,000	11,025,414,000	12,503,280,000	7,824,027,000	4,102,000,000
Gross Profit Margin	0.249	0.238	0.211	0.215	0.189	0.185	0.175	0.185	0.182	0.216	0.213	0.189	0.197	0.196	0.196	0.144	0.077	0.098	0.043	0.198	0.206	0.235	0.189	0.171	0.014	0.053	0.097	0.078	0.074	0.09	0.096	0.125	0.127	0.171	0.119	0.111	0.302	0.301	0.225	0.133
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	113,400,000	130,700,000	120,400,000	145,400,000	148,000,000	154,800,000	183,175,557	138,559,488	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	59,100,000	65,900,000	55,400,000	62,100,000	67,000,000	70,500,000	67,000,000	76,800,000	87,600,000	113,400,000	130,700,000	120,400,000	145,400,000	148,000,000	154,800,000	183,175,557	138,559,488	175,588,347	165,369,035	415,030,000	493,560,000	592,473,000	577,764,000	750,984,000	430,819,000	391,375,000	520,648,000	454,900,000	481,904,000	546,198,000	458,989,000	596,761,000	687,531,000	860,722,000	711,248,000	615,041,000	1,706,609,000	1,997,178,000	1,584,052,000	1,123,000,000
Other Expenses	31,100,000	34,900,000	41,800,000	56,300,000	76,600,000	85,000,000	93,600,000	97,800,000	122,300,000	157,700,000	173,900,000	182,200,000	218,800,000	253,100,000	256,600,000	0	0	0	0	0	0	0	0	0	82,341,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Operating Expenses	90,200,000	100,800,000	97,200,000	118,400,000	143,600,000	155,500,000	160,600,000	174,600,000	209,900,000	271,100,000	304,600,000	302,600,000	364,200,000	401,100,000	411,400,000	183,175,557	138,559,488	175,588,347	165,369,035	415,030,000	493,560,000	592,473,000	577,764,000	1,170,088,000	430,819,000	391,375,000	530,691,000	454,900,000	481,904,000	546,198,000	458,989,000	596,761,000	687,531,000	860,722,000	711,248,000	615,041,000	1,706,609,000	1,997,178,000	1,584,052,000	1,123,000,000
Total Costs & Expenses	659,900,000	676,300,000	768,700,000	951,300,000	1,172,300,000	1,363,600,000	1,369,800,000	1,494,200,000	2,053,400,000	2,605,200,000	3,030,900,000	3,259,600,000	3,724,300,000	3,739,800,000	3,635,300,000	4,108,654,097	3,958,862,514	4,507,865,677	6,161,916,234	9,543,902,000	10,578,956,000	11,875,596,000	14,040,691,000	20,782,371,000	11,466,722,000	15,392,337,000	18,605,658,000	18,370,635,000	18,123,325,000	19,744,813,000	15,317,003,000	14,778,976,000	18,370,517,000	21,632,593,000	20,621,021,000	18,526,749,000	27,165,134,000	31,006,365,000	28,473,526,000	27,755,000,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44,071,000	15,170,000	8,047,000	12,718,000	11,128,000	5,091,000	4,886,000	4,012,000	11,935,000	13,702,000	25,721,000	35,933,000	13,415,000	4,267,000	48,695,000	275,586,000	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	134,554,000	134,752,000	153,093,000	166,094,000	162,375,000	146,895,000	169,256,000	173,531,000	169,244,000	173,580,000	135,535,000	121,425,000	153,198,000	158,854,000	170,216,000	245,954,000	0
Depreciation & Amortization	31,100,000	34,900,000	41,800,000	56,300,000	76,600,000	85,000,000	93,600,000	97,800,000	122,300,000	157,700,000	173,900,000	182,200,000	218,800,000	253,100,000	256,600,000	259,365,173	289,063,213	307,101,032	364,111,924	383,305,000	375,054,000	363,936,000	427,556,000	548,907,000	566,423,000	582,602,000	590,400,000	607,021,000	610,208,000	724,423,000	700,017,000	687,054,000	727,061,000	719,637,000	734,653,000	785,466,000	864,563,000	1,061,634,000	1,168,315,000	1,356,000,000
EBITDA	129,700,000	113,800,000	124,100,000	166,400,000	173,300,000	203,000,000	189,300,000	222,800,000	322,600,000	528,100,000	605,000,000	569,600,000	679,000,000	664,500,000	630,600,000	903,528,846	469,449,277	601,011,892	468,019,157	2,216,231,000	2,507,788,000	3,239,610,000	2,979,841,000	3,787,852,000	302,367,000	1,010,857,000	2,021,024,000	1,633,464,000	1,552,929,000	2,061,755,000	1,354,918,000	2,149,900,000	2,608,937,000	4,110,284,000	2,674,818,000	1,787,617,000	10,228,542,000	11,525,389,000	7,687,026,000	4,335,000,000
EBITDA Margin	0.171	0.151	0.146	0.157	0.137	0.137	0.129	0.138	0.143	0.177	0.175	0.156	0.162	0.16	0.157	0.197	0.113	0.125	0.075	0.195	0.197	0.22	0.18	0.16	0.027	0.064	0.101	0.084	0.082	0.098	0.082	0.133	0.129	0.164	0.118	0.089	0.28	0.278	0.221	0.141
Operating Income	98,600,000	78,900,000	82,300,000	110,100,000	96,700,000	118,000,000	95,700,000	125,000,000	200,300,000	370,400,000	431,100,000	387,400,000	460,200,000	411,400,000	374,000,000	477,491,884	180,386,064	293,910,860	103,907,233	1,832,926,000	2,122,043,000	2,875,674,000	2,552,285,000	3,300,057,000	-276,426,000	452,290,000	1,427,949,000	1,058,638,000	928,721,000	1,360,328,000	1,122,273,000	1,429,146,000	1,881,876,000	3,434,686,000	1,971,148,000	1,602,376,000	9,421,873,000	10,516,816,000	6,239,975,000	2,979,000,000
Operating Income Margin	0.13	0.104	0.097	0.104	0.076	0.08	0.065	0.077	0.089	0.124	0.125	0.106	0.11	0.099	0.093	0.104	0.044	0.061	0.017	0.161	0.167	0.195	0.154	0.139	-0.025	0.029	0.071	0.054	0.049	0.064	0.068	0.088	0.093	0.137	0.087	0.08	0.258	0.253	0.18	0.097
Total Other Income/Expenses (Net)	7,600,000	5,300,000	900,000	-2,500,000	-11,100,000	-6,700,000	100,000	-7,700,000	-13,200,000	-13,500,000	1,200,000	400,000	0	3,900,000	5,200,000	816,104	-1,017,057	-63,857,845	-37,030,010	-101,650,000	-94,960,000	-181,756,000	-298,970,000	-195,666,000	-219,893,000	-185,175,000	-190,080,000	-205,698,000	-151,598,000	-181,144,000	-413,035,000	-164,187,000	-131,919,000	-205,295,000	-185,030,000	-777,371,000	-117,947,000	-261,258,000	32,782,000	-77,000,000
Income Before Tax	106,200,000	84,200,000	83,200,000	107,600,000	85,600,000	111,300,000	95,800,000	117,300,000	187,100,000	356,900,000	432,300,000	387,800,000	460,200,000	415,300,000	379,200,000	478,307,988	173,861,007	230,053,015	66,877,223	1,731,276,000	2,016,368,000	2,693,818,000	2,253,315,000	2,790,470,000	-413,978,000	267,115,000	1,251,812,000	852,940,000	791,123,000	1,204,577,000	709,238,000	1,298,659,000	1,749,957,000	3,229,391,000	1,782,807,000	835,538,000	9,200,858,000	10,244,844,000	6,272,757,000	2,902,000,000
Pre-Tax Income Margin	0.14	0.111	0.098	0.101	0.067	0.075	0.065	0.072	0.083	0.12	0.125	0.106	0.11	0.1	0.095	0.104	0.042	0.048	0.011	0.152	0.159	0.183	0.136	0.118	-0.037	0.017	0.063	0.044	0.042	0.057	0.043	0.08	0.086	0.129	0.079	0.041	0.252	0.247	0.181	0.094
Income Tax Expense	47,700,000	37,800,000	32,700,000	36,700,000	27,800,000	36,200,000	31,100,000	38,100,000	63,600,000	130,300,000	157,800,000	139,600,000	165,700,000	151,600,000	134,600,000	167,400,000	60,900,000	67,973,000	4,096,000	609,791,000	706,084,000	936,137,000	781,368,000	959,480,000	-176,800,000	60,792,000	390,828,000	259,814,000	205,594,000	388,787,000	213,154,000	398,243,000	369,386,000	748,307,000	411,897,000	-490,000	2,078,488,000	2,165,204,000	1,359,966,000	583,000,000
Net Income	58,500,000	46,400,000	50,500,000	70,900,000	57,800,000	75,100,000	64,700,000	79,200,000	123,500,000	226,600,000	274,500,000	248,200,000	294,500,000	263,700,000	244,600,000	310,907,988	112,961,007	162,080,015	62,781,223	1,121,485,000	1,310,284,000	1,757,681,000	1,471,947,000	1,830,990,000	-293,613,000	134,092,000	778,188,000	504,619,000	488,025,000	713,946,000	357,659,000	796,271,000	1,318,688,000	2,360,767,000	1,271,143,000	721,470,000	6,827,461,000	7,607,337,000	4,524,801,000	2,027,000,000
Net Income Margin	0.077	0.061	0.059	0.067	0.046	0.051	0.044	0.049	0.055	0.076	0.079	0.068	0.07	0.064	0.061	0.068	0.027	0.034	0.01	0.099	0.103	0.119	0.089	0.077	-0.026	0.008	0.039	0.026	0.026	0.034	0.022	0.049	0.065	0.094	0.056	0.036	0.187	0.183	0.13	0.066
Earnings Per Share (EPS)	0.17	0.14	0.15	0.21	0.17	0.22	0.19	0.23	0.36	0.65	0.79	0.71	0.84	0.75	0.7	0.95	0.36	0.52	0.2	3.53	4.19	5.73	4.98	6.01	-0.93	0.42	2.45	1.58	1.52	2.22	1.11	2.48	4.11	7.47	4.14	2.37	23.23	28.88	18.05	8.47
Diluted Earnings Per Share (EPS)	0.17	0.14	0.15	0.21	0.17	0.22	0.19	0.23	0.36	0.65	0.79	0.71	0.84	0.75	0.7	0.95	0.36	0.52	0.2	3.5	4.15	5.68	4.94	5.98	-0.93	0.42	2.45	1.58	1.52	2.22	1.11	2.48	4.1	7.45	4.14	2.36	23.16	28.79	18	8.46
Weighted Average Shares Outstanding	339,130,435	337,454,545	336,666,667	337,619,048	340,000,000	341,363,636	345,066,667	344,347,826	347,887,324	348,615,385	349,681,529	350,812,721	351,641,791	351,600,000	349,428,571	327,271,566	310,831,328	311,692,337	313,906,115	317,701,133	314,379,236	306,593,717	295,571,687	304,525,000	314,873,000	315,962,000	316,997,000	318,172,000	319,077,000	319,838,000	320,565,000	319,563,000	319,990,000	315,858,000	305,040,000	303,168,000	292,491,000	262,348,000	249,773,000	238,300,000
Weighted Average Shares Outstanding (Diluted)	339,130,435	337,454,545	336,666,667	337,619,048	340,000,000	341,363,636	345,066,667	344,347,826	347,887,324	348,771,930	349,694,323	350,812,721	351,641,791	351,600,000	349,428,571	327,271,566	311,132,976	313,198,097	313,906,115	320,424,286	317,409,398	309,292,606	297,964,980	306,092,000	314,873,000	316,510,000	317,161,000	318,240,000	319,266,000	320,127,000	320,693,000	319,822,000	320,773,000	316,733,000	305,503,000	303,271,000	293,390,000	263,176,000	250,412,000	238,500,000