
Nokia Oyj
NOK
5.31
USD+0.03
(+0.57%)Day's range
5.27
5.345
52 wk Range
3.57
5.48
NOK Balance Sheet
Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 749,961,456 | 286,035,320 | 2,052,725,220 | 722,203,020 | 1,025,591,280 | 1,412,909,980 | 1,856,699,320 | 1,497,115,870 | 1,142,609,170 | 1,089,553,360 | 1,563,662,120 | 1,479,010,880 | 2,128,254,610 | 5,561,388,280 | 1,142,000,000 | 1,951,000,000 | 1,957,000,000 | 8,952,000,000 | 7,633,000,000 | 5,171,000,000 | 6,995,000,000 | 7,497,000,000 | 7,369,000,000 | 6,261,000,000 | 5,910,000,000 | 6,940,000,000 | 6,691,000,000 | 5,467,000,000 | 6,234,000,000 | 6,623,000,000 | |
Short-Term Investments | 0 | 1,015,586,080 | 0 | 2,154,671,820 | 3,145,345,350 | 2,782,165,620 | 4,278,725,370 | 7,862,002,500 | 10,948,085,640 | 10,699,310,720 | 8,338,405,560 | 7,057,882,350 | 9,643,332,200 | 1,275,053,500 | 8,060,000,000 | 10,702,000,000 | 8,945,000,000 | 1,421,000,000 | 1,623,000,000 | 2,811,000,000 | 2,961,000,000 | 2,125,000,000 | 1,213,000,000 | 855,000,000 | 261,000,000 | 1,335,000,000 | 2,913,000,000 | 3,695,000,000 | 2,006,000,000 | 2,290,000,000 | |
Total Cash & Short-Term Investments | 749,961,456 | 1,301,621,400 | 2,052,725,220 | 2,876,874,840 | 4,170,936,630 | 4,195,075,600 | 6,135,424,690 | 9,359,118,370 | 12,090,694,810 | 11,788,864,080 | 9,902,067,680 | 8,536,893,230 | 11,771,586,810 | 6,836,441,780 | 9,202,000,000 | 12,653,000,000 | 10,902,000,000 | 10,373,000,000 | 9,256,000,000 | 7,982,000,000 | 9,956,000,000 | 9,622,000,000 | 8,582,000,000 | 7,116,000,000 | 6,171,000,000 | 8,275,000,000 | 9,604,000,000 | 9,162,000,000 | 8,240,000,000 | 8,913,000,000 | |
Net Receivables | 1,693,964,520 | 1,880,923,270 | 2,134,543,320 | 3,613,573,080 | 4,875,533,740 | 7,075,197,300 | 6,132,052,960 | 5,389,998,320 | 5,221,541,280 | 4,378,868,480 | 5,341,949,370 | 5,888,008,990 | 11,373,782,210 | 9,545,000,000 | 7,995,000,000 | 7,609,000,000 | 7,235,000,000 | 5,586,000,000 | 3,109,000,000 | 3,554,000,000 | 4,265,000,000 | 7,073,000,000 | 7,112,000,000 | 7,025,000,000 | 6,514,000,000 | 6,583,000,000 | 6,528,000,000 | 1,173,000,000 | 6,740,000,000 | 6,738,000,000 | |
Inventory | 1,776,556,989 | 1,108,788,600 | 1,226,362,410 | 1,285,811,280 | 1,776,896,520 | 2,268,960,940 | 1,791,512,540 | 1,277,932,770 | 1,167,224,100 | 1,304,218,240 | 1,666,667,940 | 1,554,022,190 | 2,880,654,000 | 2,539,331,900 | 1,865,000,000 | 2,523,000,000 | 2,330,000,000 | 1,538,000,000 | 804,000,000 | 1,275,000,000 | 1,014,000,000 | 2,506,000,000 | 2,646,000,000 | 3,180,000,000 | 2,936,000,000 | 2,248,000,000 | 2,392,000,000 | 3,265,000,000 | 2,719,000,000 | 2,163,000,000 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,483,561,200 | 1,574,306,440 | 1,568,209,250 | 2,021,980,880 | 2,026,344,000 | 2,607,211,290 | 3,314,123,840 | 5,572,000,000 | -4,418,000,000 | -7,012,000,000 | 4,488,000,000 | 2,637,000,000 | 5,974,000,000 | 668,000,000 | 568,000,000 | 1,149,000,000 | 971,000,000 | 962,000,000 | 1,187,000,000 | 1,310,000,000 | 1,409,000,000 | 10,361,000,000 | 467,000,000 | 173,000,000 | |
Total Current Assets | 4,220,482,965 | 4,291,333,270 | 5,413,630,950 | 7,776,259,200 | 10,823,366,890 | 13,539,233,840 | 15,542,551,390 | 17,601,355,900 | 20,047,669,440 | 19,493,931,680 | 18,937,028,990 | 18,586,135,700 | 29,340,146,860 | 24,527,719,300 | 23,613,000,000 | 27,145,000,000 | 25,455,000,000 | 20,878,000,000 | 19,143,000,000 | 13,724,000,000 | 15,824,000,000 | 20,718,000,000 | 19,865,000,000 | 18,261,000,000 | 16,808,000,000 | 18,251,000,000 | 19,597,000,000 | 20,266,000,000 | 18,166,000,000 | 17,987,000,000 | |
Property, Plant & Equipment (Net) | 1,087,272,531 | 977,019,520 | 1,046,362,590 | 1,324,180,980 | 2,037,269,500 | 2,739,576,020 | 2,518,682,310 | 1,875,444,960 | 1,563,445,070 | 1,532,899,040 | 1,583,925,560 | 1,601,756,660 | 1,914,949,040 | 2,094,679,440 | 1,867,000,000 | 1,954,000,000 | 1,842,000,000 | 1,431,000,000 | 566,000,000 | 716,000,000 | 695,000,000 | 1,981,000,000 | 1,853,000,000 | 1,790,000,000 | 2,768,000,000 | 2,588,000,000 | 2,808,000,000 | 2,944,000,000 | 2,857,000,000 | 2,120,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,341,170 | 531,898,380 | 1,386,143,270 | 6,271,826,540 | 5,171,000,000 | 5,723,000,000 | 4,838,000,000 | 4,876,000,000 | 3,295,000,000 | 2,563,000,000 | 237,000,000 | 5,724,000,000 | 5,248,000,000 | 5,452,000,000 | 5,527,000,000 | 5,074,000,000 | 5,431,000,000 | 5,667,000,000 | 5,504,000,000 | 5,736,000,000 | |
Intangible Assets | 281,391,528 | 251,486,110 | 345,454,200 | 481,752,900 | 840,746,340 | 1,999,581,720 | 1,092,440,520 | 668,984,940 | 370,017,980 | 298,760,400 | 300,574,360 | 549,325,250 | 2,740,050,650 | 4,167,090,340 | 2,905,000,000 | 1,968,000,000 | 1,406,000,000 | 647,000,000 | 296,000,000 | 350,000,000 | 323,000,000 | 5,236,000,000 | 3,971,000,000 | 3,353,000,000 | 2,429,000,000 | 1,953,000,000 | 1,620,000,000 | 1,263,000,000 | 1,086,000,000 | 802,000,000 | |
Goodwill & Intangible Assets | 281,391,528 | 251,486,110 | 345,454,200 | 481,752,900 | 840,746,340 | 1,999,581,720 | 1,092,440,520 | 668,984,940 | 370,017,980 | 298,760,400 | 300,574,360 | 1,081,223,630 | 4,126,193,920 | 10,438,916,880 | 8,076,000,000 | 7,691,000,000 | 6,244,000,000 | 5,523,000,000 | 3,591,000,000 | 2,913,000,000 | 560,000,000 | 10,960,000,000 | 9,219,000,000 | 8,805,000,000 | 7,956,000,000 | 7,027,000,000 | 7,051,000,000 | 6,930,000,000 | 6,590,000,000 | 6,538,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 608,000,000 | 623,000,000 | 669,000,000 | 708,000,000 | 747,000,000 | 806,000,000 | 879,000,000 | 1,032,000,000 | 1,410,000,000 | 1,159,000,000 | 1,208,000,000 | 1,350,000,000 | 1,342,000,000 | 1,326,000,000 | 1,976,000,000 | 1,903,000,000 | 1,763,000,000 | |
Tax Assets | 0 | 0 | 0 | 194,406,480 | 257,391,610 | 402,471,720 | 833,941,220 | 731,880,960 | 741,624,020 | 622,601,920 | 691,489,890 | 809,212,920 | 1,555,553,160 | 1,967,533,260 | 1,507,000,000 | 1,596,000,000 | 1,848,000,000 | 1,254,000,000 | 890,000,000 | 2,720,000,000 | 2,634,000,000 | 5,701,000,000 | 4,582,000,000 | 4,911,000,000 | 5,124,000,000 | 1,822,000,000 | 1,272,000,000 | 3,834,000,000 | 3,873,000,000 | 3,599,000,000 | |
Other Non-Current Assets | 241,538,127 | 223,364,660 | 191,817,990 | 208,901,700 | 361,739,560 | 1,263,846,380 | 2,478,221,550 | 2,470,098,240 | 1,155,313,650 | 703,746,720 | 768,322,100 | 538,717,590 | 721,535,240 | 39,224,340 | 52,000,000 | 68,000,000 | 108,000,000 | 116,000,000 | 195,000,000 | 111,000,000 | 125,000,000 | 4,130,000,000 | 4,347,000,000 | 4,553,000,000 | 5,122,000,000 | 5,255,000,000 | 7,995,000,000 | 6,993,000,000 | 6,471,000,000 | 7,142,000,000 | |
Total Non-Current Assets | 1,610,202,186 | 1,451,870,290 | 1,583,634,780 | 2,209,242,060 | 3,497,147,010 | 6,405,475,840 | 6,923,285,600 | 5,746,409,100 | 3,830,400,720 | 3,158,008,080 | 3,344,311,910 | 4,030,910,800 | 8,318,231,360 | 15,148,353,920 | 12,125,000,000 | 11,978,000,000 | 10,750,000,000 | 9,071,000,000 | 6,048,000,000 | 7,339,000,000 | 5,046,000,000 | 24,182,000,000 | 21,160,000,000 | 21,267,000,000 | 22,320,000,000 | 18,034,000,000 | 20,452,000,000 | 22,677,000,000 | 21,694,000,000 | 21,162,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 5,830,685,151 | 5,743,203,560 | 6,997,265,730 | 9,985,501,260 | 14,320,513,900 | 19,944,709,680 | 22,465,836,990 | 23,347,765,000 | 23,878,070,160 | 22,651,939,760 | 22,281,340,900 | 22,617,046,500 | 37,658,378,220 | 39,676,073,220 | 35,738,000,000 | 39,123,000,000 | 36,205,000,000 | 29,949,000,000 | 25,191,000,000 | 21,063,000,000 | 20,870,000,000 | 44,900,000,000 | 41,024,000,000 | 39,528,000,000 | 39,128,000,000 | 36,285,000,000 | 40,049,000,000 | 42,943,000,000 | 39,860,000,000 | 39,149,000,000 | |
Accounts Payable | 1,670,567,220 | 1,831,108,130 | 2,437,270,290 | 3,598,225,200 | 2,208,201,380 | 2,821,561,000 | 3,079,513,400 | 2,957,065,910 | 2,914,090,100 | 2,666,713,200 | 3,491,221,850 | 3,731,623,250 | 7,085,037,100 | 5,225,000,000 | 4,950,000,000 | 6,101,000,000 | 5,532,000,000 | 4,394,000,000 | 1,842,000,000 | 2,313,000,000 | 1,910,000,000 | 3,781,000,000 | 3,996,000,000 | 4,773,000,000 | 3,786,000,000 | 3,174,000,000 | 3,679,000,000 | 4,730,000,000 | 3,423,000,000 | 3,213,000,000 | |
Short-Term Debt | 804,243,192 | 682,949,500 | 551,817,630 | 756,309,420 | 795,032,000 | 2,928,035,000 | 832,817,310 | 377,376,120 | 470,065,760 | 214,664,880 | 376,562,260 | 247,006,940 | 1,072,700,680 | 3,591,000,000 | 1,016,000,000 | 1,484,000,000 | -9,208,000,000 | 1,452,000,000 | 3,376,000,000 | 116,000,000 | 51,000,000 | 372,000,000 | 374,000,000 | 1,005,000,000 | 551,000,000 | 750,000,000 | 301,000,000 | 412,000,000 | 752,000,000 | 1,168,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358,000,000 | 821,000,000 | 484,000,000 | 481,000,000 | 446,000,000 | 634,000,000 | 383,000,000 | 268,000,000 | 187,000,000 | 188,000,000 | 202,000,000 | 185,000,000 | 203,000,000 | 521,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 3,386,836,320 | 2,868,409,560 | 3,482,997,090 | 2,613,043,740 | 2,463,875,090 | 2,604,010,400 | 3,317,293,990 | 3,796,026,900 | 7,125,503,430 | 7,039,732,000 | 8,977,000,000 | 9,508,000,000 | 10,077,000,000 | 2,256,000,000 | 1,163,000,000 | 1,829,000,000 | 1,857,000,000 | 3,178,000,000 | 3,577,000,000 | 2,907,000,000 | 2,907,000,000 | 2,397,000,000 | 2,293,000,000 | 1,977,000,000 | 2,157,000,000 | 1,506,000,000 | |
Other Current Liabilities | 364,763,907 | 58,653,310 | 91,818,090 | 76,739,400 | 3,387,830,110 | 2,868,409,560 | 5,670,125,950 | 5,085,047,920 | 4,881,696,440 | 5,081,877,520 | 5,794,499,530 | 6,181,992,710 | 10,848,405,790 | 11,587,011,020 | -245,000,000 | -447,000,000 | -3,633,000,000 | 7,222,000,000 | 7,300,000,000 | 2,549,000,000 | 2,127,000,000 | 4,644,000,000 | 5,064,000,000 | 5,542,000,000 | 4,624,000,000 | 5,103,000,000 | 5,471,000,000 | 5,470,000,000 | 4,398,000,000 | 4,986,000,000 | |
Total Current Liabilities | 2,839,574,319 | 2,572,710,940 | 3,080,906,010 | 4,431,274,020 | 6,391,063,490 | 8,618,005,560 | 9,582,456,660 | 8,419,489,950 | 8,265,852,300 | 7,963,255,600 | 9,662,283,640 | 10,160,622,900 | 19,006,143,570 | 20,403,011,020 | 15,188,000,000 | 17,540,000,000 | 17,444,000,000 | 14,646,000,000 | 14,178,000,000 | 7,288,000,000 | 6,391,000,000 | 12,607,000,000 | 12,809,000,000 | 14,115,000,000 | 12,055,000,000 | 11,764,000,000 | 12,101,000,000 | 12,774,000,000 | 10,933,000,000 | 11,394,000,000 | |
Long-Term Debt | 377,476,440 | 365,578,850 | 226,363,410 | 255,798,000 | 269,317,090 | 173,552,620 | 206,799,440 | 186,782,120 | 0 | 19,179,680 | 21,107,750 | 68,949,790 | 203,017,520 | 861,000,000 | 4,432,000,000 | 4,242,000,000 | 3,969,000,000 | 5,087,000,000 | 3,286,000,000 | 2,576,000,000 | 2,023,000,000 | 3,657,000,000 | 3,457,000,000 | 2,828,000,000 | 4,756,000,000 | 5,736,000,000 | 5,361,000,000 | 5,107,000,000 | 4,436,000,000 | 3,582,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,000,000 | 2,197,000,000 | 1,235,000,000 | 1,171,000,000 | 2,139,000,000 | 1,877,000,000 | 1,530,000,000 | 566,000,000 | 354,000,000 | 120,000,000 | 0 | 185,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 87,823,980 | 80,496,990 | 69,208,100 | 177,577,780 | 206,794,490 | 240,591,090 | 178,518,560 | 151,131,490 | 205,333,990 | 964,333,220 | 1,791,539,960 | 1,303,000,000 | 1,022,000,000 | 800,000,000 | 700,000,000 | 195,000,000 | 32,000,000 | 62,000,000 | 403,000,000 | 413,000,000 | 350,000,000 | 390,000,000 | 260,000,000 | 282,000,000 | 332,000,000 | 0 | 562,000,000 | |
Other Non-Current Liabilities | 81,422,604 | 51,422,080 | 49,090,860 | 63,096,840 | 57,639,820 | 68,143,360 | 76,425,880 | 67,660,870 | 86,549,270 | 95,160,720 | 96,251,340 | 122,745,780 | 119,341,380 | 11,603,460,040 | 9,533,000,000 | 10,490,000,000 | 10,636,000,000 | 9,859,000,000 | 630,000,000 | 2,530,000,000 | 1,988,000,000 | 7,662,000,000 | 8,540,000,000 | 7,214,000,000 | 6,916,000,000 | 6,149,000,000 | 5,125,000,000 | 3,184,000,000 | 3,863,000,000 | 2,679,000,000 | |
Total Non-Current Liabilities | 458,899,044 | 417,000,930 | 275,454,270 | 406,718,820 | 407,453,900 | 310,904,080 | 460,803,100 | 461,237,480 | 327,140,360 | 292,858,960 | 268,490,580 | 397,029,560 | 1,286,692,120 | 2,723,945,280 | 5,801,000,000 | 5,352,000,000 | 4,845,000,000 | 5,856,000,000 | 4,353,000,000 | 5,106,000,000 | 4,011,000,000 | 11,319,000,000 | 11,997,000,000 | 10,042,000,000 | 11,672,000,000 | 11,885,000,000 | 10,486,000,000 | 8,743,000,000 | 8,299,000,000 | 7,008,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,560,000,000 | 990,000,000 | 0 | 0 | 0 | 2,000,000 | 65,000,000 | 13,000,000 | 1,030,000,000 | 910,000,000 | 1,009,000,000 | 1,042,000,000 | 997,000,000 | 863,000,000 | |
Total Liabilities | 3,298,473,363 | 2,989,711,870 | 3,356,360,280 | 4,837,992,840 | 6,798,517,390 | 8,928,909,640 | 10,043,259,760 | 8,880,727,430 | 8,592,992,660 | 8,256,114,560 | 9,930,774,220 | 10,557,652,460 | 20,292,835,690 | 23,126,956,300 | 20,989,000,000 | 22,892,000,000 | 22,289,000,000 | 20,502,000,000 | 18,531,000,000 | 12,394,000,000 | 10,402,000,000 | 23,926,000,000 | 24,806,000,000 | 24,157,000,000 | 23,727,000,000 | 23,649,000,000 | 22,587,000,000 | 21,517,000,000 | 19,232,000,000 | 18,402,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,239,000,000 | 2,918,000,000 | 3,056,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 250,908,840 | 253,240,020 | 280,248,780 | 283,220,840 | 284,349,230 | 286,843,970 | 287,438,860 | 279,580,720 | 265,957,650 | 246,249,250 | 246,227,330 | 246,390,620 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | 246,000,000 | |
Retained Earnings | 969,974,067 | 1,426,962,720 | 2,322,724,950 | 3,915,414,720 | 5,817,646,660 | 8,664,854,120 | 9,552,111,090 | 11,671,976,560 | 13,928,874,260 | 13,754,781,280 | 13,144,218,080 | 11,122,889,200 | 13,891,610,980 | 11,719,717,100 | 10,132,000,000 | 10,500,000,000 | 7,836,000,000 | 3,995,000,000 | 2,581,000,000 | 4,710,000,000 | 6,279,000,000 | 3,588,000,000 | 1,147,000,000 | -1,062,000,000 | -1,613,000,000 | -4,051,000,000 | -2,537,000,000 | 1,375,000,000 | 1,404,000,000 | 1,956,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 214,545,240 | 121,077,720 | 243,478,550 | 348,169,980 | 347,288,190 | 128,650,950 | 7,940,300 | -57,539,040 | -106,383,060 | -47,734,470 | 3,163,918,310 | 3,718,127,840 | -127,000,000 | 825,000,000 | 771,000,000 | 4,003,000,000 | 3,628,000,000 | 4,204,000,000 | 4,260,000,000 | 16,702,000,000 | 15,778,000,000 | 16,077,000,000 | 16,617,000,000 | 16,271,000,000 | 19,549,000,000 | 19,561,000,000 | 18,611,000,000 | 18,152,000,000 | |
Other Total Stockholders' Equity | 1,487,132,388 | 1,321,708,150 | 819,999,180 | 1,047,919,140 | 1,058,386,350 | 1,541,743,520 | 2,042,144,470 | 2,206,125,550 | 897,253,900 | 250,811,200 | -1,157,549,010 | 892,558,820 | -2,505,483,110 | -1,439,000,000 | -3,395,000,000 | -6,433,000,000 | -6,394,000,000 | -309,000,000 | 12,000,000 | -549,000,000 | -338,000,000 | -442,000,000 | -1,033,000,000 | 28,000,000 | 75,000,000 | 183,000,000 | 102,000,000 | 151,000,000 | 276,000,000 | 303,000,000 | |
Total Stockholders' Equity | 2,457,106,455 | 2,748,670,870 | 3,608,178,210 | 5,084,411,580 | 7,399,760,340 | 10,837,988,460 | 12,225,892,980 | 14,293,597,030 | 15,121,507,320 | 14,227,634,160 | 12,145,399,350 | 11,967,713,550 | 14,796,273,510 | 14,241,808,840 | 13,088,000,000 | 14,384,000,000 | 11,873,000,000 | 8,061,000,000 | 6,467,000,000 | 8,611,000,000 | 10,446,000,000 | 20,093,000,000 | 16,138,000,000 | 15,289,000,000 | 15,325,000,000 | 12,557,000,000 | 17,360,000,000 | 21,333,000,000 | 20,537,000,000 | 20,657,000,000 | |
Total Equity | 2,532,211,788 | 2,753,491,690 | 3,640,905,450 | 5,147,508,420 | 7,521,996,510 | 11,015,800,040 | 12,422,577,230 | 14,467,037,570 | 15,285,077,500 | 14,395,825,200 | 12,350,566,680 | 12,059,394,040 | 17,365,542,530 | 16,549,116,920 | 14,749,000,000 | 16,231,000,000 | 13,916,000,000 | 9,447,000,000 | 6,660,000,000 | 8,669,000,000 | 10,467,000,000 | 20,974,000,000 | 16,218,000,000 | 15,371,000,000 | 15,401,000,000 | 12,636,000,000 | 17,462,000,000 | 21,426,000,000 | 20,628,000,000 | 20,747,000,000 | |
Total Liabilities & Stockholders' Equity | 5,830,685,151 | 5,743,203,560 | 6,997,265,730 | 9,985,501,260 | 14,320,513,900 | 19,944,709,680 | 22,465,836,990 | 23,347,765,000 | 23,878,070,160 | 22,651,939,760 | 22,281,340,900 | 22,617,046,500 | 37,658,378,220 | 39,676,073,220 | 35,738,000,000 | 39,123,000,000 | 36,205,000,000 | 29,949,000,000 | 25,191,000,000 | 21,063,000,000 | 20,869,000,000 | 44,900,000,000 | 41,024,000,000 | 39,528,000,000 | 39,128,000,000 | 36,285,000,000 | 40,049,000,000 | 42,943,000,000 | 39,860,000,000 | 39,149,000,000 | |
Minority Interest | 75,105,333 | 4,820,820 | 32,727,240 | 63,096,840 | 122,236,170 | 177,811,580 | 196,684,250 | 173,440,540 | 163,570,180 | 168,191,040 | 205,167,330 | 91,680,490 | 2,569,269,020 | 2,307,308,080 | 1,661,000,000 | 1,847,000,000 | 2,043,000,000 | 1,386,000,000 | 193,000,000 | 58,000,000 | 21,000,000 | 881,000,000 | 80,000,000 | 82,000,000 | 76,000,000 | 79,000,000 | 102,000,000 | 93,000,000 | 91,000,000 | 90,000,000 | |
Total Liabilities & Total Equity | 5,830,685,151 | 5,743,203,560 | 6,997,265,730 | 9,985,501,260 | 14,320,513,900 | 19,944,709,680 | 22,465,836,990 | 23,347,765,000 | 23,878,070,160 | 22,651,939,760 | 22,281,340,900 | 22,617,046,500 | 37,658,378,220 | 39,676,073,220 | 35,738,000,000 | 39,123,000,000 | 36,205,000,000 | 29,949,000,000 | 25,191,000,000 | 21,063,000,000 | 20,869,000,000 | 44,900,000,000 | 41,024,000,000 | 39,528,000,000 | 39,128,000,000 | 36,285,000,000 | 40,049,000,000 | 42,943,000,000 | 39,860,000,000 | 39,149,000,000 | |
Total Investments | 0 | 1,015,586,080 | 0 | 2,154,671,820 | 3,145,345,350 | 2,782,165,620 | 4,278,725,370 | 7,862,002,500 | 10,948,085,640 | 10,699,310,720 | 8,338,405,560 | 7,057,882,350 | 9,643,332,200 | 1,275,053,500 | 3,570,000,000 | 5,352,000,000 | 2,374,000,000 | 2,168,000,000 | 2,429,000,000 | 3,690,000,000 | 4,049,000,000 | 3,535,000,000 | 2,372,000,000 | 2,063,000,000 | 1,611,000,000 | 2,677,000,000 | 4,239,000,000 | 5,671,000,000 | 3,909,000,000 | 4,053,000,000 | |
Total Debt | 1,181,719,632 | 1,048,528,350 | 778,181,040 | 1,012,107,420 | 1,064,349,090 | 1,292,594,360 | 1,039,616,750 | 564,158,240 | 470,065,760 | 233,844,560 | 397,670,010 | 315,956,730 | 1,275,718,200 | 4,462,328,080 | 5,448,000,000 | 5,726,000,000 | 5,321,000,000 | 5,549,000,000 | 6,662,000,000 | 2,692,000,000 | 2,074,000,000 | 4,028,000,000 | 3,766,000,000 | 3,822,000,000 | 5,307,000,000 | 6,486,000,000 | 5,662,000,000 | 5,519,000,000 | 5,188,000,000 | 4,750,000,000 | |
Net Debt | 431,758,176 | 762,493,030 | -1,274,544,180 | 289,904,400 | 38,757,810 | -120,315,620 | -817,082,570 | -932,957,630 | -672,543,410 | -855,708,800 | -1,165,992,110 | -1,163,054,150 | -852,536,410 | -1,099,060,200 | 4,306,000,000 | 3,775,000,000 | 3,364,000,000 | -3,403,000,000 | -971,000,000 | -2,479,000,000 | -4,921,000,000 | -3,469,000,000 | -3,603,000,000 | -2,439,000,000 | -603,000,000 | -454,000,000 | -1,029,000,000 | 52,000,000 | -1,046,000,000 | -1,873,000,000 |