NetApp, Inc.
NTA.DE
XETRA
100.8
EUR+1.44(+1.45%)
As of today
NetApp, Inc. fundamentals
NTA.DE Cash Flow
| Period Ending | Apr 30, 2025 | Apr 30, 2024 | Apr 30, 2023 | Apr 30, 2022 | Apr 30, 2021 | Apr 30, 2020 | Apr 30, 2019 | Apr 30, 2018 | Apr 30, 2017 | Apr 30, 2016 | Apr 30, 2015 | Apr 30, 2014 | Apr 30, 2013 | Apr 30, 2012 | Apr 30, 2011 | Apr 30, 2010 | Apr 30, 2009 | Apr 30, 2008 | Apr 30, 2007 | Apr 30, 2006 | Apr 30, 2005 | Apr 30, 2004 | Apr 30, 2003 | Apr 30, 2002 | Apr 30, 2001 | Apr 30, 2000 | Apr 30, 1999 | Apr 30, 1998 | Apr 30, 1997 | Apr 30, 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1,186,000,000 | 986,000,000 | 1,274,000,000 | 937,000,000 | 730,000,000 | 819,000,000 | 1,169,000,000 | 76,000,000 | 509,000,000 | 229,000,000 | 559,900,000 | 637,500,000 | 505,300,000 | 605,400,000 | 673,100,000 | 400,400,000 | 86,545,000 | 309,738,000 | 297,735,000 | 266,452,000 | 225,754,000 | 152,087,000 | 76,472,000 | 3,033,000 | 74,886,000 | 73,792,000 | 35,613,000 | 20,965,000 | 250,000 | 6,600,000 | |
| Depreciation & Amortization | 243,000,000 | 255,000,000 | 248,000,000 | 194,000,000 | 207,000,000 | 193,000,000 | 197,000,000 | 198,000,000 | 226,000,000 | 279,000,000 | 307,200,000 | 334,100,000 | 344,600,000 | 293,100,000 | 165,600,000 | 166,000,000 | 170,538,000 | 144,184,000 | 110,833,000 | 81,797,000 | 65,624,000 | 59,453,000 | 57,411,000 | 65,290,000 | 42,260,000 | 15,708,000 | 8,146,000 | 5,548,000 | 2,866,000 | 1,386,000 | |
| Deferred Income Tax | -100,000,000 | 53,000,000 | -606,000,000 | -144,000,000 | -6,000,000 | -17,000,000 | -3,000,000 | 277,000,000 | 90,000,000 | -113,000,000 | -2,700,000 | -76,000,000 | -76,600,000 | 107,500,000 | 128,500,000 | -11,300,000 | -108,371,000 | -53,031,000 | -19,523,000 | 1,545,000 | 6,321,000 | -21,452,000 | -18,344,000 | -4,592,000 | -35,467,000 | -11,614,000 | -5,084,000 | -1,749,000 | -2,794,000 | -2,100,000 | |
| Stock-Based Compensation | 386,000,000 | 357,000,000 | 312,000,000 | 245,000,000 | 197,000,000 | 153,000,000 | 158,000,000 | 161,000,000 | 195,000,000 | 260,000,000 | 259,000,000 | 273,000,000 | 276,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -250,000,000 | 2,000,000 | -106,000,000 | -22,000,000 | 285,000,000 | -102,000,000 | -109,000,000 | 1,011,000,000 | -18,000,000 | 300,000,000 | 165,000,000 | 206,200,000 | 278,500,000 | 330,600,000 | 290,000,000 | 209,100,000 | 534,830,000 | 463,270,000 | 396,604,000 | 184,200,000 | 152,947,000 | 112,572,000 | 76,193,000 | 49,445,000 | 93,321,000 | 37,176,000 | 4,816,000 | -2,483,000 | -4,503,000 | -2,580,000 | |
| Accounts Receivable Change | -219,000,000 | -33,000,000 | 260,000,000 | -313,000,000 | 62,000,000 | 238,000,000 | -185,000,000 | -272,000,000 | 81,000,000 | -16,000,000 | 74,800,000 | -56,600,000 | 23,100,000 | -90,400,000 | -262,700,000 | -21,300,000 | 128,692,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | -1,000,000 | -18,000,000 | 37,000,000 | -90,000,000 | 31,000,000 | -14,000,000 | -9,000,000 | 37,000,000 | -65,000,000 | 49,000,000 | -24,100,000 | 17,000,000 | 22,000,000 | -16,500,000 | 4,400,000 | -52,100,000 | 9,126,000 | -15,382,000 | 9,908,000 | -46,247,000 | -14,996,000 | -9,975,000 | -16,253,000 | -6,156,000 | -13,683,000 | -12,425,000 | -4,934,000 | 1,213,000 | -5,095,000 | -1,181,000 | |
| Accounts Payable Change | -8,000,000 | 123,000,000 | -207,000,000 | 181,000,000 | -11,000,000 | -117,000,000 | -57,000,000 | 262,000,000 | 94,000,000 | -53,000,000 | 38,600,000 | -12,100,000 | 25,100,000 | 11,400,000 | 38,700,000 | 42,700,000 | -26,969,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -22,000,000 | -70,000,000 | -196,000,000 | 200,000,000 | 203,000,000 | -209,000,000 | 142,000,000 | 984,000,000 | -128,000,000 | 320,000,000 | 75,700,000 | 257,900,000 | 208,300,000 | 426,100,000 | 509,600,000 | 239,800,000 | 423,981,000 | 478,652,000 | 386,696,000 | 230,447,000 | 167,943,000 | 122,547,000 | 92,446,000 | 55,601,000 | 107,004,000 | 49,601,000 | 9,750,000 | -3,696,000 | 592,000 | -1,399,000 | |
| Other Non-Cash Items | 41,000,000 | 32,000,000 | -15,000,000 | 1,000,000 | -80,000,000 | 14,000,000 | -71,000,000 | -245,000,000 | -16,000,000 | 19,000,000 | -20,600,000 | -25,200,000 | 57,900,000 | -131,600,000 | -86,100,000 | 51,000,000 | 64,934,000 | 155,498,000 | 101,835,000 | 13,339,000 | 11,472,000 | 8,227,000 | 3,518,000 | 30,717,000 | 43,353,000 | 3,018,000 | 2,456,000 | 445,000 | 10,450,000 | 197,000 | |
| Net Cash Provided by Operating Activities | 1,506,000,000 | 1,685,000,000 | 1,107,000,000 | 1,211,000,000 | 1,333,000,000 | 1,060,000,000 | 1,341,000,000 | 1,478,000,000 | 986,000,000 | 974,000,000 | 1,268,100,000 | 1,349,600,000 | 1,386,300,000 | 1,462,600,000 | 1,346,300,000 | 975,000,000 | 889,230,000 | 1,008,886,000 | 864,456,000 | 554,282,000 | 462,118,000 | 310,887,000 | 195,250,000 | 143,893,000 | 218,353,000 | 118,080,000 | 45,947,000 | 22,726,000 | 6,269,000 | 3,503,000 | |
| Investments in Property, Plant & Equipment | -168,000,000 | -155,000,000 | -239,000,000 | -226,000,000 | -162,000,000 | -124,000,000 | -173,000,000 | -145,000,000 | -175,000,000 | -160,000,000 | -175,300,000 | -221,400,000 | -303,300,000 | -407,100,000 | -222,700,000 | -135,600,000 | -289,657,000 | -188,280,000 | -165,828,000 | -132,915,000 | -93,568,000 | -48,601,000 | -61,269,000 | -284,238,000 | -83,685,000 | -40,819,000 | -15,474,000 | -7,971,000 | -7,124,000 | -4,281,000 | |
| Net Acquisitions | 0 | 0 | -491,000,000 | -380,000,000 | -350,000,000 | -73,000,000 | -3,000,000 | -75,000,000 | -8,000,000 | -842,000,000 | -84,600,000 | 0 | -106,500,000 | -480,000,000 | -136,500,000 | -1,772,300,000 | 0 | -99,390,000 | -131,241,000 | -53,747,000 | 0 | -6,841,000 | 0 | 0 | -7,171,000 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | -1,782,000,000 | -2,635,000,000 | -1,269,000,000 | -18,000,000 | -5,000,000 | -13,000,000 | -41,000,000 | -1,389,000,000 | -1,977,000,000 | -1,589,000,000 | -2,596,800,000 | -1,018,500,000 | -2,287,700,000 | -3,572,400,000 | -418,500,000 | -860,300,000 | -1,750,779,000 | -1,057,685,000 | -2,631,933,000 | -1,029,412,000 | -872,662,000 | -590,623,000 | -361,735,000 | -362,911,000 | -172,938,000 | -106,514,000 | -18,680,000 | -15,050,000 | -17,770,000 | -2,982,000 | |
| Sales & Maturities of Investments | 2,027,000,000 | 2,055,000,000 | 550,000,000 | 45,000,000 | 160,000,000 | 1,383,000,000 | 917,000,000 | 1,379,000,000 | 1,934,000,000 | 2,571,000,000 | 1,952,000,000 | 1,993,500,000 | 2,464,700,000 | 2,147,500,000 | 1,772,400,000 | 1,772,300,000 | 1,036,779,000 | 1,449,053,000 | 2,821,020,000 | 900,993,000 | 605,773,000 | 355,682,000 | 271,910,000 | 211,862,000 | 151,595,000 | 30,650,000 | 23,680,000 | 11,166,000 | 13,836,000 | 0 | |
| Other Investing Activities | 70,000,000 | 0 | 59,000,000 | 18,000,000 | 378,000,000 | 96,000,000 | 4,000,000 | 209,000,000 | 6,000,000 | 105,000,000 | 1,500,000 | 6,800,000 | 4,200,000 | 1,600,000 | -1,771,900,000 | 8,200,000 | 336,000 | -793,000 | 24,204,000 | -10,921,000 | 9,149,000 | -8,892,000 | 0 | 0 | 0 | 2,500,000 | -7,000,000 | -2,000,000 | 11,000 | 0 | |
| Net Cash Used for Investing Activities | 147,000,000 | -735,000,000 | -1,390,000,000 | -561,000,000 | 21,000,000 | 1,269,000,000 | 704,000,000 | -21,000,000 | -220,000,000 | 85,000,000 | -903,200,000 | 760,400,000 | -228,600,000 | -2,310,400,000 | -777,200,000 | -987,700,000 | -1,003,321,000 | 102,905,000 | -83,778,000 | -326,002,000 | -351,308,000 | -299,275,000 | -151,094,000 | -435,287,000 | -112,199,000 | -114,183,000 | -17,474,000 | -13,855,000 | -11,047,000 | -7,263,000 | |
| Debt Repayment | 840,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 108,000,000 | 0 | 358,000,000 | 0 | 1,735,000,000 | 375,000,000 | 121,000,000 | 968,000,000 | 591,000,000 | 70,000,000 | 156,900,000 | 201,400,000 | 110,600,000 | 142,100,000 | 324,200,000 | 197,100,000 | 254,073,000 | 114,697,000 | 215,453,000 | 232,745,000 | 181,922,000 | 81,548,000 | 29,249,000 | 36,472,000 | 80,510,000 | 53,833,000 | 155,496,000 | 6,937,000 | 1,730,000 | 26,628,000 | |
| Common Stock Repurchased | -1,150,000,000 | -900,000,000 | -850,000,000 | -600,000,000 | -125,000,000 | -1,411,000,000 | -2,111,000,000 | -794,000,000 | -705,000,000 | -960,000,000 | -1,165,200,000 | -1,881,500,000 | -590,000,000 | -600,000,000 | 0 | 0 | -399,981,000 | -903,704,000 | -805,708,000 | -488,908,000 | -192,903,000 | -136,172,000 | 0 | 0 | 0 | 0 | 0 | -1,000 | -52,000 | 0 | |
| Dividends Paid | -424,000,000 | -416,000,000 | -432,000,000 | -446,000,000 | -427,000,000 | -439,000,000 | -403,000,000 | -214,000,000 | -208,000,000 | -210,000,000 | -208,000,000 | -202,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -202,000,000 | -928,000,000 | -1,081,000,000 | -571,000,000 | 871,000,000 | -1,521,000,000 | -2,228,000,000 | -772,000,000 | -971,000,000 | 101,000,000 | -467,200,000 | -2,902,000,000 | 578,900,000 | -343,600,000 | 450,900,000 | 219,900,000 | 696,600,000 | -662,392,000 | -747,258,000 | 42,775,000 | -12,103,000 | -54,624,000 | 29,249,000 | 230,219,000 | -113,237,000 | 53,833,000 | 155,496,000 | 6,924,000 | 1,661,000 | 26,606,000 | |
| Net Cash Used/Provided by Financing Activities | -828,000,000 | -1,344,000,000 | -1,513,000,000 | -1,017,000,000 | 444,000,000 | -1,960,000,000 | -2,631,000,000 | -986,000,000 | -1,179,000,000 | -109,000,000 | -675,200,000 | -3,104,000,000 | 578,900,000 | -343,600,000 | 450,900,000 | 219,900,000 | 696,600,000 | -662,392,000 | -747,258,000 | 42,775,000 | -12,103,000 | -54,624,000 | 29,249,000 | 230,219,000 | -113,237,000 | 53,833,000 | 155,496,000 | 6,924,000 | 1,661,000 | 26,606,000 | |
| Effect of Forex Changes on Cash | 15,000,000 | -19,000,000 | -1,000,000 | -49,000,000 | 71,000,000 | -34,000,000 | -30,000,000 | 26,000,000 | -11,000,000 | -4,000,000 | -59,200,000 | 7,900,000 | -9,300,000 | -16,100,000 | 32,300,000 | 3,600,000 | -24,835,000 | -1,999,000 | -5,597,000 | -3,341,000 | 2,507,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 840,000,000 | -413,000,000 | -1,797,000,000 | -416,000,000 | 1,869,000,000 | 335,000,000 | -616,000,000 | 497,000,000 | -424,000,000 | 946,000,000 | -369,500,000 | -986,100,000 | 1,727,300,000 | -1,207,500,000 | 1,052,300,000 | 210,800,000 | 557,674,000 | 447,400,000 | 27,823,000 | 267,714,000 | 101,214,000 | -43,012,000 | 73,405,000 | -61,175,000 | -7,083,000 | 57,730,000 | 183,969,000 | 15,795,000 | -3,117,000 | 22,846,000 | |
| Cash at End of Period | 2,749,000,000 | 1,909,000,000 | 2,322,000,000 | 4,119,000,000 | 4,535,000,000 | 2,666,000,000 | 2,331,000,000 | 2,941,000,000 | 2,444,000,000 | 2,868,000,000 | 1,921,500,000 | 2,291,000,000 | 3,277,100,000 | 1,549,800,000 | 2,757,300,000 | 1,705,000,000 | 1,494,153,000 | 936,479,000 | 489,079,000 | 461,256,000 | 193,542,000 | 241,149,000 | 284,161,000 | 210,756,000 | 271,931,000 | 279,014,000 | 221,284,000 | 37,315,000 | 21,520,000 | 24,637,000 | |
| Cash at Beginning of Period | 1,909,000,000 | 2,322,000,000 | 4,119,000,000 | 4,535,000,000 | 2,666,000,000 | 2,331,000,000 | 2,947,000,000 | 2,444,000,000 | 2,868,000,000 | 1,922,000,000 | 2,291,000,000 | 3,277,100,000 | 1,549,800,000 | 2,757,300,000 | 1,705,000,000 | 1,494,200,000 | 936,479,000 | 489,079,000 | 461,256,000 | 193,542,000 | 92,328,000 | 284,161,000 | 210,756,000 | 271,931,000 | 279,014,000 | 221,284,000 | 37,315,000 | 21,520,000 | 24,637,000 | 1,791,000 | |
| Operating Cash Flow | 1,506,000,000 | 1,685,000,000 | 1,107,000,000 | 1,211,000,000 | 1,333,000,000 | 1,060,000,000 | 1,341,000,000 | 1,478,000,000 | 986,000,000 | 974,000,000 | 1,268,100,000 | 1,349,600,000 | 1,386,300,000 | 1,462,600,000 | 1,346,300,000 | 975,000,000 | 889,230,000 | 1,008,886,000 | 864,456,000 | 554,282,000 | 462,118,000 | 310,887,000 | 195,250,000 | 143,893,000 | 218,353,000 | 118,080,000 | 45,947,000 | 22,726,000 | 6,269,000 | 3,503,000 | |
| Capital Expenditure | -168,000,000 | -155,000,000 | -239,000,000 | -226,000,000 | -162,000,000 | -124,000,000 | -173,000,000 | -145,000,000 | -175,000,000 | -160,000,000 | -175,300,000 | -221,400,000 | -303,300,000 | -407,100,000 | -222,700,000 | -135,600,000 | -289,657,000 | -188,280,000 | -165,828,000 | -132,915,000 | -93,568,000 | -48,601,000 | -61,269,000 | -284,238,000 | -83,685,000 | -40,819,000 | -15,474,000 | -7,971,000 | -7,124,000 | -4,281,000 | |
| Free Cash Flow | 1,338,000,000 | 1,530,000,000 | 868,000,000 | 985,000,000 | 1,171,000,000 | 936,000,000 | 1,168,000,000 | 1,333,000,000 | 811,000,000 | 814,000,000 | 1,092,800,000 | 1,128,200,000 | 1,083,000,000 | 1,055,500,000 | 1,123,600,000 | 839,400,000 | 599,573,000 | 820,606,000 | 698,628,000 | 421,367,000 | 368,550,000 | 262,286,000 | 133,981,000 | -140,345,000 | 134,668,000 | 77,261,000 | 30,473,000 | 14,755,000 | -855,000 | -778,000 |