NetApp, Inc.
NTA.DE
XETRA
100.8
EUR+1.44(+1.45%)
As of today
NetApp, Inc. fundamentals
NTA.DE Income Statement
| Period Ending | Apr 30, 1996 | Apr 30, 1997 | Apr 30, 1998 | Apr 30, 1999 | Apr 30, 2000 | Apr 30, 2001 | Apr 30, 2002 | Apr 30, 2003 | Apr 30, 2004 | Apr 30, 2005 | Apr 30, 2006 | Apr 30, 2007 | Apr 30, 2008 | Apr 30, 2009 | Apr 30, 2010 | Apr 30, 2011 | Apr 30, 2012 | Apr 30, 2013 | Apr 30, 2014 | Apr 30, 2015 | Apr 30, 2016 | Apr 30, 2017 | Apr 30, 2018 | Apr 30, 2019 | Apr 30, 2020 | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 | Apr 30, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 46,632,000 | 93,333,000 | 166,163,000 | 289,420,000 | 579,300,000 | 1,006,186,000 | 798,369,000 | 892,068,000 | 1,170,310,000 | 1,598,131,000 | 2,066,456,000 | 2,804,282,000 | 3,303,167,000 | 3,406,393,000 | 3,931,400,000 | 5,122,600,000 | 6,233,200,000 | 6,332,400,000 | 6,325,100,000 | 6,122,700,000 | 5,546,000,000 | 5,519,000,000 | 5,911,000,000 | 6,146,000,000 | 5,412,000,000 | 5,744,000,000 | 6,318,000,000 | 6,362,000,000 | 6,268,000,000 | 6,572,000,000 | |
| Cost of Revenue | 20,557,000 | 38,061,000 | 67,549,000 | 118,120,000 | 235,846,000 | 401,707,000 | 317,846,000 | 345,642,000 | 465,789,000 | 623,083,000 | 809,995,000 | 1,099,782,000 | 1,289,791,000 | 1,416,478,000 | 1,412,200,000 | 1,793,900,000 | 2,519,800,000 | 2,571,300,000 | 2,406,000,000 | 2,289,500,000 | 2,173,000,000 | 2,129,000,000 | 2,212,000,000 | 2,201,000,000 | 1,789,000,000 | 1,929,000,000 | 2,098,000,000 | 2,153,000,000 | 1,835,000,000 | 1,959,000,000 | |
| Gross Profit | 26,075,000 | 55,272,000 | 98,614,000 | 171,300,000 | 343,454,000 | 604,479,000 | 480,523,000 | 546,426,000 | 704,521,000 | 975,048,000 | 1,256,461,000 | 1,704,500,000 | 2,013,376,000 | 1,989,915,000 | 2,519,200,000 | 3,328,700,000 | 3,713,400,000 | 3,761,100,000 | 3,919,100,000 | 3,833,200,000 | 3,373,000,000 | 3,390,000,000 | 3,699,000,000 | 3,945,000,000 | 3,623,000,000 | 3,815,000,000 | 4,220,000,000 | 4,209,000,000 | 4,433,000,000 | 4,613,000,000 | |
| Gross Profit Margin | 0.559 | 0.592 | 0.593 | 0.592 | 0.593 | 0.601 | 0.602 | 0.613 | 0.602 | 0.61 | 0.608 | 0.608 | 0.61 | 0.584 | 0.641 | 0.65 | 0.596 | 0.594 | 0.62 | 0.626 | 0.608 | 0.614 | 0.626 | 0.642 | 0.669 | 0.664 | 0.668 | 0.662 | 0.707 | 0.702 | |
| R&D Expenses | 4,762,000 | 8,968,000 | 16,649,000 | 30,457,000 | 62,065,000 | 120,938,000 | 116,725,000 | 112,863,000 | 131,856,000 | 171,049,000 | 242,988,000 | 385,357,000 | 452,205,000 | 498,495,000 | 535,700,000 | 648,600,000 | 828,200,000 | 904,200,000 | 917,300,000 | 919,300,000 | 861,000,000 | 779,000,000 | 783,000,000 | 827,000,000 | 847,000,000 | 881,000,000 | 881,000,000 | 956,000,000 | 1,029,000,000 | 1,012,000,000 | |
| General & Administrative Expenses | 15,313,000 | 28,402,000 | 49,307,000 | 85,717,000 | 176,021,000 | 335,464,000 | 331,739,000 | 344,700,000 | 407,935,000 | 551,083,000 | 700,299,000 | 1,043,314,000 | 1,247,124,000 | 203,698,000 | 238,800,000 | 251,300,000 | 264,900,000 | 272,600,000 | 281,000,000 | 284,200,000 | 307,000,000 | 271,000,000 | 280,000,000 | 278,000,000 | 263,000,000 | 257,000,000 | 279,000,000 | 265,000,000 | 308,000,000 | 311,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,186,141,000 | 1,293,700,000 | 1,597,000,000 | 1,864,000,000 | 1,974,800,000 | 1,898,200,000 | 1,913,200,000 | 1,792,000,000 | 1,633,000,000 | 1,729,000,000 | 1,657,000,000 | 1,585,000,000 | 1,744,000,000 | 1,857,000,000 | 1,829,000,000 | 1,828,000,000 | 1,865,000,000 | |
| SG&A Expenses | 15,313,000 | 28,402,000 | 49,307,000 | 85,717,000 | 176,021,000 | 335,464,000 | 331,739,000 | 344,700,000 | 407,935,000 | 551,083,000 | 700,299,000 | 1,043,314,000 | 1,247,124,000 | 1,389,839,000 | 1,532,500,000 | 1,848,300,000 | 2,128,900,000 | 2,247,400,000 | 2,179,200,000 | 2,197,400,000 | 2,099,000,000 | 1,904,000,000 | 2,009,000,000 | 1,935,000,000 | 1,848,000,000 | 2,001,000,000 | 2,136,000,000 | 2,094,000,000 | 2,136,000,000 | 2,176,000,000 | |
| Other Expenses | 0 | 4,300,000 | 0 | 0 | 0 | 11,732,000 | 20,895,000 | 0 | 20,000 | 0 | 0 | -25,339,000 | 0 | 0 | 0 | 5,800,000 | 2,400,000 | 8,300,000 | 7,600,000 | -3,700,000 | -3,000,000 | 8,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,000,000 | |
| Total Operating Expenses | 20,075,000 | 41,670,000 | 65,956,000 | 116,174,000 | 238,086,000 | 468,134,000 | 469,359,000 | 457,563,000 | 539,811,000 | 722,132,000 | 943,287,000 | 1,403,332,000 | 1,699,329,000 | 1,888,334,000 | 2,068,200,000 | 2,496,900,000 | 2,957,100,000 | 3,151,600,000 | 3,096,500,000 | 3,116,700,000 | 2,960,000,000 | 2,683,000,000 | 2,792,000,000 | 2,762,000,000 | 2,695,000,000 | 2,882,000,000 | 3,017,000,000 | 3,050,000,000 | 3,165,000,000 | 3,276,000,000 | |
| Total Costs & Expenses | 40,632,000 | 79,731,000 | 133,505,000 | 234,294,000 | 473,932,000 | 869,841,000 | 787,205,000 | 803,205,000 | 1,005,600,000 | 1,345,215,000 | 1,753,282,000 | 2,503,114,000 | 2,989,120,000 | 3,304,812,000 | 3,480,400,000 | 4,290,800,000 | 5,476,900,000 | 5,722,900,000 | 5,502,500,000 | 5,406,200,000 | 5,133,000,000 | 4,812,000,000 | 5,004,000,000 | 4,963,000,000 | 4,484,000,000 | 4,811,000,000 | 5,115,000,000 | 5,203,000,000 | 5,000,000,000 | 5,235,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,610,000 | 31,200,000 | 39,900,000 | 38,200,000 | 42,200,000 | 34,900,000 | 36,600,000 | 46,000,000 | 44,000,000 | 79,000,000 | 88,000,000 | 48,000,000 | 9,000,000 | 7,000,000 | 69,000,000 | 112,000,000 | 112,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,865,000 | 74,100,000 | 75,900,000 | 74,700,000 | 91,700,000 | 36,100,000 | 42,000,000 | 49,000,000 | 52,000,000 | 62,000,000 | 58,000,000 | 55,000,000 | 74,000,000 | 73,000,000 | 67,000,000 | 64,000,000 | 64,000,000 | |
| Depreciation & Amortization | 1,386,000 | 2,866,000 | 5,548,000 | 8,146,000 | 15,708,000 | 42,260,000 | 65,290,000 | 57,411,000 | 59,453,000 | 65,624,000 | 81,797,000 | 110,833,000 | 144,184,000 | 170,538,000 | 166,000,000 | 165,600,000 | 293,100,000 | 344,600,000 | 334,100,000 | 307,200,000 | 279,000,000 | 226,000,000 | 198,000,000 | 197,000,000 | 193,000,000 | 207,000,000 | 194,000,000 | 248,000,000 | 255,000,000 | 243,000,000 | |
| EBITDA | 6,718,000 | 31,287,000 | 38,206,000 | 64,053,000 | 122,884,000 | 204,145,000 | 101,688,000 | 149,537,000 | 232,143,000 | 319,477,000 | 398,109,000 | 385,297,000 | 446,199,000 | 329,729,000 | 648,200,000 | 1,037,300,000 | 1,090,000,000 | 1,004,600,000 | 1,199,200,000 | 1,023,700,000 | 757,000,000 | 975,000,000 | 887,000,000 | 1,561,000,000 | 1,209,000,000 | 1,341,000,000 | 1,382,000,000 | 1,240,000,000 | 1,480,000,000 | 1,690,000,000 | |
| EBITDA Margin | 0.144 | 0.335 | 0.23 | 0.221 | 0.212 | 0.203 | 0.127 | 0.168 | 0.198 | 0.2 | 0.193 | 0.137 | 0.135 | 0.097 | 0.165 | 0.202 | 0.175 | 0.159 | 0.19 | 0.167 | 0.136 | 0.177 | 0.15 | 0.254 | 0.223 | 0.233 | 0.219 | 0.195 | 0.236 | 0.257 | |
| Operating Income | 6,000,000 | 3,083,000 | 32,658,000 | 55,126,000 | 105,368,000 | 109,657,000 | -1,062,000 | 87,606,000 | 158,463,000 | 253,187,000 | 308,291,000 | 301,242,000 | 313,600,000 | 47,175,000 | 488,400,000 | 824,300,000 | 746,500,000 | 607,800,000 | 734,300,000 | 716,500,000 | 348,000,000 | 665,000,000 | 1,125,000,000 | 1,221,000,000 | 945,000,000 | 1,031,000,000 | 1,157,000,000 | 1,018,000,000 | 1,214,000,000 | 1,337,000,000 | |
| Operating Income Margin | 0.129 | 0.033 | 0.197 | 0.19 | 0.182 | 0.109 | -0.001 | 0.098 | 0.135 | 0.158 | 0.149 | 0.107 | 0.095 | 0.014 | 0.124 | 0.161 | 0.12 | 0.096 | 0.116 | 0.117 | 0.063 | 0.12 | 0.19 | 0.199 | 0.175 | 0.179 | 0.183 | 0.16 | 0.194 | 0.203 | |
| Total Other Income/Expenses (Net) | 668,000 | 960,000 | 889,000 | 1,864,000 | 9,038,000 | 23,352,000 | 3,595,000 | 10,209,000 | 11,991,000 | 23,041,000 | 41,981,000 | 58,486,000 | 69,099,000 | -2,346,000 | -41,400,000 | -30,200,000 | -34,100,000 | -41,200,000 | 6,400,000 | -3,700,000 | -3,000,000 | 0 | 41,000,000 | 47,000,000 | -1,000,000 | -69,000,000 | -62,000,000 | 48,000,000 | 49,000,000 | 46,000,000 | |
| Income Before Tax | 6,668,000 | 4,043,000 | 33,547,000 | 56,990,000 | 114,406,000 | 133,009,000 | 2,533,000 | 97,815,000 | 170,454,000 | 276,228,000 | 350,272,000 | 359,728,000 | 382,699,000 | 44,829,000 | 447,000,000 | 794,100,000 | 712,400,000 | 566,600,000 | 740,700,000 | 712,800,000 | 345,000,000 | 665,000,000 | 1,166,000,000 | 1,268,000,000 | 944,000,000 | 962,000,000 | 1,095,000,000 | 1,066,000,000 | 1,263,000,000 | 1,383,000,000 | |
| Pre-Tax Income Margin | 0.143 | 0.043 | 0.202 | 0.197 | 0.197 | 0.132 | 0.003 | 0.11 | 0.146 | 0.173 | 0.17 | 0.128 | 0.116 | 0.013 | 0.114 | 0.155 | 0.114 | 0.089 | 0.117 | 0.116 | 0.062 | 0.12 | 0.197 | 0.206 | 0.174 | 0.167 | 0.173 | 0.168 | 0.201 | 0.21 | |
| Income Tax Expense | -600,000 | 3,793,000 | 12,582,000 | 21,377,000 | 40,614,000 | 58,123,000 | -500,000 | 21,343,000 | 18,367,000 | 50,474,000 | 83,820,000 | 61,993,000 | 72,961,000 | -41,716,000 | 46,600,000 | 121,000,000 | 107,000,000 | 61,300,000 | 103,200,000 | 152,900,000 | 116,000,000 | 156,000,000 | 1,090,000,000 | 99,000,000 | 125,000,000 | 232,000,000 | 158,000,000 | -208,000,000 | 277,000,000 | 197,000,000 | |
| Net Income | 6,600,000 | 250,000 | 20,965,000 | 35,613,000 | 73,792,000 | 74,886,000 | 3,033,000 | 76,472,000 | 152,087,000 | 225,754,000 | 266,452,000 | 297,735,000 | 309,738,000 | 86,545,000 | 400,400,000 | 673,100,000 | 605,400,000 | 505,300,000 | 637,500,000 | 559,900,000 | 229,000,000 | 509,000,000 | 76,000,000 | 1,169,000,000 | 819,000,000 | 730,000,000 | 937,000,000 | 1,274,000,000 | 986,000,000 | 1,186,000,000 | |
| Net Income Margin | 0.142 | 0.003 | 0.126 | 0.123 | 0.127 | 0.074 | 0.004 | 0.086 | 0.13 | 0.141 | 0.129 | 0.106 | 0.094 | 0.025 | 0.102 | 0.131 | 0.097 | 0.08 | 0.101 | 0.091 | 0.041 | 0.092 | 0.013 | 0.19 | 0.151 | 0.127 | 0.148 | 0.2 | 0.157 | 0.18 | |
| Earnings Per Share (EPS) | 0.046 | 0.001 | 0.081 | 0.13 | 0.25 | 0.23 | 0.009 | 0.23 | 0.44 | 0.63 | 0.72 | 0.8 | 0.88 | 0.26 | 1.18 | 1.87 | 1.66 | 1.4 | 1.87 | 1.77 | 0.78 | 1.85 | 0.28 | 4.6 | 3.56 | 3.29 | 4.2 | 5.87 | 4.74 | 5.81 | |
| Diluted Earnings Per Share (EPS) | 0.026 | 0.001 | 0.073 | 0.11 | 0.21 | 0.21 | 0.009 | 0.22 | 0.42 | 0.59 | 0.69 | 0.77 | 0.86 | 0.26 | 1.13 | 1.71 | 1.58 | 1.37 | 1.83 | 1.75 | 0.77 | 1.81 | 0.28 | 4.51 | 3.52 | 3.23 | 4.09 | 5.79 | 4.63 | 5.67 | |
| Weighted Average Shares Outstanding | 143,976,000 | 243,912,000 | 259,656,000 | 273,740,000 | 299,370,000 | 320,435,000 | 331,645,000 | 337,647,000 | 345,652,273 | 358,339,683 | 371,061,000 | 371,204,000 | 351,676,000 | 330,300,000 | 339,600,000 | 360,900,000 | 363,900,000 | 361,500,000 | 340,300,000 | 315,500,000 | 294,000,000 | 275,000,000 | 268,000,000 | 254,000,000 | 230,000,000 | 222,000,000 | 223,000,000 | 217,000,000 | 208,000,000 | 204,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 251,744,000 | 275,216,000 | 287,608,000 | 311,724,000 | 345,171,000 | 359,824,000 | 350,498,000 | 350,122,000 | 362,111,905 | 382,633,898 | 388,381,000 | 388,454,000 | 361,090,000 | 334,600,000 | 353,200,000 | 393,700,000 | 384,300,000 | 368,000,000 | 347,900,000 | 320,700,000 | 297,000,000 | 281,000,000 | 276,000,000 | 259,000,000 | 233,000,000 | 226,000,000 | 229,000,000 | 220,000,000 | 213,000,000 | 209,000,000 |