
Nokia Oyj
NOK
4.86
USD-0.45
(-8.47%)Day's range
4.72
4.96
52 wk Range
3.57
5.48
NOK Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,284,000,000 | 679,000,000 | 4,259,000,000 | 1,646,000,000 | -2,424,000,000 | 11,000,000 | -335,000,000 | -1,458,000,000 | -927,000,000 | 2,468,000,000 | 3,462,000,000 | -615,000,000 | -3,106,000,000 | -1,164,000,000 | 1,850,000,000 | 891,000,000 | 3,997,562,100 | 7,216,038,270 | 4,305,952,270 | 3,613,646,800 | 3,204,481,920 | 3,585,839,480 | 3,383,996,470 | 2,203,987,510 | 5,792,185,600 | 2,584,847,790 | 1,672,066,260 | 1,049,089,860 | 563,232,470 | 310,950,117 | |
Depreciation & Amortization | 1,014,000,000 | 1,087,000,000 | 1,140,000,000 | 1,095,000,000 | 1,132,000,000 | 1,660,000,000 | 1,455,000,000 | 1,591,000,000 | 1,594,000,000 | 320,000,000 | 297,000,000 | 728,000,000 | 1,326,000,000 | 1,562,000,000 | 1,771,000,000 | 1,784,000,000 | 1,620,575,040 | 1,207,817,070 | 712,228,600 | 711,753,330 | 867,511,680 | 1,136,256,930 | 1,312,239,690 | 1,432,985,250 | 1,011,503,000 | 666,833,090 | 507,332,700 | 462,726,810 | 385,665,600 | 0 | |
Deferred Income Tax | 385,000,000 | 825,000,000 | -2,030,000,000 | 273,000,000 | 3,254,000,000 | 140,000,000 | 64,000,000 | 937,000,000 | -429,000,000 | 338,000,000 | -1,281,000,000 | 401,000,000 | 1,145,000,000 | -963,000,000 | -2,450,000,000 | -2,059,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 241,000,000 | 202,000,000 | 149,000,000 | 118,000,000 | 76,000,000 | 77,000,000 | 68,000,000 | 92,000,000 | 113,000,000 | 49,000,000 | 37,000,000 | 56,000,000 | 13,000,000 | 18,000,000 | 47,000,000 | 16,000,000 | 74,000,000 | 228,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -569,000,000 | -1,282,000,000 | -1,843,000,000 | -268,000,000 | -744,000,000 | -1,788,000,000 | -943,000,000 | 598,000,000 | -3,062,000,000 | -1,016,000,000 | 1,153,000,000 | -945,000,000 | 123,000,000 | -638,000,000 | 2,349,000,000 | 140,000,000 | -2,551,543,680 | 605,623,210 | -792,543,740 | -365,586,230 | 299,498,080 | -203,271,680 | 955,828,910 | 980,049,520 | -1,380,967,780 | -20,869,590 | -449,351,820 | 147,272,580 | 516,631,210 | -952,348,101 | |
Accounts Receivable Change | -364,000,000 | 304,000,000 | -451,000,000 | 239,000,000 | -418,000,000 | 159,000,000 | 246,000,000 | -421,000,000 | 18,000,000 | -693,000,000 | 115,000,000 | 1,655,000,000 | 2,040,000,000 | 137,000,000 | 1,281,000,000 | 1,145,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 404,000,000 | 478,000,000 | -991,000,000 | -48,000,000 | 547,000,000 | 285,000,000 | -544,000,000 | -296,000,000 | 24,000,000 | 341,000,000 | -462,000,000 | 193,000,000 | 707,000,000 | 289,000,000 | -512,000,000 | 640,000,000 | 321,816,320 | -245,541,460 | 84,103,590 | -300,574,360 | -192,534,480 | -41,289,560 | 243,007,350 | 434,953,170 | -422,701,780 | -362,733,350 | -103,171,860 | -119,999,880 | 537,521,430 | 0 | |
Accounts Payable Change | 0 | 0 | -401,000,000 | -459,000,000 | -845,000,000 | -2,232,000,000 | -645,000,000 | 1,314,000,000 | -2,758,000,000 | 0 | 0 | 0 | 0 | 0 | 17,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -609,000,000 | -2,064,000,000 | -401,000,000 | -459,000,000 | -28,000,000 | -2,232,000,000 | -645,000,000 | 1,315,000,000 | -3,104,000,000 | -664,000,000 | 1,500,000,000 | -2,793,000,000 | -2,624,000,000 | -1,064,000,000 | 1,563,000,000 | -500,000,000 | -2,873,360,000 | 851,164,670 | -876,647,330 | -65,011,870 | 492,032,560 | -161,982,120 | 712,821,560 | 545,096,350 | -958,266,000 | 341,863,760 | -346,179,960 | 267,272,460 | -20,890,220 | 0 | |
Other Non-Cash Items | 138,000,000 | -194,000,000 | -201,000,000 | -228,000,000 | 465,000,000 | 286,000,000 | 51,000,000 | 52,000,000 | 1,256,000,000 | -1,652,000,000 | -2,393,000,000 | 447,000,000 | 145,000,000 | 2,322,000,000 | 1,207,000,000 | 2,475,000,000 | 137,921,280 | -1,135,114,850 | 252,310,770 | 180,682,340 | -31,720,240 | 716,215,060 | 166,769,750 | 1,940,992,570 | -1,903,755,120 | -119,254,800 | -51,159,600 | 50,909,040 | -29,728,390 | 527,141,169 | |
Net Cash Provided by Operating Activities | 2,493,000,000 | 1,317,000,000 | 1,474,000,000 | 2,626,000,000 | 1,759,000,000 | 390,000,000 | 360,000,000 | 1,812,000,000 | -1,455,000,000 | 507,000,000 | 1,275,000,000 | 72,000,000 | -354,000,000 | 1,137,000,000 | 4,774,000,000 | 3,247,000,000 | 3,204,514,740 | 7,894,363,700 | 4,477,947,900 | 4,140,496,240 | 4,339,771,440 | 5,235,039,790 | 5,818,834,820 | 6,558,014,850 | 3,518,965,700 | 3,111,556,490 | 1,678,887,540 | 1,709,998,290 | 1,435,800,890 | -114,256,815 | |
Investments in Property, Plant & Equipment | -472,000,000 | -652,000,000 | -601,000,000 | -560,000,000 | -479,000,000 | -690,000,000 | -672,000,000 | -601,000,000 | -477,000,000 | -314,000,000 | -311,000,000 | -407,000,000 | -461,000,000 | -597,000,000 | -679,000,000 | -558,000,000 | -1,022,197,820 | -873,112,510 | -776,632,250 | -606,214,580 | -547,358,560 | -431,158,290 | -432,648,380 | -1,042,988,480 | -1,584,333,120 | -1,305,840,060 | -833,048,820 | -646,362,990 | -466,816,070 | -587,116,248 | |
Net Acquisitions | 193,000,000 | -2,000,000 | -20,000,000 | -33,000,000 | -93,000,000 | 19,000,000 | -49,000,000 | -420,000,000 | 5,835,000,000 | 2,488,000,000 | 2,340,000,000 | -71,000,000 | 2,000,000 | -817,000,000 | -18,000,000 | 42,000,000 | -5,934,925,080 | 253,086,030 | -531,140,690 | -92,029,790 | 5,901,440 | -7,146,270 | -10,482,670 | -131,497,470 | -401,406,980 | -178,882,200 | 0 | 85,454,460 | 0 | 0 | |
Purchases of Investments | -1,204,000,000 | -1,938,000,000 | -3,710,000,000 | -1,922,000,000 | -1,213,000,000 | -653,000,000 | -2,249,000,000 | -2,833,000,000 | -4,204,000,000 | -3,532,000,000 | -3,050,000,000 | -1,074,000,000 | -1,763,000,000 | -4,394,000,000 | -9,345,000,000 | -3,590,000,000 | -816,034,240 | -4,956,096,620 | -3,306,559,160 | -7,359,850,270 | -10,697,835,360 | -281,880,650 | -99,108,880 | -323,686,080 | -105,409,260 | 0 | -51,159,600 | -8,181,810 | 0 | 0 | |
Sales & Maturities of Investments | 1,208,000,000 | 3,416,000,000 | 2,446,000,000 | 675,000,000 | 245,000,000 | 1,135,000,000 | 2,567,000,000 | 3,796,000,000 | 5,623,000,000 | 3,271,000,000 | 1,836,000,000 | 715,000,000 | 2,478,000,000 | 7,303,000,000 | 7,599,000,000 | 1,856,000,000 | 4,687,886,840 | 4,993,819,470 | 5,075,007,620 | 9,645,397,440 | 11,029,791,360 | 380,340,370 | 162,004,900 | 204,551,620 | 71,337,580 | 0 | 15,347,880 | 5,454,540 | 0 | 0 | |
Other Investing Activities | 158,000,000 | 219,000,000 | 5,000,000 | 45,000,000 | 23,000,000 | 22,000,000 | 88,000,000 | 67,000,000 | 59,000,000 | -17,000,000 | 71,000,000 | 146,000,000 | 306,000,000 | 4,000,000 | 22,000,000 | 102,000,000 | 173,119,940 | -128,943,560 | 545,536,800 | 254,981,620 | -119,504,160 | 26,997,020 | -488,873,610 | -1,390,276,670 | -314,098,300 | 140,124,390 | 57,128,220 | 65,454,480 | -63,474,130 | 419,825,553 | |
Net Cash Used for Investing Activities | -117,000,000 | 1,043,000,000 | -1,880,000,000 | -1,795,000,000 | -1,517,000,000 | -167,000,000 | -315,000,000 | 9,000,000 | 6,836,000,000 | 1,896,000,000 | 886,000,000 | -691,000,000 | 562,000,000 | 1,499,000,000 | -2,421,000,000 | -2,148,000,000 | -2,912,150,360 | -711,247,190 | 1,006,212,320 | 1,842,284,420 | -329,005,280 | -312,847,820 | -869,108,640 | -2,683,897,080 | -2,299,838,400 | -1,344,597,870 | -775,920,600 | -498,181,320 | -530,290,200 | -167,290,695 | |
Debt Repayment | -600,000,000 | -581,000,000 | -184,000,000 | -1,203,000,000 | 1,032,000,000 | 92,000,000 | 110,000,000 | 43,000,000 | -2,474,000,000 | 153,000,000 | -2,712,000,000 | 1,301,000,000 | 290,000,000 | -109,000,000 | 607,000,000 | 850,000,000 | 3,571,000,000 | 760,000,000 | -87,892,040 | 216,987,670 | -256,712,640 | -69,874,640 | -404,059,280 | -559,707,180 | 47,913,300 | -175,900,830 | 185,879,880 | -164,545,290 | -179,173,810 | 351,739,410 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 1,688,620 | 0 | 23,026,870 | 162,957,870 | 77,549,790 | 68,143,360 | 152,049,870 | 107,435,160 | 11,818,170 | 0 | 0 | |
Common Stock Repurchased | -680,000,000 | -300,000,000 | -300,000,000 | 0 | 0 | 0 | 0 | -785,000,000 | -216,000,000 | -225,000,000 | -427,000,000 | 0 | 0 | 0 | 0 | 0 | -3,128,370,700 | -3,825,096,990 | -3,370,962,810 | -4,254,478,090 | -2,646,058,160 | -1,353,027,120 | -17,153,460 | -21,354,290 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -723,000,000 | -611,000,000 | -353,000,000 | -9,000,000 | -148,000,000 | -560,000,000 | -1,081,000,000 | -970,000,000 | -1,514,000,000 | -512,000,000 | -1,392,000,000 | -71,000,000 | -755,000,000 | -1,536,000,000 | -1,519,000,000 | -1,546,000,000 | -2,053,015,720 | -1,762,685,900 | -1,553,264,500 | -1,529,889,720 | -1,411,919,520 | -1,375,259,960 | -1,349,405,520 | -1,398,144,040 | -1,007,244,040 | -598,261,580 | -371,759,760 | -178,181,640 | -155,873,180 | -140,383,800 | |
Other Financing Activities | 0 | -10,000,000 | 0 | 0 | 0 | -1,000,000 | 2,000,000 | -37,000,000 | -718,000,000 | 4,000,000 | -45,000,000 | -1,707,000,000 | 0 | 546,000,000 | 0 | 0 | 53,000,000 | 987,000,000 | 0 | 0 | 0 | 0 | 26,683,160 | 3,371,730 | -311,968,820 | 28,819,910 | 16,200,540 | -111,818,070 | 0 | -102,168,210 | |
Net Cash Used/Provided by Financing Activities | -2,003,000,000 | -1,502,000,000 | -837,000,000 | -1,212,000,000 | 883,000,000 | -479,000,000 | -969,000,000 | -1,749,000,000 | -4,922,000,000 | -584,000,000 | -4,576,000,000 | -477,000,000 | -465,000,000 | -1,099,000,000 | -911,000,000 | -696,000,000 | -1,548,741,040 | -3,838,128,520 | -4,965,900,260 | -5,565,691,520 | -4,314,690,320 | -2,775,134,850 | -1,580,977,230 | -1,898,283,990 | -1,275,558,520 | -593,292,630 | -62,244,180 | -442,726,830 | -335,046,990 | 109,421,373 | |
Effect of Forex Changes on Cash | 16,000,000 | -91,000,000 | 19,000,000 | 133,000,000 | -95,000,000 | -95,000,000 | -184,000,000 | -200,000,000 | 43,000,000 | 6,000,000 | -48,000,000 | -223,000,000 | -27,000,000 | 107,000,000 | 224,000,000 | -25,000,000 | -48,847,120 | -15,089,140 | -50,765,230 | 183,215,270 | -22,868,080 | -181,832,870 | -162,957,870 | -42,708,580 | 1,064,740 | -1,987,580 | -852,660 | 0 | 0 | 281,547,510 | |
Net Change in Cash | 389,000,000 | 767,000,000 | -1,224,000,000 | -249,000,000 | 1,030,000,000 | -351,000,000 | -1,108,000,000 | -128,000,000 | 502,000,000 | 1,825,000,000 | -2,463,000,000 | -1,319,000,000 | -284,000,000 | 1,644,000,000 | 1,666,000,000 | 378,000,000 | -1,304,505,440 | 3,329,898,850 | 466,737,040 | 600,304,410 | -326,792,240 | 1,966,018,280 | 3,205,791,080 | 1,934,249,110 | -55,366,480 | 1,171,678,410 | 839,870,100 | 769,090,140 | 570,463,700 | 109,421,373 | |
Cash at End of Period | 6,623,000,000 | 6,234,000,000 | 5,467,000,000 | 6,691,000,000 | 6,940,000,000 | 5,910,000,000 | 6,261,000,000 | 7,369,000,000 | 7,497,000,000 | 6,995,000,000 | 5,170,000,000 | 7,633,000,000 | 8,952,000,000 | 9,236,000,000 | 7,592,000,000 | 5,926,000,000 | 5,561,388,280 | 6,860,757,610 | 3,524,773,880 | 3,055,557,890 | 2,454,999,040 | 11,300,634,960 | 9,336,247,090 | 6,124,185,590 | 4,195,075,600 | 4,170,936,630 | 2,876,874,840 | 2,052,725,220 | 1,302,424,870 | 1,031,508,966 | |
Cash at Beginning of Period | 6,234,000,000 | 5,467,000,000 | 6,691,000,000 | 6,940,000,000 | 5,910,000,000 | 6,261,000,000 | 7,369,000,000 | 7,497,000,000 | 6,995,000,000 | 5,170,000,000 | 7,633,000,000 | 8,952,000,000 | 9,236,000,000 | 7,592,000,000 | 5,926,000,000 | 5,548,000,000 | 6,865,893,720 | 3,530,858,760 | 3,058,036,840 | 2,455,253,480 | 2,781,791,280 | 9,334,616,680 | 6,130,456,010 | 4,189,936,480 | 4,250,442,080 | 2,999,258,220 | 2,037,004,740 | 1,283,635,080 | 731,961,170 | 922,087,593 | |
Operating Cash Flow | 2,493,000,000 | 1,317,000,000 | 1,474,000,000 | 2,626,000,000 | 1,759,000,000 | 390,000,000 | 360,000,000 | 1,812,000,000 | -1,455,000,000 | 507,000,000 | 1,275,000,000 | 72,000,000 | -354,000,000 | 1,137,000,000 | 4,774,000,000 | 3,247,000,000 | 3,204,514,740 | 7,894,363,700 | 4,477,947,900 | 4,140,496,240 | 4,339,771,440 | 5,235,039,790 | 5,818,834,820 | 6,558,014,850 | 3,518,965,700 | 3,111,556,490 | 1,678,887,540 | 1,709,998,290 | 1,435,800,890 | -114,256,815 | |
Capital Expenditure | -472,000,000 | -652,000,000 | -601,000,000 | -560,000,000 | -479,000,000 | -690,000,000 | -672,000,000 | -601,000,000 | -477,000,000 | -314,000,000 | -311,000,000 | -407,000,000 | -461,000,000 | -597,000,000 | -679,000,000 | -558,000,000 | -1,022,197,820 | -873,112,510 | -776,632,250 | -606,214,580 | -547,358,560 | -431,158,290 | -432,648,380 | -1,042,988,480 | -1,584,333,120 | -1,305,840,060 | -833,048,820 | -646,362,990 | -466,816,070 | -587,116,248 | |
Free Cash Flow | 2,021,000,000 | 665,000,000 | 873,000,000 | 2,066,000,000 | 1,280,000,000 | -300,000,000 | -312,000,000 | 1,211,000,000 | -1,932,000,000 | 193,000,000 | 964,000,000 | -335,000,000 | -815,000,000 | 540,000,000 | 4,095,000,000 | 2,689,000,000 | 2,182,316,920 | 7,021,251,190 | 3,701,315,650 | 3,534,281,660 | 3,792,412,880 | 4,803,881,500 | 5,386,186,440 | 5,515,026,370 | 1,934,632,580 | 1,805,716,430 | 845,838,720 | 1,063,635,300 | 968,984,820 | -701,373,063 |